Company Registration No. 01396348 (England and Wales)
M LEGGATE & SONS (PRODUCE) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
5 APRIL 2025
M LEGGATE & SONS (PRODUCE) LIMITED
CONTENTS
Page
Company information
1
Strategic report
2 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 10
Statement of income and retained earnings
11
Balance sheet
12
Statement of cash flows
13
Notes to the financial statements
14 - 25
M LEGGATE & SONS (PRODUCE) LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr Malcolm Leggate
Mr Neville Leggate
Mr Richard Leggate
Company number
01396348
Registered office
Main Road
Wrangle
Boston
PE22 9AA
Auditor
TC Group
75 High Street
Boston
Lincolnshire
PE21 8SX
M LEGGATE & SONS (PRODUCE) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 5 APRIL 2025
- 2 -

The directors present the strategic report for the year ended 5 April 2025.

Fair review of the business

 

The core business activities of the company remain the production, harvesting, packing and marketing of Brassicas including Broccoli, Cauliflower and cabbage crops.

 

Agriculture is becoming an ever more challenging industry to operate in with increasingly extreme and variable weather coupled with inflationary pressure on labour and other inputs.

 

The Company has continued to operate efficiently and profitably throughout the period.

 

The Company's key performance indicators were;

 

2025 11-month 2024

 

Turnover £11,131,100 £1,304,718

 

GPM 15.0% 13.0%

Principal risks and uncertainties

 

Our primary risk is in relation to the impact that the weather can have on crop yields and costs of production. The best possible equipment have always been able to maximise our output of high quality product in order to meet the exacting standards of our customers.

 

The company is also subject to environmental and health and safety risks and mitigates these by its focus on employee training, equipment & facilities maintenance and a rolling equipment renewal programme.

Principal financial risks and uncertanties

 

The company uses various financial instruments including loans, cash and various items, such as trade debtors and trade creditors that arise directly from its operations. The main purpose of these financial instruments is to raise finance for the company's operations.

 

The existence of these financial instruments exposes the company to a number of financial risks, which are described in more detail below.

 

The main risks arising from the company's financial instruments are market risk, credit risk and liquidity risk.

 

Market risk

Market risk encompasses three types of risk, being currency risk, rate and price risk.

 

Liquidity risk

The company seeks to manage liquidity risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably. Short-term flexibility is achieved by an asset backed bank lending facility.

 

M LEGGATE & SONS (PRODUCE) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 3 -

Credit risk

The company's principal financial assets are cash and trade debtors

 

In order to manage credit risk, the directors set limits for customers based on a combination of payment history and third party credit references. Credit limits are reviewed on a regular basis in conjunction with debt ageing and collection history.

 

 

On behalf of the board

Mr Malcolm Leggate
Director
10 December 2025
M LEGGATE & SONS (PRODUCE) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 5 APRIL 2025
- 4 -

The directors present their annual report and financial statements for the year ended 5 April 2025.

Results and dividends

The results for the year are set out on page 11.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Malcolm Leggate
Mr Neville Leggate
Mr Richard Leggate
Auditor

TC Group were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr Malcolm Leggate
Director
10 December 2025
M LEGGATE & SONS (PRODUCE) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 5 APRIL 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

M LEGGATE & SONS (PRODUCE) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF M LEGGATE & SONS (PRODUCE) LIMITED
- 6 -
Opinion

We have audited the financial statements of M Leggate & Sons (Produce) Limited (the 'company') for the year ended 5 April 2025 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for qualified opinion

The evidence available to us was limited because we were not appointed as auditor of the company until 18 March 2025 and in consequence it was not possible for us to observe the counting of physical inventories at 31 March 2024. We were unable to satisfy ourselves by alternative means concerning inventory quantities held at 31 March 2024, which are included in the comparative balance sheet at £314,101, by using other audit procedures.

