Company registration number 02175157 (England and Wales)
UNITSPARK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
UNITSPARK LIMITED
COMPANY INFORMATION
Director
I Wallace
Company number
02175157
Registered office
Unit K
Lambs Farm Business Park
Basingstoke Road
Swallowfield, Reading
Berkshire
England
RG7 1PQ
Auditor
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
United Kingdom
PO6 3TH
UNITSPARK LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 28
UNITSPARK LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the period ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of engineering and fabrication.

Review of the Business

The profit after tax for the year was £2,070,840 (2023: £2,600,754). The net assets at 31 December 2024 were £6,093,302 (2023: £4,222,462).

 

The company operates in the highly competitive engineer and fabrication industry throughout the United Kingdom and Republic of Ireland specialising in works for the national water boards, having established itself as a high quality and innovative brand.

 

The company has sites in Caerphilly, Leeds, Isle of Wight and Reading which manufactures bespoke infrastructure and components.

 

The company has continued to see strong sales performances across all of its engineering and fabrication business due to organic growth and acquisition of trade from J. R. Pridham Ltd ("JRP").

Principal Risks and Uncertainties

Competition

The company operates in a highly competitive market particularly with regard to price and service levels. To mitigate this risk, management has set pricing and service policies to satisfy the demands of the customer.

 

Employees

The company follows a recruitment policy to ensure that good quality people with the right experience are employed. The company also encourages training programmes to ensure its employees can develop and maintain their skills. The company performance and objectives are communicated via the company's intranet and regular staff prime meetings.

 

Financial risk management

The company's operation expose it to a variety of financial risks that include the effects of changes in price risk, credit risk, liquidity risk and cashflow risk. The company has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the company by monitoring levels of debt finance and the related finance costs. The policies are set by the Directors and are monitored closely.

 

Price risk

The company is exposed to commercial price risk which is mitigated by formal global purchase agreements with our key suppliers.

 

Credit risk

The company has implemented policies that require appropriate credit checks on financial institutions and potential customers before sales are made. The amount of credit given to a potential customer is dependent on several factors, which are stated in the company's credit policy. The company also works on Proforma only basis where appropriate.

 

Liquidity risk

The company uses a selection of financing options, and these are managed to ensure maximisation of interest received and reduction in interest paid in order to maximise availability of funds for operations.

UNITSPARK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
Key Performance Indicators

Performance in the current and prior years is summarised as follows:

 

     2024 2023 Change    

            £000         £000         %    

 

Turnover     21,209     14,940        +42%    

Gross profit        6,269        4,920        +27%

Profit before tax        2,071        3,289        -37%

Net assets        6,093        4,222        +44%    

 

Gross profit margin    29.55%        32.93%        -3.38%    

 

The company's financial year end has been extended to 31 December 2024. The prior year financial statements cover the year ended 30 June 2023. Therefore, the comparative figures presented in the table above are not entirely comparable due to a difference in the length of reporting periods.

 

The company monitors its performance through detailed monthly operational and financial reporting, with comparisons to budgets and updated forecast being routinely made. Predominantly the focus is on geographical and functional sales.

 

Going Concern

The directors have a reasonable and confident expectation that the company has adequate resources to continue in operational existence for the foreseeable future given the current level of cashflow generated. Thus they continue to adopt a going concern basis in preparing the financial statements. The use of the going concern basis of accounting is appropriate because there are no material uncertainties related to events or conditions that may cast significant doubt about the ability of the company to continue as a going concern.

Other information and explanations

Research and Development

The company has carried out research and development activities, predominantly in the technology area of business operations.

On behalf of the board

I Wallace
Director
12 December 2025
UNITSPARK LIMITED
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -

The director presents his annual report and financial statements for the period ended 31 December 2024.

Results and dividends

The results for the period are set out on page 8.

Ordinary dividends were paid amounting to £200,000. The director does not recommend payment of a further dividend.

