3 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 2,700,608 2,700,608 2,700,608 247,129 6,531 240,598 xbrli:pure xbrli:shares iso4217:GBP 02499155 2024-04-01 2025-03-31 02499155 2025-03-31 02499155 2024-03-31 02499155 2023-04-01 2024-03-31 02499155 2024-03-31 02499155 2023-03-31 02499155 core:MotorVehicles 2024-04-01 2025-03-31 02499155 bus:Director1 2024-04-01 2025-03-31 02499155 core:MotorVehicles 2024-03-31 02499155 core:MotorVehicles 2025-03-31 02499155 core:DeferredTaxation 2024-04-01 2025-03-31 02499155 core:AfterOneYear 2025-03-31 02499155 core:AfterOneYear 2024-03-31 02499155 core:WithinOneYear 2025-03-31 02499155 core:WithinOneYear 2024-03-31 02499155 core:ShareCapital 2025-03-31 02499155 core:ShareCapital 2024-03-31 02499155 core:RetainedEarningsAccumulatedLosses 2025-03-31 02499155 core:RetainedEarningsAccumulatedLosses 2024-03-31 02499155 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 02499155 core:Non-currentFinancialInstruments 2025-03-31 02499155 core:Non-currentFinancialInstruments 2024-03-31 02499155 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 02499155 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 02499155 core:RevaluationInvestmentPropertyDeferredTax 2025-03-31 02499155 core:RevaluationInvestmentPropertyDeferredTax 2024-03-31 02499155 core:TaxLossesCarry-forwardsDeferredTax 2025-03-31 02499155 core:TaxLossesCarry-forwardsDeferredTax 2024-03-31 02499155 core:MotorVehicles 2024-03-31 02499155 core:DeferredTaxation 2024-03-31 02499155 core:DeferredTaxation 2025-03-31 02499155 bus:SmallEntities 2024-04-01 2025-03-31 02499155 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 02499155 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02499155 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02499155 bus:FullAccounts 2024-04-01 2025-03-31 02499155 core:OfficeEquipment 2024-04-01 2025-03-31 02499155 core:OfficeEquipment 2024-03-31 02499155 core:OfficeEquipment 2025-03-31 02499155 core:AfterOneYear 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 02499155
Plumbline Building Contracts Limited
Filleted Unaudited Financial Statements
31 March 2025
Plumbline Building Contracts Limited
Financial Statements
Year ended 31 March 2025
Contents
Page
Balance sheet
1
Notes to the financial statements
3
Plumbline Building Contracts Limited
Balance Sheet
31 March 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
1,395
741
Investments
6
2,700,608
2,700,608
------------
------------
2,702,003
2,701,349
Current assets
Debtors
7
132,874
122,147
Cash at bank and in hand
206,663
252,964
---------
---------
339,537
375,111
Creditors: amounts falling due within one year
8
20,210
22,967
---------
---------
Net current assets
319,327
352,144
------------
------------
Total assets less current liabilities
3,021,330
3,053,493
Creditors: amounts falling due after more than one year
9
1,311,553
1,308,171
Provisions
10
240,598
247,129
------------
------------
Net assets
1,469,179
1,498,193
------------
------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
12
1,469,079
1,498,093
------------
------------
Shareholders funds
1,469,179
1,498,193
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Plumbline Building Contracts Limited
Balance Sheet (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 3 December 2025 , and are signed on behalf of the board by:
Mr Z Ali
Director
Company registration number: 02499155
Plumbline Building Contracts Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Kimberley House, 31 Burnt Oak Broadway, Edgware, Greater London, HA8 5LD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The rental income shown in the profit and loss account represents amounts receivable during the period, exclusive of Value Added Tax.
Deferred tax
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor vehicles
-
25% reducing balance
Equipment
-
25% reducing balance
Investments
Investment properties are revalued annually to their fair value and any surplus or deficit is dealt with through profit and loss. no provision for depreciation or amortisation is made on investment properties.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2024: 3 ).
5. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 April 2024
3,147
3,824
6,971
Additions
1,119
1,119
-------
-------
-------
At 31 March 2025
3,147
4,943
8,090
-------
-------
-------
Depreciation
At 1 April 2024
2,970
3,260
6,230
Charge for the year
44
421
465
-------
-------
-------
At 31 March 2025
3,014
3,681
6,695
-------
-------
-------
Carrying amount
At 31 March 2025
133
1,262
1,395
-------
-------
-------
At 31 March 2024
177
564
741
-------
-------
-------
6. Investments
Investment properties
£
Cost
At 1 April 2024 and 31 March 2025
2,700,608
------------
Impairment
At 1 April 2024 and 31 March 2025
------------
Carrying amount
At 31 March 2025
2,700,608
------------
At 31 March 2024
2,700,608
------------
The company's investment properties were valued by the directors at the reporting date on an open market basis. The director is of the opinion that the carrying value of the company's investment properties are the same as their market value. No depreciation or amortisation is provided in respect of these properties.
In respect of certain fixed asset investments stated at valuations, the comparable historical cost values would be £1,150,233 (2024: £1,150,233).
7. Debtors
2025
2024
£
£
Trade debtors
270
Other debtors
132,604
122,147
---------
---------
132,874
122,147
---------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Social security and other taxes
492
4,005
Other creditors
19,718
18,962
--------
--------
20,210
22,967
--------
--------
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,213,735
1,213,982
Other creditors
97,818
94,189
------------
------------
1,311,553
1,308,171
------------
------------
Bank loans amounting to £1,213,735 (2024: £1,213,982) are secured by a first legal charge over the company's investment properties. At the reporting date, the company owed £97,818 (2024: £94,189) to the directors in respect of their interest free loan which does not have a fixed repayment date. The directors do not foresee any amount of the loan to be repaid within 12 months of the reporting date and therefore this has been disclosed under amounts falling due after more than one year.
10. Provisions
Deferred tax (note 11)
£
At 1 April 2024
247,129
Additions
( 6,531)
---------
At 31 March 2025
240,598
---------
11. Deferred tax
The deferred tax included in the balance sheet is as follows:
2025
2024
£
£
Included in provisions (note 10)
240,598
247,129
---------
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
265
141
Fair value adjustment of investment property
294,571
294,571
Unused tax losses
( 54,238)
( 47,583)
---------
---------
240,598
247,129
---------
---------
12. Reserves
2025 2024
£ £
Distributable reserves 213,275 242,289
Fair value gains on investment properties 1,255,804 1,255,804
------------ ------------
1,469,079 1,498,093
------------ ------------