 

Consequently we were unable to determine whether any adjustment to this amount was necessary or whether there was any consequential effect on the cost of sales for the period ended 31 March 2025.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRS's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for qualified opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

M LEGGATE & SONS (PRODUCE) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF M LEGGATE & SONS (PRODUCE) LIMITED
- 7 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

M LEGGATE & SONS (PRODUCE) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF M LEGGATE & SONS (PRODUCE) LIMITED
- 8 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

 

M LEGGATE & SONS (PRODUCE) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF M LEGGATE & SONS (PRODUCE) LIMITED
- 9 -

Our approach was as follows:

 

 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

M LEGGATE & SONS (PRODUCE) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF M LEGGATE & SONS (PRODUCE) LIMITED
- 10 -

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Josh Rowbottom (Senior Statutory Auditor)
For and on behalf of TC Group
10 December 2025
Statutory Auditor
75 High Street
Boston
Lincolnshire
PE21 8SX
M LEGGATE & SONS (PRODUCE) LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 5 APRIL 2025
- 11 -
Year
Period
ended
ended
5 April
31 March
2025
2024
Notes
£
£
Turnover
3
11,131,100
10,038,164
Cost of sales
(9,464,817)
(8,733,446)
Gross profit
1,666,283
1,304,718
Distribution costs
(676,838)
(571,967)
Administrative expenses
(548,058)
(395,230)
Other operating income
9,575
9,002
Operating profit
4
450,962
346,523
Interest receivable and similar income
7
13,091
16,274
Interest payable and similar expenses
8
(1,227)
-
0
Profit before taxation
462,826
362,797
Tax on profit
9
(119,666)
(95,853)
Profit for the financial year
343,160
266,944
Retained earnings brought forward
4,017,953
3,751,009
Retained earnings carried forward
4,361,113
4,017,953

The profit and loss account has been prepared on the basis that all operations are continuing operations.

M LEGGATE & SONS (PRODUCE) LIMITED
BALANCE SHEET
AS AT
5 APRIL 2025
05 April 2025
- 12 -
5 April 2025
31 March 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,360,933
3,345,289
Current assets
Stocks
12
292,882
314,101
Debtors
13
1,748,144
2,805,932
Cash at bank and in hand
398,535
1,051,858
2,439,561
4,171,891
Creditors: amounts falling due within one year
14
(1,657,910)
(2,843,992)
Net current assets
781,651
1,327,899
Total assets less current liabilities
5,142,584
4,673,188
Creditors: amounts falling due after more than one year
15
(310,585)
(304,015)
Provisions for liabilities
Deferred tax liability
16
465,886
346,220
(465,886)
(346,220)
Net assets
4,366,113
4,022,953
Capital and reserves
Called up share capital
19
5,000
5,000
Profit and loss reserves
4,361,113
4,017,953
Total equity
4,366,113
4,022,953

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 10 December 2025 and are signed on its behalf by:
Mr Malcolm Leggate
Director
Company registration number 01396348 (England and Wales)
M LEGGATE & SONS (PRODUCE) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 5 APRIL 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
493,289
638,110
Interest paid
(1,227)
-
0
Income taxes paid
(17,623)
-
0
Net cash inflow from operating activities
474,439
638,110
Investing activities
Purchase of tangible fixed assets
(1,150,853)
(23,193)
Proceeds from disposal of tangible fixed assets
10,000
-
0
Interest received
13,091
16,274
Net cash used in investing activities
(1,127,762)
(6,919)
Net (decrease)/increase in cash and cash equivalents
(653,323)
631,191
Cash and cash equivalents at beginning of year
1,051,858
420,667
Cash and cash equivalents at end of year
398,535
1,051,858
M LEGGATE & SONS (PRODUCE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
- 14 -
1
Accounting policies
Company information

M Leggate & Sons (Produce) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Main Road, Wrangle, Boston, PE22 9AA.