Director

The director who held office during the period and up to the date of signature of the financial statements was as follows:

I Wallace
I Spraggon
(Resigned 2 May 2025)
Auditor

TC Group were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

 

Certain matters which are required to be disclosed in the directors' report have been omitted as they are included in the strategic report. These matters relate to the principal activity and other information and explanations.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Acquisition

On 22 August 2023, Unitspark Limited acquired the entire share capital of J. R. Pridham Services Limited ("JRP"). On 1 May 2024, the trade and assets of JRP were hived up to Unitspark Limited and now form part of these financial statements.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
I Wallace
Director
12 December 2025
UNITSPARK LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 4 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

UNITSPARK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF UNITSPARK LIMITED
- 5 -
Opinion

We have audited the financial statements of Unitspark Limited (the 'company') for the period ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

UNITSPARK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF UNITSPARK LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

UNITSPARK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF UNITSPARK LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Other matters which we are required to address

The company applied exemption from audit in accordance with section 477 of the Companies Act 2006 as applicable to small companies, for its financial statements for the year ended 30 June 2023. Accordingly, the comparatives within these financial statements are unaudited.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

James Blake (Senior Statutory Auditor)
For and on behalf of TC Group
12 December 2025
2025-12-12
Statutory Auditor
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
United Kingdom
PO6 3TH
UNITSPARK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
Period
Year
ended
ended
31 December
30 June
2024
2023
Notes
£
£
Turnover
3
21,209,462
14,939,758
Cost of sales
(14,940,848)
(10,019,598)
Gross profit
6,268,614
4,920,160
Distribution costs
(999,066)
(293,351)
Administrative expenses
(4,225,332)
(1,291,943)
Operating profit
4
1,044,216
3,334,866
Interest receivable and similar income
7
1,751,579
-
0
Interest payable and similar expenses
(31,303)
(46,165)
Profit before taxation
2,764,492
3,288,701
Tax on profit
8
(693,652)
(687,947)
Profit for the financial period
2,070,840
2,600,754

The profit and loss account has been prepared on the basis that all operations are continuing operations.

UNITSPARK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
31 December 2024
30 June 2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
43,592
-
0
Tangible assets
11
479,995
476,993
523,587
476,993
Current assets
Work in progress
13
-
650,769
Debtors
14
4,666,247
2,911,412
Cash at bank and in hand
4,828,084
3,131,321
9,494,331
6,693,502
Creditors: amounts falling due within one year
15
(3,850,149)
(2,805,834)
Net current assets
5,644,182
3,887,668
Total assets less current liabilities
6,167,769
4,364,661
Creditors: amounts falling due after more than one year
16
(475)
(29,175)
Provisions for liabilities
Deferred tax liability
19
73,992
113,024
(73,992)
(113,024)
Net assets
6,093,302
4,222,462
Capital and reserves
Called up share capital
22
150
150
Capital redemption reserve
23
150
150
Profit and loss reserves
24
6,093,002
4,222,162
Total equity
6,093,302
4,222,462
The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
I Wallace
Director
Company Registration No. 02175157
UNITSPARK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 10 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 July 2022
150
116,920
150
1,679,488
1,796,708
Year ended 30 June 2023:
Profit and total comprehensive income for the year
-
-
-
2,600,754
2,600,754
Dividends
9
-
-
-
(175,000)
(175,000)
Transfers
-
-
0
-
116,920
116,920
Other movements
-
(116,920)
-
-
(116,920)
Balance at 30 June 2023
150
-
0
150
4,222,162
4,222,462
Period ended 31 December 2024:
Profit and total comprehensive income for the period
-
-
-
2,070,840
2,070,840
Dividends
9
-
-
-
(200,000)
(200,000)
Balance at 31 December 2024
150
-
0
150
6,093,002
6,093,302
UNITSPARK LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
2,496,784
2,134,445
Interest paid
(31,303)
(46,165)
Income taxes paid
(895,716)
(239,977)
Net cash inflow from operating activities
1,569,765
1,848,303
Investing activities
Purchase of tangible fixed assets
(178,504)
(265,406)
Proceeds from disposal of tangible fixed assets
15,681
(41,375)
Purchase of investments
(1,800,000)
-
0
Interest received
15
-
0
Cash acquired through business combination
2,019,427
Net cash generated from/(used in) investing activities
56,619
(306,781)
Financing activities
Repayment of borrowings
-
0
(5,690)
Proceeds from new bank loans
500,000
-
0
Repayment of bank loans
(194,414)
-
0
Payment of finance leases obligations
(35,207)
(24,127)
Dividends paid
(200,000)
(175,000)
Net cash generated from/(used in) financing activities
70,379
(204,817)
Net increase in cash and cash equivalents
1,696,763
1,336,705
Cash and cash equivalents at beginning of period
3,131,321
1,794,616
Cash and cash equivalents at end of period
4,828,084
3,131,321
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Unitspark Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit K, Lambs Farm Business Park, Basingstoke Road, Swallowfield, Reading, Berkshire, England, RG7 1PQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

