Company registration number 03183692 (England and Wales)
H.M. PIGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
H.M. PIGS LIMITED
COMPANY INFORMATION
Directors
Mr P Westgarth
Mr T Westgarth
Secretary
Mr P Westgarth
Company number
03183692
Registered office
Pond Dale
Gilling West
Richmond
North Yorkshire
DL10 5LB
Auditor
Azets Audit Services
Bede House
3 Belmont Business Park
Durham
DH1 1TW
H.M. PIGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 20
H.M. PIGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The company's turnover continued to increase during the year despite challenging market conditions

 

The company continued to maintain a strong balance sheet with net assets of £8.1m at the year end.

 

The directors are satisfied with the 2025 results.

Principal risks and uncertainties

The principal risks to the company are the industrywide volatility of feed costs and variation in pig prices, both which the company has very little control over.

Development and performance

The business continued to perform well during the year, with continued investment in and maintenance of fixed asset infrastructure to ensure that the company continues to meet future demand and comply with welfare standards.

Key performance indicators

The directors consider turnover and gross profit margin to be the most important KPI's for the business. This is because they incorporate the number of animals going to market, the weights achieved and the price received at market.

 

Turnover: £28.9m (2024: £27.1m), an increase of £1.8m

 

Gross Profit: £6.0m (2024: £3.8m), an increase of £2.2m

 

Gross Profit Margin 20.7% (2024: 13.8%), an increase of 6.9%

 

Turnover has increased during the year with strong sales of livestock.

 

The directors are satisfied with the company's performance given the current trading market, and anticipate continued increase in turnover going forward.

On behalf of the board

Mr T Westgarth
Director
12 December 2025
H.M. PIGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of pig farming.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid to the parent company amounting to £2,550. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Westgarth
Mr T Westgarth
Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

H.M. PIGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
On behalf of the board
Mr T Westgarth
Director
12 December 2025
H.M. PIGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF H.M. PIGS LIMITED
- 4 -
Opinion

We have audited the financial statements of H.M. Pigs Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

H.M. PIGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF H.M. PIGS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council's website, to detect material misstatements in respect of irregularities, including fraud.

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risk, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes the consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

H.M. PIGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF H.M. PIGS LIMITED
- 6 -

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of noncompliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Joanne Regan FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
12 December 2025
Chartered Accountants
Statutory Auditor
Bede House
3 Belmont Business Park
Durham
DH1 1TW
H.M. PIGS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
28,902,853
27,126,247
Cost of sales
(22,922,511)
(23,358,891)
Gross profit
5,980,342
3,767,356
Administrative expenses
(2,807,338)
(1,200,264)
Other operating income
102,351
167,532
Operating profit
4
3,275,355
2,734,624
Interest receivable and similar income
6
92,908
58,925
Interest payable and similar expenses
7
(78,533)
(106,814)
Profit before taxation
3,289,730
2,686,735
Tax on profit
8
(726,621)
(249,670)
Profit for the financial year
2,563,109
2,437,065

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 10 to 20 form part of these financial statements.

H.M. PIGS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
4,031,506
3,491,516
Investments
11
1
1
4,031,507
3,491,517
Current assets
Stocks
12
3,235,147
3,066,881
Debtors
13
4,162,060
3,538,592
Cash at bank and in hand
2,295,256
2,925,839
9,692,463
9,531,312
Creditors: amounts falling due within one year
14
(5,260,088)
(7,130,730)
Net current assets
4,432,375
2,400,582
Total assets less current liabilities
8,463,882
5,892,099
Provisions for liabilities
Deferred tax liability
15
407,797
396,573
(407,797)
(396,573)
Net assets
8,056,085
5,495,526
Capital and reserves
Called up share capital
17
1,000
1,000
Profit and loss reserves
8,055,085
5,494,526
Total equity
8,056,085
5,495,526

The notes on pages 10 to 20 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
Mr T Westgarth
Director
Company registration number 03183692 (England and Wales)
H.M. PIGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
1,000
3,057,461
3,058,461
Year ended 31 March 2024:
Profit and total comprehensive income
-
2,437,065
2,437,065
Balance at 31 March 2024
1,000
5,494,526
5,495,526
Year ended 31 March 2025:
Profit and total comprehensive income
-
2,563,109
2,563,109
Dividends
9
-
(2,550)
(2,550)
Balance at 31 March 2025
1,000
8,055,085
8,056,085

The notes on pages 10 to 20 form part of these financial statements.

