2024-04-012025-03-312025-03-31false01861061WHARFEDALE DECORATIONS LIMITED2025-12-0143341falseiso4217:GBPxbrli:pure018610612024-03-31018610612025-03-31018610612024-04-012025-03-31018610612023-03-31018610612024-03-31018610612023-04-012024-03-3101861061bus:SmallEntities2024-04-012025-03-3101861061bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3101861061bus:FullAccounts2024-04-012025-03-3101861061bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101861061core:WithinOneYear2025-03-3101861061core:AfterOneYear2025-03-3101861061core:WithinOneYear2024-03-3101861061core:AfterOneYear2024-03-3101861061core:ShareCapital2025-03-3101861061core:SharePremium2025-03-3101861061core:RevaluationReserve2025-03-3101861061core:OtherReservesSubtotal2025-03-3101861061core:RetainedEarningsAccumulatedLosses2025-03-3101861061core:ShareCapital2024-03-3101861061core:SharePremium2024-03-3101861061core:RevaluationReserve2024-03-3101861061core:OtherReservesSubtotal2024-03-3101861061core:RetainedEarningsAccumulatedLosses2024-03-3101861061core:LandBuildings2025-03-3101861061core:PlantMachinery2025-03-3101861061core:Vehicles2025-03-3101861061core:FurnitureFittings2025-03-3101861061core:OfficeEquipment2025-03-3101861061core:NetGoodwill2025-03-3101861061core:IntangibleAssetsOtherThanGoodwill2025-03-3101861061core:ListedExchangeTraded2025-03-3101861061core:UnlistedNon-exchangeTraded2025-03-3101861061core:LandBuildings2024-03-3101861061core:PlantMachinery2024-03-3101861061core:Vehicles2024-03-3101861061core:FurnitureFittings2024-03-3101861061core:OfficeEquipment2024-03-3101861061core:NetGoodwill2024-03-3101861061core:IntangibleAssetsOtherThanGoodwill2024-03-3101861061core:ListedExchangeTraded2024-03-3101861061core:UnlistedNon-exchangeTraded2024-03-3101861061core:LandBuildings2024-04-012025-03-3101861061core:PlantMachinery2024-04-012025-03-3101861061core:Vehicles2024-04-012025-03-3101861061core:FurnitureFittings2024-04-012025-03-3101861061core:OfficeEquipment2024-04-012025-03-3101861061core:NetGoodwill2024-04-012025-03-3101861061core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3101861061core:ListedExchangeTraded2024-04-012025-03-3101861061core:UnlistedNon-exchangeTraded2024-04-012025-03-3101861061core:MoreThanFiveYears2024-04-012025-03-3101861061core:Non-currentFinancialInstruments2025-03-3101861061core:Non-currentFinancialInstruments2024-03-3101861061dpl:CostSales2024-04-012025-03-3101861061dpl:DistributionCosts2024-04-012025-03-3101861061core:LandBuildings2024-04-012025-03-3101861061core:PlantMachinery2024-04-012025-03-3101861061core:Vehicles2024-04-012025-03-3101861061core:FurnitureFittings2024-04-012025-03-3101861061core:OfficeEquipment2024-04-012025-03-3101861061dpl:AdministrativeExpenses2024-04-012025-03-3101861061core:NetGoodwill2024-04-012025-03-3101861061core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3101861061dpl:GroupUndertakings2024-04-012025-03-3101861061dpl:ParticipatingInterests2024-04-012025-03-3101861061dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3101861061core:ListedExchangeTraded2024-04-012025-03-3101861061dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3101861061core:UnlistedNon-exchangeTraded2024-04-012025-03-3101861061dpl:CostSales2023-04-012024-03-3101861061dpl:DistributionCosts2023-04-012024-03-3101861061core:LandBuildings2023-04-012024-03-3101861061core:PlantMachinery2023-04-012024-03-3101861061core:Vehicles2023-04-012024-03-3101861061core:FurnitureFittings2023-04-012024-03-3101861061core:OfficeEquipment2023-04-012024-03-3101861061dpl:AdministrativeExpenses2023-04-012024-03-3101861061core:NetGoodwill2023-04-012024-03-3101861061core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3101861061dpl:GroupUndertakings2023-04-012024-03-3101861061dpl:ParticipatingInterests2023-04-012024-03-3101861061dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3101861061core:ListedExchangeTraded2023-04-012024-03-3101861061dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3101861061core:UnlistedNon-exchangeTraded2023-04-012024-03-3101861061core:NetGoodwill2025-03-3101