Trac Office Equipment Limited 01859684 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is wholesale of office furniture. Digita Accounts Production Advanced 6.30.9574.0 true false false 01859684 2024-04-01 2025-03-31 01859684 2025-03-31 01859684 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-03-31 01859684 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2025-03-31 01859684 core:CurrentFinancialInstruments 2025-03-31 01859684 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 01859684 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 01859684 core:FurnitureFittingsToolsEquipment 2025-03-31 01859684 core:MotorVehicles 2025-03-31 01859684 core:OtherPropertyPlantEquipment 2025-03-31 01859684 core:AllSubsidiaries 2025-03-31 01859684 bus:SmallEntities 2024-04-01 2025-03-31 01859684 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 01859684 bus:FilletedAccounts 2024-04-01 2025-03-31 01859684 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 01859684 bus:RegisteredOffice 2024-04-01 2025-03-31 01859684 bus:Director4 2024-04-01 2025-03-31 01859684 bus:Director6 2024-04-01 2025-03-31 01859684 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-04-01 2025-03-31 01859684 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01859684 bus:Agent1 2024-04-01 2025-03-31 01859684 core:ComputerEquipment 2024-04-01 2025-03-31 01859684 core:ConstructionInProgressAssetsUnderConstruction 2024-04-01 2025-03-31 01859684 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 01859684 core:MotorVehicles 2024-04-01 2025-03-31 01859684 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 01859684 core:PlantMachinery 2024-04-01 2025-03-31 01859684 core:AllSubsidiaries 2024-04-01 2025-03-31 01859684 core:AllSubsidiaries core:SaleOrPurchaseGoods 2024-04-01 2025-03-31 01859684 core:Subsidiary1 2024-04-01 2025-03-31 01859684 core:Subsidiary1 1 2024-04-01 2025-03-31 01859684 core:Subsidiary1 countries:England 2024-04-01 2025-03-31 01859684 countries:EnglandWales 2024-04-01 2025-03-31 01859684 2024-03-31 01859684 core:CostValuation 2024-03-31 01859684 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 01859684 core:FurnitureFittingsToolsEquipment 2024-03-31 01859684 core:MotorVehicles 2024-03-31 01859684 core:OtherPropertyPlantEquipment 2024-03-31 01859684 core:AllSubsidiaries 2024-03-31 01859684 2023-04-01 2024-03-31 01859684 2024-03-31 01859684 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-03-31 01859684 core:CurrentFinancialInstruments 2024-03-31 01859684 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01859684 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 01859684 core:FurnitureFittingsToolsEquipment 2024-03-31 01859684 core:MotorVehicles 2024-03-31 01859684 core:OtherPropertyPlantEquipment 2024-03-31 01859684 core:AllSubsidiaries 2024-03-31 01859684 core:AllSubsidiaries core:SaleOrPurchaseGoods 2023-04-01 2024-03-31 01859684 core:Subsidiary1 1 2023-04-01 2024-03-31 01859684 2023-03-31 01859684 core:AllSubsidiaries 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01859684

Trac Office Equipment Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Trac Office Equipment Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Trac Office Equipment Limited

Company Information

Directors

Mr R Hawkins

Mr D Winter

Registered office

Unit 14A Thames Gateway Park
Chequers Lane
Dagenham
Essex
RM9 6FB

Accountants

Chisnall Comer Ismail & Co
Chartered AccountantsMaria House
35 Millers Road
Brighton
BN1 5NP

 

Trac Office Equipment Limited

(Registration number: 01859684)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

18,988

23,205

Investments

5

188,000

188,000

Other financial assets

6

1

1

 

206,989

211,206

Current assets

 

Stocks

7

20,612

20,612

Debtors

8

5,444,496

4,792,581

Cash at bank and in hand

 

3,670,538

3,304,239

 

9,135,646

8,117,432

Creditors: Amounts falling due within one year

9

(1,503,864)

(1,675,629)

Net current assets

 

7,631,782

6,441,803

Total assets less current liabilities

 

7,838,771

6,653,009

Provisions for liabilities

(2,937)

(3,595)

Net assets

 

7,835,834

6,649,414

Capital and reserves

 

Called up share capital

11

16

18

Capital redemption reserve

87

85

Retained earnings

7,835,731

6,649,311

Shareholders' funds

 

7,835,834

6,649,414

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Trac Office Equipment Limited

(Registration number: 01859684)
Balance Sheet as at 31 March 2025

Approved and authorised by the Board on 12 December 2025 and signed on its behalf by:



 

.........................................

Mr D Winter

Director

 

Trac Office Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 14A Thames Gateway Park
Chequers Lane
Dagenham
Essex
RM9 6FB

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Trac Office Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

Reducing Balance 15%

Motor Vehicles

Reducing Balance 25%

Computer Equipment

Straight Line 33%

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Trac Office Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2024 - 13).

 

Trac Office Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Improvements to property
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 April 2024

-

122,300

25,052

237,402

Additions

584

-

-

-

At 31 March 2025

584

122,300

25,052

237,402

Depreciation

At 1 April 2024

-

110,867

25,052

225,630

Charge for the year

177

2,858

-

1,766

At 31 March 2025

177

113,725

25,052

227,396

Carrying amount

At 31 March 2025

407

8,575

-

10,006

At 31 March 2024

-

11,433

-

11,772

Total
£

Cost or valuation

At 1 April 2024

384,754

Additions

584

At 31 March 2025

385,338

Depreciation

At 1 April 2024

361,549

Charge for the year

4,801

At 31 March 2025

366,350

Carrying amount

At 31 March 2025

18,988

At 31 March 2024

23,205

5

Investments

2025
£

2024
£

Investments in subsidiaries

188,000

188,000

 

Trac Office Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Subsidiaries

£

Cost or valuation

At 1 April 2024

188,000

Provision

Carrying amount

At 31 March 2025

188,000

At 31 March 2024

188,000

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Workspirit UK Limited

England

Ordinary

80%

80%

Subsidiary undertakings

Workspirit UK Limited

The principal activity of Workspirit UK Limited is Office Furniture Wholesalers.

 

Trac Office Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2024

1

1

At 31 March 2025

1

1

Impairment

Carrying amount

At 31 March 2025

1

1

7

Stocks

2025
£

2024
£

Other inventories

20,612

20,612

8

Debtors

Current

2025
£

2024
£

Trade debtors

2,015,745

1,360,419

Other debtors

3,428,751

3,432,162

 

5,444,496

4,792,581

 

Trac Office Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

1,094,580

982,465

Taxation and social security

310,915

360,008

Accruals and deferred income

6,284

25,143

Other creditors

92,085

308,013

1,503,864

1,675,629

10

Related party transactions

Summary of transactions with subsidiaries

Workspirit UK Limited
80% holding in the above company.

Income and receivables from related parties

2025

Subsidiary
£

Sale of goods

90,885

2024

Subsidiary
£

Sale of goods

173,261

Loans to related parties

2025

Subsidiary
£

Total
£

At start of period

128,000

128,000

At end of period

128,000

128,000

2024

Subsidiary
£

Total
£

At start of period

128,000

128,000

At end of period

128,000

128,000

11

Share capital

Allotted, called up and fully paid shares

 

Trac Office Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2025

2024

No.

£

No.

£

Ordinary of £0.20 each

235

47.00

235

47.00