1.1
Reporting period

The accounts represent a 11 month period due to a change in circumstances. The comparative figures represent a 12 month period, so the figures are not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

M LEGGATE & SONS (PRODUCE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 15 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Purchase of entitlements
Over 3 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
Nil
Long leasehold property
10% straight line
Plant & machinery
10% reducing balance
Tractors and harvesters
25% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

M LEGGATE & SONS (PRODUCE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 16 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

M LEGGATE & SONS (PRODUCE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 17 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

M LEGGATE & SONS (PRODUCE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 18 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales
11,131,100
10,038,164
M LEGGATE & SONS (PRODUCE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
3
Turnover and other revenue
(Continued)
- 19 -
2025
2024
£
£
Other revenue
Interest income
13,091
16,274
Grants received
9,575
9,002
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
8,657
26,909
Government grants
(9,575)
(9,002)
Fees payable to the company's auditor for the audit of the company's financial statements
12,000
-
0
Depreciation of owned tangible fixed assets
129,400
132,389
Profit on disposal of tangible fixed assets
(4,191)
-
Operating lease charges
4,097
3,755
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
47
49

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,641,517
1,781,244
Pension costs
23,262
20,222
1,664,779
1,801,466
M LEGGATE & SONS (PRODUCE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 20 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
45,142
38,607
Company pension contributions to defined contribution schemes
1,167
985
46,309
39,592
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
13,091
16,274
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
13,091
16,274
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,349
-
Other finance costs:
Other interest
(122)
-
0
1,227
-
0
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
17,623
M LEGGATE & SONS (PRODUCE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
9
Taxation
2025
2024
£
£
(Continued)
- 21 -
Deferred tax
Origination and reversal of timing differences
119,666
78,230
Total tax charge
119,666
95,853

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
462,826
362,797
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
115,707
90,699
Depreciation on assets not qualifying for tax allowances
3,959
5,154
Taxation charge for the year
119,666
95,853
10
Intangible fixed assets
Purchase of entitlements
£
Cost
At 1 April 2024 and 5 April 2025
1,088
Amortisation and impairment
At 1 April 2024 and 5 April 2025
1,088
Carrying amount
At 5 April 2025
-
0
At 31 March 2024
-
0
M LEGGATE & SONS (PRODUCE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 22 -
11
Tangible fixed assets
Freehold property
Long leasehold property
Plant & machinery
Tractors and harvesters
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
254,272
2,750,980
1,669,424
62,396
97,181
4,834,253
Additions
-
0
1,145,183
5,670
-
0
-
0
1,150,853
Disposals
-
0
-
0
(68,420)
(31,361)
(16,993)
(116,774)
At 5 April 2025
254,272
3,896,163
1,606,674
31,035
80,188
5,868,332
Depreciation and impairment
At 1 April 2024
-
0
537,861
813,472
60,626
77,005
1,488,964
Depreciation charged in the year
-
0
46,890
78,500
389
3,621
129,400
Eliminated in respect of disposals
-
0
-
0
(63,100)
(31,291)
(16,574)
(110,965)
At 5 April 2025
-
0
584,751
828,872
29,724
64,052
1,507,399
Carrying amount
At 5 April 2025
254,272
3,311,412
777,802
1,311
16,136
4,360,933
At 31 March 2024
254,272
2,213,119
855,952
1,770
20,176
3,345,289
12
Stocks
2025
2024
£
£
Finished goods and goods for resale
292,882
314,101
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,541,328
1,599,726
Other debtors
163,510
1,166,075
Prepayments and accrued income
43,306
40,131
1,748,144
2,805,932
M LEGGATE & SONS (PRODUCE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 23 -
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Trade creditors
830,935
1,030,191
Corporation tax
-
0
17,623
Other taxation and social security
33,797
33,991
Government grants
17
11,260
9,002
Other creditors
693,642
1,521,741
Accruals and deferred income
88,276
231,444
1,657,910
2,843,992
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Government grants
17
310,585
304,015
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
487,572
346,220
Tax losses
(21,686)
-
465,886
346,220
2025
Movements in the year:
£
Liability at 1 April 2024
346,220
Charge to profit or loss
119,666
Liability at 5 April 2025
465,886
M LEGGATE & SONS (PRODUCE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
16
Deferred taxation
(Continued)
- 24 -