861061core:IntangibleAssetsOtherThanGoodwill2025-03-3101861061core:LandBuildings2025-03-3101861061core:PlantMachinery2025-03-3101861061core:Vehicles2025-03-3101861061core:FurnitureFittings2025-03-3101861061core:OfficeEquipment2025-03-3101861061core:AfterOneYear2025-03-3101861061core:WithinOneYear2025-03-3101861061core:ListedExchangeTraded2025-03-3101861061core:UnlistedNon-exchangeTraded2025-03-3101861061core:ShareCapital2025-03-3101861061core:SharePremium2025-03-3101861061core:RevaluationReserve2025-03-3101861061core:OtherReservesSubtotal2025-03-3101861061core:RetainedEarningsAccumulatedLosses2025-03-3101861061core:NetGoodwill2024-03-3101861061core:IntangibleAssetsOtherThanGoodwill2024-03-3101861061core:LandBuildings2024-03-3101861061core:PlantMachinery2024-03-3101861061core:Vehicles2024-03-3101861061core:FurnitureFittings2024-03-3101861061core:OfficeEquipment2024-03-3101861061core:AfterOneYear2024-03-3101861061core:WithinOneYear2024-03-3101861061core:ListedExchangeTraded2024-03-3101861061core:UnlistedNon-exchangeTraded2024-03-3101861061core:ShareCapital2024-03-3101861061core:SharePremium2024-03-3101861061core:RevaluationReserve2024-03-3101861061core:OtherReservesSubtotal2024-03-3101861061core:RetainedEarningsAccumulatedLosses2024-03-3101861061core:NetGoodwill2023-03-3101861061core:IntangibleAssetsOtherThanGoodwill2023-03-3101861061core:LandBuildings2023-03-3101861061core:PlantMachinery2023-03-3101861061core:Vehicles2023-03-3101861061core:FurnitureFittings2023-03-3101861061core:OfficeEquipment2023-03-3101861061core:AfterOneYear2023-03-3101861061core:WithinOneYear2023-03-3101861061core:ListedExchangeTraded2023-03-3101861061core:UnlistedNon-exchangeTraded2023-03-3101861061core:ShareCapital2023-03-3101861061core:SharePremium2023-03-3101861061core:RevaluationReserve2023-03-3101861061core:OtherReservesSubtotal2023-03-3101861061core:RetainedEarningsAccumulatedLosses2023-03-3101861061core:AfterOneYear2024-04-012025-03-3101861061core:WithinOneYear2024-04-012025-03-3101861061core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3101861061core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3101861061core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3101861061core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3101861061core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3101861061core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3101861061core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3101861061core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3101861061core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3101861061core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3101861061core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3101861061core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3101861061core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3101861061core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3101861061core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3101861061core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3101861061core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3101861061core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3101861061core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3101861061core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3101861061core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3101861061core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3101861061core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3101861061core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3101861061core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3101861061core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3101861061core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3101861061bus:Director12024-04-012025-03-3101861061bus:Director22024-04-012025-03-3101861061core:FurnitureFittingsToolsEquipment2024-03-3101861061core:FurnitureFittingsToolsEquipment2024-04-012025-03-3101861061core:FurnitureFittingsToolsEquipment2025-03-31

