Acorah Software Products - Accounts Production 16.6.920 false true 31 March 2024 1 April 2023 false 11 December 2025 true 1 April 2024 31 March 2025 31 March 2025 02609505 Mr James Fenton Mr Marcus Fenton true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02609505 2024-03-31 02609505 2025-03-31 02609505 2024-04-01 2025-03-31 02609505 frs-core:CurrentFinancialInstruments 2025-03-31 02609505 frs-core:Non-currentFinancialInstruments 2025-03-31 02609505 frs-core:BetweenOneFiveYears 2025-03-31 02609505 frs-core:FurnitureFittings 2025-03-31 02609505 frs-core:FurnitureFittings 2024-04-01 2025-03-31 02609505 frs-core:FurnitureFittings 2024-03-31 02609505 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-03-31 02609505 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02609505 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 02609505 frs-core:MoreThanFiveYears 2025-03-31 02609505 frs-core:PlantMachinery 2025-03-31 02609505 frs-core:PlantMachinery 2024-04-01 2025-03-31 02609505 frs-core:PlantMachinery 2024-03-31 02609505 frs-core:WithinOneYear 2025-03-31 02609505 frs-core:ShareCapital 2025-03-31 02609505 frs-core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 02609505 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 02609505 frs-countries:UnitedKingdom 2024-04-01 2025-03-31 02609505 frs-countries:Europe 2024-04-01 2025-03-31 02609505 frs-countries:RestWorldOutsideUK 2024-04-01 2025-03-31 02609505 frs-bus:HighestPaidDirector 2024-04-01 2025-03-31 02609505 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02609505 frs-bus:FullAccounts 2024-04-01 2025-03-31 02609505 frs-bus:MediumEntities 2024-04-01 2025-03-31 02609505 frs-bus:Audited 2024-04-01 2025-03-31 02609505 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02609505 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 02609505 frs-bus:OrdinaryShareClass1 2024-04-01 2025-03-31 02609505 frs-bus:OrdinaryShareClass1 2025-03-31 02609505 1 2024-04-01 2025-03-31 02609505 frs-core:DeferredTaxation 2024-04-01 2025-03-31 02609505 frs-core:DeferredTaxation 2024-03-31 02609505 frs-core:DeferredTaxation 2025-03-31 02609505 frs-bus:Director1 2024-04-01 2025-03-31 02609505 frs-bus:Director2 2024-04-01 2025-03-31 02609505 1 2024-04-01 2025-03-31 02609505 2 2024-04-01 2025-03-31 02609505 frs-countries:EnglandWales 2024-04-01 2025-03-31 02609505 frs-countries:EnglandWales 2024-04-01 2025-03-31 02609505 2023-03-31 02609505 2024-03-31 02609505 2023-04-01 2024-03-31 02609505 frs-core:CurrentFinancialInstruments 2024-03-31 02609505 frs-core:Non-currentFinancialInstruments 2024-03-31 02609505 frs-core:BetweenOneFiveYears 2024-03-31 02609505 frs-core:MoreThanFiveYears 2024-03-31 02609505 frs-core:PlantMachinery 2023-04-01 2024-03-31 02609505 frs-core:WithinOneYear 2024-03-31 02609505 frs-core:ShareCapital 2023-03-31 02609505 frs-core:ShareCapital 2024-03-31 02609505 frs-core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 02609505 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2023-03-31 02609505 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 02609505 frs-countries:UnitedKingdom 2023-04-01 2024-03-31 02609505 frs-countries:Europe 2023-04-01 2024-03-31 02609505 frs-countries:RestWorldOutsideUK 2023-04-01 2024-03-31 02609505 frs-bus:HighestPaidDirector 2023-04-01 2024-03-31 02609505 frs-bus:OrdinaryShareClass1 2023-04-01 2024-03-31 02609505 1 2023-04-01 2024-03-31 02609505 2 2023-04-01 2024-03-31
Registered number: 02609505
Meridian Medical Limited
Strategic Report, Directors' Report and
Financial Statements
For The Year Ended 31 March 2025
Johnston Wood Roach Ltd
Contents
Page
Company Information 1
Strategic Report 2
Directors' Report 3
Independent Auditor's Report 4—5
Profit and Loss Account 6
Balance Sheet 7
Statement of Changes in Equity 8
Notes to the Financial Statements 9—15
Page 1
Company Information
Directors Mr James Fenton
Mr Marcus Fenton
Company Number 02609505
Registered Office Unit 1 Thorgate Road
Lineside Industrial Estate
Littlehampton
West Sussex
BN17 7LU
Accountants Johnston Wood Roach Ltd
24 Picton House Hussar Court, Westside View
Waterlooville
PO7 7SQ
Auditors JWR Audit Limited
24 Picton House, Hussar Court, Westside View
Waterlooville
PO7 7SQ
Page 1
Page 2
Strategic Report
The directors present their strategic report for the year ended 31 March 2025.