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

17
Government grants
2025
2024
£
£
Arising from government grants
321,845
313,017
Included in the financial statements as follows:
Current liabilities
11,260
9,002
Non-current liabilities
310,585
304,015
321,845
313,017
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
23,262
20,222

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
5,000
5,000
5,000
5,000
M LEGGATE & SONS (PRODUCE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 25 -
20
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
343,160
266,944
Adjustments for:
Taxation charged
119,666
95,853
Finance costs
1,227
-
0
Investment income
(13,091)
(16,274)
Gain on disposal of tangible fixed assets
(4,191)
-
Depreciation and impairment of tangible fixed assets
129,400
132,389
Movements in working capital:
Decrease/(increase) in stocks
21,219
(31,687)
Decrease in debtors
1,057,788
119,469
(Decrease)/increase in creditors
(1,170,717)
80,418
Increase/(decrease) in deferred income
8,828
(9,002)
Cash generated from operations
493,289
638,110
21
Analysis of changes in net funds
1 April 2024
Cash flows
5 April 2025
£
£
£
Cash at bank and in hand
1,051,858
(653,323)
398,535
2025-04-052024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Malcolm LeggateMr Neville LeggateMr Richard Leggate013963482024-04-012025-04-0501396348bus:Director12024-04-012025-04-0501396348bus:Director22024-04-012025-04-0501396348bus:Director32024-04-012025-04-0501396348bus:RegisteredOffice2024-04-012025-04-05013963482025-04-05013963482023-05-012024-03-3101396348core:RetainedEarningsAccumulatedLosses2024-03-3101396348core:RetainedEarningsAccumulatedLosses2023-04-3001396348core:ShareCapital2025-04-0501396348core:ShareCapital2024-03-3101396348core:RetainedEarningsAccumulatedLosses2025-04-0501396348core:RetainedEarningsAccumulatedLosses2024-03-31013963482024-03-3101396348core:ShareCapitalOrdinaryShareClass12025-04-0501396348core:ShareCapitalOrdinaryShareClass12024-03-3101396348core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-0501396348core:PlantMachinery2025-04-0501396348core:ComputerEquipment2025-04-0501396348core:MotorVehicles2025-04-0501396348core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101396348core:LandBuildings2024-03-3101396348core:PlantMachinery2024-03-3101396348core:ComputerEquipment2024-03-3101396348core:MotorVehicles2024-03-3101396348core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-0501396348core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101396348core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-0501396348core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3101396348core:CurrentFinancialInstruments2025-04-0501396348core:CurrentFinancialInstruments2024-03-31013963482024-03-31013963482023-04-3001396348core:IntangibleAssetsOtherThanGoodwill2024-04-012025-04-0501396348core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-04-0501396348core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-04-0501396348core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-04-0501396348core:PlantMachinery2024-04-012025-04-0501396348core:ComputerEquipment2024-04-012025-04-0501396348core:MotorVehicles2024-04-012025-04-050139634812024-04-012025-04-050139634812023-05-012024-03-3101396348core:UKTax2024-04-012025-04-0501396348core:UKTax2023-05-012024-03-3101396348core:PatentsTrademarksLicencesConcessionsSimilar2024-03-3101396348core:PatentsTrademarksLicencesConcessionsSimilar2025-04-0501396348core:PatentsTrademarksLicencesConcessionsSimilar2024-03-3101396348core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101396348core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3101396348core:PlantMachinery2024-03-3101396348core:ComputerEquipment2024-03-3101396348core:MotorVehicles2024-03-3101396348core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-0501396348core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-04-0501396348core:Non-currentFinancialInstruments2025-04-0501396348core:Non-currentFinancialInstruments2024-03-3101396348bus:OrdinaryShareClass12024-04-012025-04-0501396348bus:OrdinaryShareClass12025-04-0501396348bus:OrdinaryShareClass12024-03-3101396348bus:PrivateLimitedCompanyLtd2024-04-012025-04-0501396348bus:FRS1022024-04-012025-04-0501396348bus:Audited2024-04-012025-04-0501396348bus:FullAccounts2024-04-012025-04-05xbrli:purexbrli:sharesiso4217:GBP