WHARFEDALE DECORATIONS LIMITED

Registered Number
01861061
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

WHARFEDALE DECORATIONS LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

CASEY, David James
WILSON, Scott Michael

Registered Address

Unit 3 Rawdon Park
Yeadon
Leeds
LS19 7BA

Registered Number

01861061 (England and Wales)
WHARFEDALE DECORATIONS LIMITED
Statement of Financial Position
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3278,813328,449
Investments4100100
278,913328,549
Current assets
Stocks14,86516,743
Debtors5886,2201,021,099
Cash at bank and on hand452,345400,156
1,353,4301,437,998
Creditors amounts falling due within one year6(717,690)(751,937)
Net current assets (liabilities)635,740686,061
Total assets less current liabilities914,6531,014,610
Provisions for liabilities7(68,020)(79,587)
Net assets846,633935,023
Capital and reserves
Called up share capital667667
Share premium24,93324,933
Other reserves400400
Profit and loss account820,633909,023
Shareholders' funds846,633935,023
The financial statements were approved and authorised for issue by the Board of Directors on 1 December 2025, and are signed on its behalf by:
WILSON, Scott Michael
Director
Registered Company No. 01861061
WHARFEDALE DECORATIONS LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Revenue on contracts is recognised by reference to the stage of completion of the contracts at the balance sheet date. The stage of completion is assessed on a contract by contract basis and is based on actual work performed on each contract at the balance sheet date.
Operating leases
Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases are charged to the Income Statement on a straight-line basis over the period of the lease. Where the company is a lessor, rental income from operating leases is credited to the Income Statement on a straight-line basis over the lease term.
Defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further obligation. Contributions to defined contribution plans are expensed in the period to which they relate. Amounts not paid are shown in other creditors in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Plant and machinery25-
Fixtures and fittings-4
Vehicles25-
Investments
Investments in subsidiaries and associates are measured at cost less any accumulated impairment losses.
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of Financial Position, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income Statement.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
2.Average number of employees

20252024
Average number of employees during the year4243
3.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Total

££££
Cost or valuation
At 01 April 2487,000377,96455,532520,496
Additions-48,5901,83450,424
Disposals-(32,310)(1,660)(33,970)
At 31 March 2587,000394,24455,706536,950
Depreciation and impairment
At 01 April 2421,750159,38410,913192,047
Charge for year16,31365,86513,85096,028
On disposals-(28,598)(1,340)(29,938)
At 31 March 2538,063196,65123,423258,137
Net book value
At 31 March 2548,937197,59332,283278,813
At 31 March 2465,250218,58044,619328,449
4.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 April 24100100
At 31 March 25100100
Net book value
At 31 March 25100100
At 31 March 24100100

Notes

1Investments in group undertakings and participating interests
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables610,495433,300
Amounts owed by group undertakings94,6512,376
Other debtors139,109554,772
Prepayments and accrued income41,96530,651
Total886,2201,021,099
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables192,517182,064
Amounts owed to related parties37,624100
Taxation and social security365,213346,100
Other creditors21,57446,396
Accrued liabilities and deferred income100,762177,277
Total717,690751,937
7.Provisions for liabilities
The provision for deferred tax is made up of £68,020 in respect of accelerated capital allowances.

2025

2024

££
Net deferred tax liability (asset)68,02079,587
Total68,02079,587
8.Operating lease commitments
At 31st March 2025 the company had future minimum lease payments under non-cancellable operating leases of £68,420 (2024 - £120,268).
9.Contingent liabilities
A debenture and cross guarantee was registered at Companies House in relation to the purchase of a property between the company, its parent and Barclays. Fixed and floating charges cover all property and undertakings of the companies.
10.Related party transactions
Included within other debtors, due within one year, is an amount of £94,651 (2024 - £2,376), due from companies under common control. These balances are interest free and repayable on demand. Included within other creditors, due within one year, is an amount of £37,624 (2024 - £100), due to companies under common control. These balances are interest free and repayable on demand. Included within other debtors, due within one year, is an amount of £139,109 due from the directors. This balance is interest free and repayable on demand.
11.Controlling party
This company's parent undertaking and controlling party is STICSS Ltd, a company registered in England and Wales, company number 10199078.
12.Parent-subsidiary relationships
As part of a small group, this company is exempt from producing group accounts. These accounts are for this company alone.