Review of the Business
Meridian Medical Limited continued to focus on its core activity as a specialist contract manufacturer of single-use medical devices. Despite a reduction in sales compared to the previous year, the company remained profitable, delivering a trading profit before taxation. With a robust pipeline of new projects scheduled for 2025 and infrastructure investments now in place; the business is well positioned to support sustained growth beyond current demand.
Principal Risks and Uncertainties
While most of our sales are within the UK and conducted in sterling, a significant proportion of our suppliers are based in Europe, introducing some foreign exchange risk. Our customer base is diverse, however our largest customer accounts for 40% of trade debtors. Whilst this customer represents a large amount of the sales, the sales are split over numerous different products. Each new customer project involves a lengthy development phase, and we are continuously working to replace legacy production with new business opportunities. 
Throughout the year, we faced various supplier challenges leading to production stoppages and stock shortages. Where feasible, we have increased internal stock levels to mitigate production risks for our customers.
Key Performance Indictors
The main key performance indicators were as follows:
Gross Profit Margin: 2025 - 22.60% (2024 - 26.67%)
Net Profit Margin: 2025 - 0.06% (2024 - 3.71%)
Debtor Days Ratio: 2025 - 37 Days (2024 - 40 Days)
Creditor Days Ratio: 2025 - 37 Days (2024 - 36 Days)
Stock Days Ratio: 2025 - 100 Days (2024 - 86 Days)
The key performance indicators are monitored by the Board to ensure that they are progressing as planned in a timely manner. At this stage the Board is confident that while these targets were not met, that the foundations are in place for the following year.
On behalf of the board
Mr James Fenton
Director
11 December 2025
Page 2
Page 3
Directors' Report
The directors present their report and the financial statements for the year ended 31 March 2025.
Principal Activity
The company's principal activity continues to be that of development and manufacture of precision engineered products for the medical profession.
Dividends
The value of dividends paid amounted to £310,000 .
The directors recommended a final dividend of £NIL .
Directors
The directors who held office during the year were as follows:
Mr James Fenton
Mr Marcus Fenton
Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to: 
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Directors' Report is approved:
  • so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
Independent Auditors
The auditors, JWR Audit Limited, have indicated their willingness to continue in office and a resolution concerning their re-appointment will be proposed at the Annual General Meeting.
On behalf of the board
Mr James Fenton
Director
11 December 2025
Page 3
Page 4
Independent Auditor's Report
Opinion
We have audited the financial statements of Meridian Medical Limited for the year ended 31 March 2025 which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes of Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:
  • give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit/(loss) for the year then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
  • the financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of directors' remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Page 4
Page 5
Responsibilities of Directors
As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 
Irregularities, including fraud, are instances of non-compliance with laws and regulations.
We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.
Procedures performed by the audit team included:
- Discussions with management regarding known or suspected instances of non-compliance with laws and regulations;
- Evaluation of controls designed to prevent and detect irregularities; and
- Assessing journals entries as part of our planned audit approach.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.
As in all of our audits we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Katie Wood FCA FCCA (Senior Statutory Auditor)
for and on behalf of JWR Audit Limited , Statutory Auditor
11 December 2025
JWR Audit Limited
24 Picton House, Hussar Court, Westside View
Waterlooville
PO7 7SQ
Page 5
Page 6
Profit and Loss Account
2025 2024
Notes £ £
TURNOVER 3 10,966,278 12,061,743
Cost of sales (8,449,301 ) (8,844,650 )
GROSS PROFIT 2,516,977 3,217,093
Administrative expenses (2,591,426 ) (2,755,834 )
OPERATING (LOSS)/PROFIT 4 (74,449 ) 461,259
Loss on disposal of fixed assets - (18,922 )
Other interest receivable and similar income 9 13,904 12,987
Interest payable and similar charges 10 (4,745 ) (7,705 )
(LOSS)/PROFIT BEFORE TAXATION (65,290 ) 447,619
Tax on (Loss)/profit 11 122,631 48,711
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR 57,341 496,330
The notes on pages 9 to 15 form part of these financial statements.
