0 0 BusySky Limited 02305079 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is letting of its own commercial investment property. Digita Accounts Production Advanced 6.30.9574.0 true false true true 02305079 2024-01-01 2024-12-31 02305079 2024-12-31 02305079 bus:Director1 1 2024-12-31 02305079 bus:OrdinaryShareClass1 2024-12-31 02305079 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 02305079 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 02305079 core:CurrentFinancialInstruments 2024-12-31 02305079 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 02305079 core:Non-currentFinancialInstruments 2024-12-31 02305079 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 02305079 core:OtherResidualIntangibleAssets 2024-12-31 02305079 core:FurnitureFittingsToolsEquipment 2024-12-31 02305079 core:MotorVehicles 2024-12-31 02305079 bus:SmallEntities 2024-01-01 2024-12-31 02305079 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 02305079 bus:FilletedAccounts 2024-01-01 2024-12-31 02305079 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02305079 bus:RegisteredOffice 2024-01-01 2024-12-31 02305079 bus:Director1 2024-01-01 2024-12-31 02305079 bus:Director1 1 2024-01-01 2024-12-31 02305079 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 02305079 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02305079 bus:Agent1 2024-01-01 2024-12-31 02305079 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 02305079 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 02305079 core:MotorVehicles 2024-01-01 2024-12-31 02305079 core:OfficeEquipment 2024-01-01 2024-12-31 02305079 core:Vehicles 2024-01-01 2024-12-31 02305079 core:AllSubsidiaries 2024-01-01 2024-12-31 02305079 core:OtherRelatedParties 2024-01-01 2024-12-31 02305079 core:ParentEntities 2024-01-01 2024-12-31 02305079 core:Subsidiary1 2024-01-01 2024-12-31 02305079 core:Subsidiary1 1 2024-01-01 2024-12-31 02305079 core:Subsidiary1 countries:EnglandWales 2024-01-01 2024-12-31 02305079 countries:EnglandWales 2024-01-01 2024-12-31 02305079 2023-12-31 02305079 bus:Director1 1 2023-12-31 02305079 core:CostValuation 2023-12-31 02305079 core:FurnitureFittingsToolsEquipment 2023-12-31 02305079 core:MotorVehicles 2023-12-31 02305079 2023-01-01 2023-12-31 02305079 2023-12-31 02305079 bus:Director1 1 2023-12-31 02305079 bus:OrdinaryShareClass1 2023-12-31 02305079 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 02305079 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 02305079 core:CurrentFinancialInstruments 2023-12-31 02305079 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 02305079 core:Non-currentFinancialInstruments 2023-12-31 02305079 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 02305079 core:FurnitureFittingsToolsEquipment 2023-12-31 02305079 core:MotorVehicles 2023-12-31 02305079 bus:Director1 1 2023-01-01 2023-12-31 02305079 core:Subsidiary1 1 2023-01-01 2023-12-31 02305079 bus:Director1 1 2022-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 02305079

BusySky Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

BusySky Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 13

 

BusySky Limited

Company Information

Director

J J P Priestley

Registered office

Courtwood House
Silver Street Head
Sheffield
South Yorkshire
S1 2DD

Accountants

CHF Accountancy Limited Courtwood House
Silver Street Head
Sheffield
South Yorkshire
S1 2DD

 

BusySky Limited

(Registration number: 02305079)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

200,000

-

Tangible assets

5

426

54,207

Investment property

6

1,540,000

1,175,000

Investments

7

425,002

206,978

 

2,165,428

1,436,185

Current assets

 

Debtors

8

404,842

1,252,064

Cash at bank and in hand

 

56,226

145,023

 

461,068

1,397,087

Creditors: Amounts falling due within one year

9

(1,165,535)

(1,324,505)

Net current (liabilities)/assets

 

(704,467)

72,582

Total assets less current liabilities

 

1,460,961

1,508,767

Creditors: Amounts falling due after more than one year

9

(292,215)

(143,601)

Provisions for liabilities

(73,190)

(13,552)

Net assets

 

1,095,556

1,351,614

Capital and reserves

 

Called up share capital

10

100

100

Other reserves

488,563

188,581

Retained earnings

606,893

1,162,933

Shareholders' funds

 

1,095,556

1,351,614

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 12 December 2025
 

.........................................
J J P Priestley, Director

   
     
 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Courtwood House
Silver Street Head
Sheffield
South Yorkshire
S1 2DD
United Kingdom

These financial statements were authorised for issue by the director on 12 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover represents rent received from operating leases, which is recognised on a straight line basis over the period of the lease.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

straight line over 3 years

Vehicles

25% on reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the director. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Intangible assets

Inangible assets are measured initially at cost, comprising the purchase price and any directly attributable costs.

Management has assessed that the assets have an indefinite useful economic life, as they do not deteriorate, expire, or suffer predictable commercial obsolescence. Accordingly:

• No amortisation is charged.
• The assets are subject to annual impairment reviews.