 

The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.

 

Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Going concern

The directors have a reasonable and confident expectation that the company has adequate resources to continue in operational existence for the foreseeable future given the current level of cashflow generated. Thus they continue to adopt a going concern basis in preparing the financial statements. The use of the going concern basis of accounting is appropriate because there are no material uncertainties related to events or conditions that may cast significant doubt about the ability of the company to continue as a going concern.true

1.4
Reporting period

The company's financial year end has been extended to 31 December 2024. The financial statements cover a period of 18 months from 1 July 2023 to 31 December 2024. The prior year financial statements cover the year ended 30 June 2023. Therefore, the comparative figures presented in the financial statements are not entirely comparable due to a difference in the length of reporting periods.

UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.5
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured at the fair value of the consideration received or receivable and represents the amount receivable for services rendered, net of returns, discounts and rebates allowed by the company and value added taxes.

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all the following conditions are satisfied:

Interest income is recognised using the effective interest rate method.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of an incorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
5 years
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
In accordance with the life of the lease
Plant and equipment
15% straight line
Fixtures and fittings
15% straight line
Computers
33% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.9
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.10
Work in progress

Work in progress is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the work in progress to their present location and condition.

 

Work in progress held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.13
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.18

Interest Income

Interest income is recognised in the statement of comprehensive income and retained earnings using the effective interest method.

1.19

Finance Costs

Finance costs are charged to the statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

1.20

Related parties

 

The company has taken advantage of the exemption available under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' not to disclose related party transactions with wholly owned subsidiaries within the group.

UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Amounts recoverable on contracts

The year end figure for amounts recoverable under contract relies on an estimate of the contract costs that have not been incurred which are based on the contract and costs incurred. These estimates are calculated by personnel who are experienced in dealing with such estimates and have detailed knowledge of the systems and processes used in calculating Amounts recoverable under contracts. The Directors consider the value to be materially accurate.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Design, Build and Install
5,038,230
9,275,222
Supply and Install
14,446,514
4,231,697
Consultancy
24,816
100,534
Site Works
1,688,291
1,322,445
Other
11,611
9,860
21,209,462
14,939,758
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
21,209,462
14,939,758
2024
2023
£
£
Other revenue
Interest income
15
-
Dividends received
1,751,564
-
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 19 -
4
Operating profit
2024
2023
Operating profit for the period is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
27,000
-
0
Depreciation of owned tangible fixed assets
208,861
189,174
Loss on disposal of tangible fixed assets
940
49,096
Amortisation of intangible assets
4,844
-
Impairment of investment
1,751,564
-
Operating lease charges
313,328
128,955
5
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2024
2023
Number
Number
Engineering
52
43
Administration
23
-
Total
75
43