H.M. PIGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
1
Accounting policies
Company information

H.M. Pigs Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pond Dale, Gilling West, Richmond, North Yorkshire, DL10 5LB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of HMPL Group Holdings Limited. These consolidated financial statements are available from its registered office BHP Law, Westgate House, Faverdale Industrial Estate, Darlington, DL3 0PZ.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for livestock sold in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (on dispatch of pigs to market), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Farm buildings
2% straight line and 10% reducing balance
Plant and machinery
10% reducing balance
Motor vehicles
10% reducing balance

Land is not depreciated.

H.M. PIGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal oat each reporting date.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

H.M. PIGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

H.M. PIGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

H.M. PIGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

There are considered to be no significant judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies which effect the amounts recognised in the financial statements.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful economic lives of tangible assets - The annual depreciation charge is sensitive to changes in the estimated useful lives of assets. The useful economic lives are re-assessed annually and amended when necessary to reflect current estimates, future investments and economic utilisation. The total depreciation charge during the year was £317,346 (2024: £259,959).

Valuation of stock - Stock is valued at the lower of cost and estimated selling price less costs to complete at sell. The value of stock is sensitive to changes in demand and general market conditions. Stock is valued taking into consideration market conditions and demand at the year end. The total value of stock at the year end was £3,235,147 (2024: £3,066,881).

3
Turnover and other revenue

Turnover is wholly attributable to the principal activity of the company.

 

The company's sales are generated solely within the United Kingdom.

2025
2024
£
£
Other revenue
Interest income
91,797
58,241
Royalty income
102,326
131,768
Dividends received
1,111
684
H.M. PIGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
10,000
9,000
Depreciation of tangible fixed assets
317,346
259,959
Profit on disposal of tangible fixed assets
-
(3,304)
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Direct labour
2
2
Administration
1
1
Total
3
3

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
118,640
97,952
Social security costs
6,979
5,354
Pension costs
2,392
2,410
128,011
105,716
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
55,669
29,408
Other interest income
36,128
28,833
Total interest revenue
91,797
58,241
Other income from investments
Dividends received
1,111
684
Total income
92,908
58,925
H.M. PIGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Interest receivable and similar income
(Continued)
- 16 -
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
55,669
29,408
7
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
78,533
106,814
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
632,106
237,049
Adjustments in respect of prior periods
83,291
(1,448)
Total current tax
715,397
235,601
Deferred tax
Origination and reversal of timing differences
11,224
14,069
Total tax charge
726,621
249,670
H.M. PIGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Taxation
(Continued)
- 17 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,289,730
2,686,735
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
822,433
671,684
Tax effect of expenses that are not deductible in determining taxable profit
230
149
Tax effect of income not taxable in determining taxable profit
-
0
(203)
Unutilised tax losses carried forward
-
0
(104,202)
Adjustments in respect of prior years
83,290
(1,448)
Group relief
(600)
-
0
Permanent capital allowances in excess of depreciation
15,169
44,679
Research and development tax credit
(193,623)
(360,818)
Dividend income
(278)
(171)
Taxation charge for the year
726,621
249,670
9
Dividends
2025
2024
£
£
Final paid
2,550
-
0
10
Tangible fixed assets
Farm buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
2,544,981
3,381,377
28,509
5,954,867
Additions
731,825
82,434
43,077
857,336
At 31 March 2025
3,276,806
3,463,811
71,586
6,812,203
Depreciation and impairment
At 1 April 2024
523,439
1,937,094
2,818
2,463,351
Depreciation charged in the year
175,140
139,637
2,569
317,346
At 31 March 2025
698,579
2,076,731
5,387
2,780,697
H.M. PIGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Tangible fixed assets
Farm buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
(Continued)
- 18 -
Carrying amount
At 31 March 2025
2,578,227
1,387,080
66,199
4,031,506
At 31 March 2024
2,021,542
1,444,283
25,691
3,491,516
11
Fixed asset investments
2025
2024
£
£
Unlisted investments
1
1

The investment represents 1 ordinary share held in Thames Valley Cambac.