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2023 - 0).

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

Additions acquired separately

200,000

200,000

At 31 December 2024

200,000

200,000

Amortisation

Carrying amount

At 31 December 2024

200,000

200,000

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

2,582

58,353

60,935

Disposals

-

(58,353)

(58,353)

At 31 December 2024

2,582

-

2,582

Depreciation

At 1 January 2024

1,865

4,863

6,728

Charge for the year

291

11,144

11,435

Eliminated on disposal

-

(16,007)

(16,007)

At 31 December 2024

2,156

-

2,156

Carrying amount

At 31 December 2024

426

-

426

At 31 December 2023

717

53,490

54,207

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024

6

Investment properties

2024
£

At 1 January

1,175,000

Fair value adjustments

365,000

At 31 December

1,540,000

The fair value of the investment property at 31 December 2024 has been determined by the director based of an independent professional valuation carried out on 16 January 2025.

7

Investments

2024
£

2023
£

Investments in subsidiaries

2

2

Other investments

425,000

206,976

425,002

206,978

Subsidiaries

£

Cost or valuation

At 1 January 2024

2

Provision

Carrying amount

At 31 December 2024

2

At 31 December 2023

2

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Subsidiary undertakings

Kendal Works Ltd

Courtwood House
Silver Street Head
Sheffield
South Yorkshire
S1 2DD

England and Wales

ordinary shares

100%

100%

Subsidiary undertakings

Kendal Works Ltd

The principal activity of Kendal Works Ltd is the letting and operating of own or leased real estate..

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024

8

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

500

15,559

Amounts owed by related parties

12

373,611

1,216,315

Prepayments

 

13,293

4,942

Other debtors

 

17,438

15,248

   

404,842

1,252,064

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

11

81,805

476,263

Trade creditors

 

114,855

94,827

Amounts owed to group undertakings and undertakings in which the company has a participating interest

12

93,255

41,841

Taxation and social security

 

-

46,882

Accruals and deferred income

 

114,513

122,431

Other creditors

 

761,107

542,261

 

1,165,535

1,324,505

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

11

292,215

143,601

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024

10

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

11

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

30,742

26,242

Hire purchase contracts

261,473

117,359

292,215

143,601

Current loans and borrowings

2024
£

2023
£

Bank borrowings

48,532

453,168

Hire purchase contracts

33,273

23,095

81,805

476,263

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024

12

Related party transactions

Transactions with the director

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

J J P Priestley

Director's loan account

810,087

290,632

(1,124,386)

(23,667)

2023

At 1 January 2023
£

Advances to director
£

Repayments by director
£

At 31 December 2023
£

J J P Priestley

Director's loan account

95,965

1,066,243

(352,121)

810,087

Interest has been charged on the loan at Bank of England Base rate + 2%,
The 31 December 2023 balance has been repaid in full by the director in the next accounting period.

Summary of transactions with parent

At 31 December 2024 the company owed £82,599 (2023 : £10,720) to its parent company Busysky Holdngs Limited, which is included in other creditors.

Summary of transactions with subsidiaries

At 31 December 2024 the company owed £10,655 (2023 : £31,120) to Kendal Works Limited, a subsidiary undertaking. This amount is included in other creditors.

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024

Summary of transactions with other related parties

During the year, BusySky Limited received rental income and paid expenses on behalf of Busysky (Adwick Park) Ltd, a company under common control, A balance of £576,397 (2023 : £99,383) was owed to Busysky (Adwick Park) Ltd at 31 December 2024 and is included in other credtors.

During the year, BusySky Limited provided cash flow support to Busysky (Clyde Road) Ltd, a company under common control, A balance of £43 was owed to Busysky (Clyde Road) Ltd at 31 December 2024 and is included in other creditors (2023 : £350 was owed to Busysky Limited and wass included in other debtors).

During the year, BusySky Limited received rental income and paid expenses on behalf of Busysky Developments Ltd, a company under common control. A balance of £372,654 (2023: £381,890) was owed to Busysky Limited at 31 December 2024 and is included in other debtors.

During the year, BusySky Limited received rental income and paid expenses on behalf of Busysky (Kendall) Ltd, a company under common control, A balance of £73,083 (2023 : £412,119) was owed to Busysky (Kendall) Ltd at 31 December 2024 and is included in other credtors.

During the year, BusySky Limited received rental income and paid expenses on behalf of Busysky (Savile Park) Ltd, a company under common control, A balance of £957 (2023 : £23,988) was owed by Busysky (Savile Park) Ltd at 31 December 2024 and is included in other debtors.

During the year, BusySky Limited received rental income and paid expenses on behalf of Busysky (Sutherland Street) Ltd, a company under common control, A balance of £87,916 (2023 : £30,759) was owed to Busysky (Sutherland Street) Ltd at 31 December 2024 and is included in other credtors.