Page 6
Page 7
Balance Sheet
Registered number: 02609505
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 12 560,678 601,856
560,678 601,856
CURRENT ASSETS
Stocks 13 1,992,157 2,136,264
Debtors 14 1,381,148 1,601,583
Cash at bank and in hand 586,817 664,546
3,960,122 4,402,393
Creditors: Amounts Falling Due Within One Year 15 (1,194,579 ) (1,418,135 )
NET CURRENT ASSETS (LIABILITIES) 2,765,543 2,984,258
TOTAL ASSETS LESS CURRENT LIABILITIES 3,326,221 3,586,114
Creditors: Amounts Falling Due After More Than One Year 16 - (2,791 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 18 (27,431 ) (31,874 )
NET ASSETS 3,298,790 3,551,449
CAPITAL AND RESERVES
Called up share capital 20 50,000 50,000
Profit and Loss Account 3,248,790 3,501,449
SHAREHOLDERS' FUNDS 3,298,790 3,551,449
On behalf of the board
Mr James Fenton
Director
11 December 2025
The notes on pages 9 to 15 form part of these financial statements.
Page 7
Page 8
Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 April 2023 50,000 4,361,850 4,411,850
Profit for the year and total comprehensive income - 496,330 496,330
Dividends paid - (1,356,731) (1,356,731)
As at 31 March 2024 and 1 April 2024 50,000 3,501,449 3,551,449
Profit for the year and total comprehensive income - 57,341 57,341
Dividends paid - (310,000) (310,000)
As at 31 March 2025 50,000 3,248,790 3,298,790
Page 8
Page 9
Notes to the Financial Statements
1. General Information
Meridian Medical Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02609505 . The registered office is Unit 1 Thorgate Road, Lineside Industrial Estate, Littlehampton, West Sussex, BN17 7LU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 5% straight line
Plant & Machinery 15% reducing balance & 5% straight line
Fixtures & Fittings 5% straight line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Cost is determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.
2.6. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 9
Page 10
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Turnover
Analysis of turnover by geographical market is as follows:
2025 2024
£ £
United Kingdom 9,490,757 10,601,235
Europe 823,401 1,141,468
Rest of the world 652,120 319,040
10,966,278 12,061,743
4. Operating (Loss)/profit
The operating (loss)/profit is stated after charging:
2025 2024
£ £
Depreciation of tangible fixed assets 43,796 169,841
5. Auditor's Remuneration
Remuneration received by the company's auditors and their associates during the year was as follows:
2025 2024
£ £
Audit Services
Audit of the company's financial statements 10,000 -
Page 10
Page 11
6. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2025 2024
£ £
Wages and salaries 3,995,700 3,767,700
Social security costs 345,137 334,231
Other pension costs 161,176 145,248
4,502,013 4,247,179
7. Average Number of Employees
Average number of employees, during the year was:
2025 2024
Directors 2 2
Staff 133 124
135 126
8. Directors' remuneration
2025 2024
£ £
Emoluments 162,000 197,866
Company contributions to money purchase pension schemes 74,000 70,000
236,000 267,866
Information regarding the highest paid director was as follows:
2025 2024
£ £
Emoluments 90,000 118,509
9. Interest Receivable and Similar Income
2025 2024
£ £
Bank interest receivable 13,904 12,987
10. Interest Payable and Similar Charges
2025 2024
£ £
Bank loans and overdrafts 2,811 2,861
Finance charges payable under finance leases and hire purchase contracts 1,934 4,844
4,745 7,705
Page 11
Page 12
11. Tax on Profit
The tax credit on the (loss)/profit for the year was as follows:
Tax Rate 2025 2024
2025 2024 £ £
Current tax
UK Corporation Tax 19.0% 25.0% 2,642 92,454
Prior period adjustment (120,830 ) -
(118,188 ) 92,454
Deferred Tax
Deferred taxation (4,443 ) (141,165 )
Total tax charge for the period (122,631 ) (48,711 )
The actual credit for the year can be reconciled to the expected (credit)/charge for the year based on the (loss)/profit and the standard rate of corporation tax as follows:
2025 2024
£ £
Profit before tax (65,290) 447,619
Tax on profit at 19% (UK standard rate) (12,405 ) 111,905
Goodwill/depreciation not allowed for tax 8,321 42,460
Expenses not deductible for tax purposes 19 1,365
Tax losses utilised - (2,205 )
Capital allowances (498 ) (33,637 )
Research and Development tax credit - (24,779 )
Prior period adjustment (120,830 ) -
Deferred tax from unrecognised timing difference from a prior period (4,442 ) (141,165 )
Group relief 7,204 -
Current tax from unrecognised timing difference from a prior period - (2,655 )
Total tax charge for the period (122,631) (48,711)
12. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 April 2024 524,009 140,022 93,942 757,973
Additions 2,619 - - 2,619
As at 31 March 2025 526,628 140,022 93,942 760,592
Depreciation
As at 1 April 2024 49,651 51,153 55,313 156,117
Provided during the period 26,026 13,074 4,697 43,797
As at 31 March 2025 75,677 64,227 60,010 199,914
...CONTINUED
Page 12
Page 13
Net Book Value
As at 31 March 2025 450,951 75,795 33,932 560,678
As at 1 April 2024 474,358 88,869 38,629 601,856
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2025 2024
£ £
Plant & Machinery 60,864 71,605
13. Stocks
2025 2024
£ £
Materials 1,206,243 1,340,552
Finished goods 537,304 319,939
Work in progress 248,610 475,773
1,992,157 2,136,264
14. Debtors
2025 2024
£ £
Due within one year
Trade debtors 1,179,195 1,415,115
Other debtors 201,953 186,468
1,381,148 1,601,583
15. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 2,791 33,497
Trade creditors 640,751 691,223
Amounts owed to group undertakings 155,343 -
Other creditors 19,327 20,210
Corporation tax 2,642 120,395
Taxation and social security 311,945 413,803
Accruals and deferred income 61,780 139,007
1,194,579 1,418,135
16. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts - 2,791
Page 13
Page 14
17. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 2,791 33,497
Later than one year and not later than five years - 2,791
2,791 36,288
2,791 36,288
18. Deferred Taxation
The provision for deferred tax is made up as follows:
2025 2024
£ £
Other timing differences 27,431 31,874
19. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 April 2024 31,874 31,874
Reversals (4,443 ) (4,443)
Balance at 31 March 2025 27,431 27,431
20. Share Capital
2025 2024
Allotted, called up and fully paid £ £
500,000 Ordinary Shares of £ 0.10 each 50,000 50,000
21. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2025 2024
£ £
Not later than one year 111,463 90,463
Later than one year and not later than five years 314,871 248,417
Later than five years 280,000 -
706,334 338,880
22. Pension Commitments
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
During the year the charge to the profit and loss account in respect of defined contribution schemes was £161,176 (2024: £145,248).
At the balance sheet date contributions of £13,541 (2024: £12,167) were due to the fund and are included in creditors.
Page 14
Page 15
23. Related Party Disclosures
The company has taken advantage of exemption, under 33.1A of the Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose transactions with wholly owned subsidiaries within the group.
During the year the company paid £48,000 to the Directors, in relation to a unit which is rented to the company from the Directors SIPP. The rent paid was at market rate.
24. Controlling Parties
The company's immediate parent undertaking is Fentech UK Holdings Limited .
The ultimate parent undertaking and that of the smallest and largest group for which group accounts are drawn up of which the company is a member is Fentech UK Holdings Limited (incorporated in England & Wales). Its registered office is Unit 1 Thorgate Road, Lineside Industrial Estate, Littlehampton, West Sussex, England, BN17 7LU .
Copies of the group accounts may be obtained from the company's registered office.
The Directors do not consider there to be one ultimate controlling party due to the virtue of the shareholding in the ultimate parent company.
25. Securities and charges
There is an Unlimited Multilateral Guarantee, in favour of third parties, dated 08 August 2024 in place given by Meridian Medical Limited and its parent company, Fentech UK Holdings Limited.
This comprises a debenture including a Fixed Charge over all present freehold and leasehold property; First Fixed Charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and First Floating Charge over all assets and undertaking both present and future dated 26 July 2024 and in favour of HSBC.
There is a charge over cash deposits in favour of HSBC allowing HSBC to set off or transfer the cash deposits. The charge was in place at the year end and settled in full on 22 July 2025.
Page 15