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
5,557,759
2,393,074
Social security costs
645,827
288,115
Pension costs
158,631
49,302
6,362,217
2,730,491
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 20 -
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
251,723
258,701
Company pension contributions to defined contribution schemes
9,173
6,115
260,896
264,816
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
142,547
150,000
Company pension contributions to defined contribution schemes
7,485
1,320
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
15
-
0
Income from fixed asset investments
Income from shares in group undertakings
1,751,564
-
0
Total income
1,751,579
-
0
2024
2023
Investment income includes the following:
£
£
Bank interest received
15
-
0
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 21 -
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
759,137
574,923
Adjustments in respect of prior periods
(26,453)
-
0
Total current tax
732,684
574,923
Deferred tax
Origination and reversal of timing differences
(39,032)
113,024
Total tax charge
693,652
687,947

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
2,764,492
3,288,701
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 20.50%)
691,123
674,184
Tax effect of expenses that are not deductible in determining taxable profit
452,502
2,382
Adjustments in respect of prior years
(26,453)
-
0
Depreciation on assets not qualifying for tax allowances
7,481
11,381
Deferred tax adjustments in respect of prior years
(5,605)
-
0
Effect of transfers of tangible fixed assets
12,495
-
0
Group income
(437,891)
-
0
Taxation charge for the period
693,652
687,947

 

9
Dividends
2024
2023
£
£
Final paid
200,000
175,000
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 22 -
10
Intangible fixed assets
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 July 2023
-
0
6,349
6,349
Additions
48,436
-
0
48,436
At 31 December 2024
48,436
6,349
54,785
Amortisation and impairment
At 1 July 2023
-
0
6,349
6,349
Amortisation charged for the period
4,844
-
0
4,844
At 31 December 2024
4,844
6,349
11,193
Carrying amount
At 31 December 2024
43,592
-
0
43,592
At 30 June 2023
-
0
-
0
-
0

More information on impairment movements in the period is given in note .

The goodwill arises due to Unitspark Limited acquiring the entire share capital of J. R. Pridham Services Limited ("JRP"). On 1 May 2024, the trade and assets of JRP were hived up to Unitspark Limited and now form part of these financial statements.

UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 23 -
11
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 July 2023
192,139
492,506
95,093
134,811
664,568
1,579,117
Additions
60,426
17,454
312
14,815
85,497
178,504
Business combinations
94,472
133,162
76,016
340,976
-
0
644,626
Disposals
-
0
(5,621)
-
0
-
0
(66,252)
(71,873)
At 31 December 2024
347,037
637,501
171,421
490,602
683,813
2,330,374
Depreciation and impairment
At 1 July 2023
169,718
374,812
86,179
122,438
348,977
1,102,124
Depreciation charged in the period
25,078
36,835
2,737
12,598
131,613
208,861
Eliminated in respect of disposals
-
0
(4,917)
-
0
-
0
(50,335)
(55,252)
Depreciation - business combinations
94,472
121,536
67,018
311,620
-
0
594,646
At 31 December 2024
289,268
528,266
155,934
446,656
430,255
1,850,379
Carrying amount
At 31 December 2024
57,769
109,235
15,487
43,946
253,558
479,995
At 30 June 2023
22,421
117,694
8,914
12,373
315,591
476,993
12
Fixed asset investments
Movements in fixed asset investments
Shares
£
Cost or valuation
At 1 July 2023
-
Additions
1,800,000
Impairment
(1,751,564)
Goodwill
(48,436)
Carrying amount as at 31 December 2024
-

On 22 August 2023, Unitspark Limited acquired the entire share capital of J. R. Pridham Services Limited ("JRP"). On 1 May 2024, the trade and assets of JRP were hived up to Unitspark Limited and now form part of these financial statements. From this point JRP became a dormant company and an application to strike off the company was submitted to Companies House on 23 December 2024. As a result, no group accounts have been prepared in respect of the period to 31 December 2024.

UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 24 -
13
Work in progress
2024
2023
£
£
Work in progress
-
650,769
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,738,437
2,759,991
Gross amounts owed by contract customers
1,303,763
-
0
Other debtors
414,147
1,495
Prepayments and accrued income
209,900
149,926
4,666,247
2,911,412

Included in trade debtors is £72,114 (2023:£Nil) relating to bad debt provisions.

15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
17
305,586
-
0
Obligations under finance leases
18
17,329
23,836
Trade creditors
1,062,171
993,408
Corporation tax
394,161
557,233
Other taxation and social security
710,138
423,201
Other creditors
171,623
129,874
Accruals and deferred income
1,189,141
678,282
3,850,149
2,805,834
16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
18
475
29,175
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 25 -
17
Loans and overdrafts
2024
2023
£
£
Bank loans
305,586
-
0
Payable within one year
305,586
-
0

 

At 31 December 2024, the company had an outstanding loan balance of £305,586.

 

The loan carries interest at a rate of 3.00% per annum over the base rate which is 5.25%, resulting in an effective interest rate of 8.35% per annum.

 

Interest paid during the year amounted to £40,951 (2023: £Nil). The loan is repayable in monthly instalments and is unsecured. No borrowing costs were capitalised during the year. The loan will be fully paid in the next year end.

18
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
17,329
23,836
In two to five years
475
29,175
17,804
53,011

The company’s hire purchase liabilities are secured by the rights of the lender over the related assets, which have a carrying amount of £17,804 (2023: £53,011). Title to these assets passes to the company upon settlement of all outstanding obligations.

UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 26 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
97,015
113,024
Retirement benefit obligations
(7,452)
-
Employees' Remuneration
(15,571)
-
73,992
113,024
2024
Movements in the period:
£
Liability at 1 July 2023
113,024
Credit to profit or loss
(39,032)
Liability at 31 December 2024
73,992
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
158,631
49,302

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At year end £29,807 (2023: £Nil) was owed to the scheme.

 

21
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
110,737
42,000
Years 2-5
401,350
-
0
512,087
42,000
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 27 -
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
150
150
150
150

Fully paid ordinary shares, which have a par value of £1, carry one vote per share and carry a right to dividends.

23
Capital redemption reserve
2024
2023
£
£
At the beginning and end of the period
150
150
24
Profit and loss reserves
2024
2023
£
£
At the beginning of the period
4,222,162
1,679,488
Adjusted balance
4,222,162
1,679,488
Profit for the period
2,070,840
2,600,754
Dividends declared and paid in the period
(200,000)
(175,000)
Transfer from revaluation reserve
-
0
116,920
At the end of the period
6,093,002
4,222,162
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 28 -
25
Cash generated from operations
2024
2023
£
£
Profit for the period after tax
2,070,840
2,600,754
Adjustments for:
Taxation charged
693,652
687,947
Finance costs
31,303
46,165
Investment income
(1,751,579)
-
0
Loss on disposal of tangible fixed assets
940
49,096
Amortisation and impairment of intangible assets
4,844
-
0
Depreciation and impairment of tangible fixed assets
208,861
189,174
Impairment of investment
1,751,564
-
Movements in working capital:
Decrease/(increase) in stocks
1,718,224
(410,574)
Decrease in debtors
380,322
398,643
Decrease in creditors
(2,612,187)
(1,426,760)
Cash generated from operations
2,496,784
2,134,445
26
Analysis of changes in net funds
1 July 2023
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,131,321
1,696,763
4,828,084
Borrowings excluding overdrafts
-
(305,586)
(305,586)
Lease liabilities
(53,011)
35,207
(17,804)
3,078,310
1,426,384
4,504,694
2024-12-312023-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300I WallaceI Spraggon021751572023-07-012024-12-3102175157bus:Director12023-07-012024-12-3102175157bus:Director22023-07-012024-12-3102175157bus:RegisteredOffice2023-07-012024-12-31021751572024-12-31021751572022-07-012023-06-3002175157core:RetainedEarningsAccumulatedLosses2022-07-012023-06-3002175157core:RetainedEarningsAccumulatedLosses2023-07-012024-12-3102175157core:Goodwill2024-12-3102175157core:Goodwill2023-06-3002175157core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3102175157core:PatentsTrademarksLicencesConcessionsSimilar2023-06-30021751572023-06-3002175157core:LandBuildings2024-12-3102175157core:PlantMachinery2024-12-3102175157core:FurnitureFittings2024-12-3102175157core:ComputerEquipment2024-12-3102175157core:MotorVehicles2024-12-3102175157core:LandBuildings2023-06-3002175157core:PlantMachinery2023-06-3002175157core:FurnitureFittings2023-06-3002175157core:ComputerEquipment2023-06-3002175157core:MotorVehicles2023-06-3002175157core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102175157core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3002175157core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102175157core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3002175157core:CurrentFinancialInstruments2024-12-3102175157core:CurrentFinancialInstruments2023-06-3002175157core:ShareCapital2024-12-3102175157core:ShareCapital2023-06-3002175157core:CapitalRedemptionReserve2024-12-3102175157core:CapitalRedemptionReserve2023-06-3002175157core:RetainedEarningsAccumulatedLosses2024-12-3102175157core:RetainedEarningsAccumulatedLosses2023-06-3002175157core:ShareCapital2022-06-3002175157core:RevaluationReserve2022-06-3002175157core:CapitalRedemptionReserve2022-06-3002175157core:RetainedEarningsAccumulatedLosses2022-06-30021751572022-06-3002175157core:RevaluationReserve2023-06-3002175157core:RevaluationReserve2024-12-3102175157core:ShareCapitalOrdinaryShareClass12024-12-3102175157core:ShareCapitalOrdinaryShareClass12023-06-3002175157core:RetainedEarningsAccumulatedLosses2023-06-3002175157core:RevaluationReserve2022-07-012023-06-3002175157core:RevaluationReserve2023-07-012024-12-310217515712022-07-012023-06-300217515722022-07-012023-06-30021751572023-06-3002175157core:Goodwill2023-07-012024-12-3102175157core:IntangibleAssetsOtherThanGoodwill2023-07-012024-12-3102175157core:PatentsTrademarksLicencesConcessionsSimilar2023-07-012024-12-3102175157core:LandBuildingscore:LongLeaseholdAssets2023-07-012024-12-3102175157core:PlantMachinery2023-07-012024-12-3102175157core:FurnitureFittings2023-07-012024-12-3102175157core:ComputerEquipment2023-07-012024-12-3102175157core:MotorVehicles2023-07-012024-12-3102175157core:UKTax2023-07-012024-12-3102175157core:UKTax2022-07-012023-06-300217515712023-07-012024-12-310217515722023-07-012024-12-310217515732023-07-012024-12-310217515732022-07-012023-06-3002175157core:Goodwill2023-06-3002175157core:PatentsTrademarksLicencesConcessionsSimilar2023-06-3002175157core:Goodwillcore:ExternallyAcquiredIntangibleAssets2023-07-012024-12-3102175157core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2023-07-012024-12-3102175157core:ExternallyAcquiredIntangibleAssets2023-07-012024-12-3102175157core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-06-3002175157core:PlantMachinery2023-06-3002175157core:FurnitureFittings2023-06-3002175157core:ComputerEquipment2023-06-3002175157core:MotorVehicles2023-06-3002175157core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102175157core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-07-012024-12-3102175157core:Non-currentFinancialInstruments2024-12-3102175157core:Non-currentFinancialInstruments2023-06-3002175157core:WithinOneYear2024-12-3102175157core:WithinOneYear2023-06-3002175157core:BetweenTwoFiveYears2024-12-3102175157core:BetweenTwoFiveYears2023-06-3002175157bus:OrdinaryShareClass12023-07-012024-12-3102175157bus:OrdinaryShareClass12024-12-3102175157bus:OrdinaryShareClass12023-06-3002175157bus:PrivateLimitedCompanyLtd2023-07-012024-12-3102175157bus:FRS1022023-07-012024-12-3102175157bus:Audited2023-07-012024-12-3102175157bus:FullAccounts2023-07-012024-12-31xbrli:purexbrli:sharesiso4217:GBP