Company registration number 01345839 (England and Wales)
HANCOCK AND BROWN (TIMBER) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
HANCOCK AND BROWN (TIMBER) LIMITED
COMPANY INFORMATION
Directors
Mr W A G Brown Deceased(10/11/2024)
Mr N Brown
Mr D Brown
Secretary
Mr N Brown
Company number
01345839
Registered office
Langdon Road
Prince Of Wales Dock
Swansea
West Glamorgan
SA1 8QY
Accountants
WBV Limited
The Third Floor
Langdon House, Langdon Road
SA1 Swansea Waterfront
Swansea
Wales
SA1 8QY
HANCOCK AND BROWN (TIMBER) LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
HANCOCK AND BROWN (TIMBER) LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF HANCOCK AND BROWN (TIMBER) LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Hancock and Brown (Timber) Limited for the year ended 31 December 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Hancock and Brown (Timber) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Hancock and Brown (Timber) Limited and state those matters that we have agreed to state to the board of directors of Hancock and Brown (Timber) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hancock and Brown (Timber) Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Hancock and Brown (Timber) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Hancock and Brown (Timber) Limited. You consider that Hancock and Brown (Timber) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Hancock and Brown (Timber) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
WBV Limited
Chartered Accountants
The Third Floor
Langdon House, Langdon Road
SA1 Swansea Waterfront
Swansea
SA1 8QY
Wales
8 December 2025
HANCOCK AND BROWN (TIMBER) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
3
342,612
313,898
Investments
4
1,200
1,200
343,812
315,098
Current assets
Stocks
695,106
593,498
Debtors
5
466,884
589,114
Cash at bank and in hand
98,771
189,308
1,260,761
1,371,920
Creditors: amounts falling due within one year
7
(627,354)
(605,356)
Net current assets
633,407
766,564
Total assets less current liabilities
977,219
1,081,662
Creditors: amounts falling due after more than one year
6
(115,937)
(96,638)
Provisions for liabilities
(319,558)
(302,673)
Net assets
541,724
682,351
Capital and reserves
Called up share capital
9
2,000
2,000
Profit and loss reserves
539,724
680,351
Total equity
541,724
682,351
HANCOCK AND BROWN (TIMBER) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
Mr N Brown
Director
Company registration number 01345839 (England and Wales)
HANCOCK AND BROWN (TIMBER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
Hancock and Brown (Timber) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Langdon Road, Prince Of Wales Dock, Swansea, West Glamorgan, SA1 8QY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
25% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
HANCOCK AND BROWN (TIMBER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.6
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.7
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.8
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the companys pension scheme are charged to profit or loss in the period to which they relate.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
45
45
HANCOCK AND BROWN (TIMBER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
236,566
46,582
63,443
628,835
975,426
Additions
37,992
145,000
182,992
Disposals
(66,900)
(66,900)
At 31 December 2024
236,566
46,582
101,435
706,935
1,091,518
Depreciation and impairment
At 1 January 2024
164,027
42,253
42,295
412,953
661,528
Depreciation charged in the year
24,463
948
12,018
116,849
154,278
Eliminated in respect of disposals
(66,900)
(66,900)
At 31 December 2024
188,490
43,201
54,313
462,902
748,906
Carrying amount
At 31 December 2024
48,076
3,381
47,122
244,033
342,612
At 31 December 2023
72,539
4,329
21,148
215,882
313,898
4
Fixed asset investments
2024
2023
£
£
Other investments other than loans
1,200
1,200
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
405,515
555,663
Other debtors
61,369
33,451
466,884
589,114
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
18,000
42,000
Other creditors
97,937
54,638
115,937
96,638
HANCOCK AND BROWN (TIMBER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Creditors: amounts falling due after more than one year
(Continued)
- 7 -
Bank loans and overdrafts are secured on the company as a whole.
Hire purchase agreements are secured on the assets in which the agreement relates.
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
24,000
24,000
Trade creditors
198,311
284,373
Amounts owed to group undertakings
252,043
175,384
Corporation tax
1,098
11,850
Other taxation and social security
93,531
79,627
Other creditors
58,371
30,122
627,354
605,356
8
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
50,951
24,037
In two to five years
97,937
54,638
148,888
78,675
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary shares of £1 each
1,000
1,000
1,000
1,000
ordinary A shares of £1 each
1,000
1,000
1,000
1,000
2,000
2,000
2,000
2,000
10
Related party disclosures
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.
HANCOCK AND BROWN (TIMBER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
11
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
87,477
68,997
12
Directors' transactions
Loans to directors are repayable on demand.
13
Ultimate controlling party
The directors consider there to be no controlling party.
2024-12-312024-01-01falsefalsefalse08 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr W A G Brown Deceased(10/11/2024)Mr D BrownMr D BrownMr N Brown013458392024-01-012024-12-3101345839bus:Director12024-01-012024-12-3101345839bus:CompanySecretaryDirector12024-01-012024-12-3101345839bus:Director22024-01-012024-12-3101345839bus:CompanySecretary12024-01-012024-12-3101345839bus:Director32024-01-012024-12-3101345839bus:RegisteredOffice2024-01-012024-12-31013458392024-12-31013458392023-12-3101345839core:PlantMachinery2024-12-3101345839core:FurnitureFittings2024-12-3101345839core:ComputerEquipment2024-12-3101345839core:MotorVehicles2024-12-3101345839core:PlantMachinery2023-12-3101345839core:FurnitureFittings2023-12-3101345839core:ComputerEquipment2023-12-3101345839core:MotorVehicles2023-12-3101345839core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101345839core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101345839core:CurrentFinancialInstruments2024-12-3101345839core:CurrentFinancialInstruments2023-12-3101345839core:Non-currentFinancialInstruments2024-12-3101345839core:Non-currentFinancialInstruments2023-12-3101345839core:ShareCapital2024-12-3101345839core:ShareCapital2023-12-3101345839core:RetainedEarningsAccumulatedLosses2024-12-3101345839core:RetainedEarningsAccumulatedLosses2023-12-3101345839core:ShareCapitalOrdinaryShareClass12024-12-3101345839core:ShareCapitalOrdinaryShareClass12023-12-3101345839core:ShareCapitalOrdinaryShareClass22024-12-3101345839core:ShareCapitalOrdinaryShareClass22023-12-3101345839core:ShareCapitalOrdinaryShares2024-12-3101345839core:ShareCapitalOrdinaryShares2023-12-3101345839core:PlantMachinery2024-01-012024-12-3101345839core:FurnitureFittings2024-01-012024-12-3101345839core:ComputerEquipment2024-01-012024-12-3101345839core:MotorVehicles2024-01-012024-12-31013458392023-01-012023-12-3101345839core:PlantMachinery2023-12-3101345839core:FurnitureFittings2023-12-3101345839core:ComputerEquipment2023-12-3101345839core:MotorVehicles2023-12-31013458392023-12-3101345839bus:OrdinaryShareClass12024-01-012024-12-3101345839bus:OrdinaryShareClass22024-01-012024-12-3101345839bus:OrdinaryShareClass12024-12-3101345839bus:OrdinaryShareClass12023-12-3101345839bus:OrdinaryShareClass22024-12-3101345839bus:OrdinaryShareClass22023-12-3101345839bus:AllOrdinaryShares2024-12-3101345839bus:AllOrdinaryShares2023-12-3101345839bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101345839bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101345839bus:FRS1022024-01-012024-12-3101345839bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101345839bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP