|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Balance sheet |
1 |
|
Notes to the financial statements |
3 |
|
|
|
Balance Sheet |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Investments |
6 |
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
Provisions |
10 |
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Called up share capital |
|
|
|
|
Profit and loss account |
12 |
|
|
|
------------ |
------------ |
||
|
Shareholders funds |
|
|
|
|
------------ |
------------ |
||
|
|
|
Balance Sheet (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
|
|
|
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2024 |
|
|
|
|
Additions |
– |
|
|
|
------- |
------- |
------- |
|
|
At 31 March 2025 |
|
|
|
|
------- |
------- |
------- |
|
|
Depreciation |
|||
|
At 1 April 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
------- |
------- |
------- |
|
|
At 31 March 2025 |
|
|
|
|
------- |
------- |
------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
|
|
|
|
------- |
------- |
------- |
|
|
At 31 March 2024 |
|
|
|
|
------- |
------- |
------- |
|
|
Investment properties |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
------------ |
|
|
Impairment |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
------------ |
|
|
At 31 March 2024 |
|
|
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
– |
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
Deferred tax (note 11) |
|
|
£ |
|
|
At 1 April 2024 |
|
|
Additions |
(
|
|
--------- |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions (note 10) |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
Fair value adjustment of investment property |
|
|
|
Unused tax losses |
(
|
(
|
|
--------- |
--------- |
|
|
240,598 |
247,129 |
|
|
--------- |
--------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Distributable reserves | 213,275 | 242,289 | |
| Fair value gains on investment properties | 1,255,804 | 1,255,804 | |
| ------------ | ------------ | ||
| 1,469,079 | 1,498,093 | ||
| ------------ | ------------ | ||