12
Stocks
2025
2024
£
£
Stocks
3,235,147
3,066,881
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,273,149
1,663,505
Other debtors
2,847,313
1,835,048
Prepayments and accrued income
41,598
40,039
4,162,060
3,538,592
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,163,613
1,829,401
Corporation tax
379,174
237,049
Other taxation and social security
38,276
33,540
Other creditors
2,065,546
4,506,288
Accruals and deferred income
613,479
524,452
5,260,088
7,130,730
H.M. PIGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
407,797
396,573
2025
Movements in the year:
£
Liability at 1 April 2024
396,573
Charge to profit or loss
11,224
Liability at 31 March 2025
407,797
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
2,392
2,410

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

Included within closing creditors are contributions of £636 (2024: £376) in respect of the year.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000

The company has one class of shares which carry voting, capital and dividend rights.

18
Reserves

Profit and loss account

 

The reserve records accumulated profits and losses.

19
Financial commitments, guarantees and contingent liabilities

The company's bankers hold cross guarantees between the company and other companies under the control of the directors. These are secured on the assets of the companies.

H.M. PIGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
20
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties in the normal course of trade:

Sales
Purchases
2025
2024
2025
2024
£
£
£
£
Other related parties
248,624
626,067
4,133,160
3,906,709
2025
2024
Amounts due to related parties
£
£
Other related parties - trading balances
765,814
232,824

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties - trading balances
69,673
207,238
Related party loan balances

During the year, the company made payments totalling £3,580,751 (2024: £657,772) to companies under the control of the directors and received payments totalling £78,515 (2024: £106,814). At the year end £311,960 was due to H M Pigs Limited from companies under the control of the directors (2024: £3,190,277 was due from HM Pigs Limited to companies under the control of the directors).

 

The company has taken advantage of exemptions available under section 33.1A of FRS 102 and accordingly does not disclose transactions entered into with group members.

21
Directors' transactions

During the year, the company made advances totalling £406 (2024: £63,142) to the directors and received repayments totalling £45,000 (2024: £nil). At the year end £4,223 was owed to the directors from the company (2024: £40,371 due to the company from its directors). Interest is charged at the Official Rate of Interest on balances due to the company.

22
Ultimate controlling party

The company's immediate and ultimate parent is HMPL Group Holdings Limited, incorporated in England & Wales.

 

The most senior parent entity producing publicly available financial statement is HMPL Group Holdings Limited. These financial statements are available upon request from BHP Law, Westgate House, Faverdale Industrial Estate, Darlington, DL3 0PZ.

 

The ultimate controlling parties are Mr P A H Westgarth and Mr T P Westgarth.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr T WestgarthMr T WestgarthMr P Westgarth031836922024-04-012025-03-3103183692bus:CompanySecretaryDirector12024-04-012025-03-3103183692bus:Director12024-04-012025-03-3103183692bus:CompanySecretary12024-04-012025-03-3103183692bus:Director22024-04-012025-03-3103183692bus:RegisteredOffice2024-04-012025-03-31031836922025-03-31031836922023-04-012024-03-3103183692core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103183692core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31031836922024-03-3103183692core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3103183692core:PlantMachinery2025-03-3103183692core:MotorVehicles2025-03-3103183692core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3103183692core:PlantMachinery2024-03-3103183692core:MotorVehicles2024-03-3103183692core:ShareCapital2025-03-3103183692core:ShareCapital2024-03-3103183692core:RetainedEarningsAccumulatedLosses2025-03-3103183692core:RetainedEarningsAccumulatedLosses2024-03-3103183692core:ShareCapital2023-03-3103183692core:RetainedEarningsAccumulatedLosses2023-03-3103183692core:ShareCapitalOrdinaryShareClass12025-03-3103183692core:ShareCapitalOrdinaryShareClass12024-03-3103183692core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3103183692core:PlantMachinery2024-04-012025-03-3103183692core:MotorVehicles2024-04-012025-03-310318369212024-04-012025-03-310318369212023-04-012024-03-3103183692core:UKTax2024-04-012025-03-3103183692core:UKTax2023-04-012024-03-3103183692core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3103183692core:PlantMachinery2024-03-3103183692core:MotorVehicles2024-03-31031836922024-03-3103183692core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-03-3103183692core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-03-3103183692core:CurrentFinancialInstruments2025-03-3103183692core:CurrentFinancialInstruments2024-03-3103183692bus:OrdinaryShareClass12024-04-012025-03-3103183692bus:OrdinaryShareClass12025-03-3103183692bus:OrdinaryShareClass12024-03-3103183692core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012025-03-3103183692core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-3103183692bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103183692bus:FRS1022024-04-012025-03-3103183692bus:Audited2024-04-012025-03-3103183692bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP