TLC Care Homes Limited 03193730 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the care of individuals with learning difficulties. Digita Accounts Production Advanced 6.30.9574.0 true true true true false false false false 03193730 2024-04-01 2025-03-31 03193730 2025-03-31 03193730 bus:Director11 2025-03-31 03193730 bus:OrdinaryShareClass1 2025-03-31 03193730 bus:Consolidated 2025-03-31 03193730 core:RetainedEarningsAccumulatedLosses 2025-03-31 03193730 core:ShareCapital 2025-03-31 03193730 core:SharePremium 2025-03-31 03193730 core:CurrentFinancialInstruments 2025-03-31 03193730 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03193730 core:BetweenTwoFiveYears 2025-03-31 03193730 core:WithinOneYear 2025-03-31 03193730 core:FurnitureFittingsToolsEquipment 2025-03-31 03193730 core:LandBuildings 2025-03-31 03193730 core:MotorVehicles 2025-03-31 03193730 bus:FRS102 2024-04-01 2025-03-31 03193730 bus:Audited 2024-04-01 2025-03-31 03193730 bus:FullAccounts 2024-04-01 2025-03-31 03193730 bus:RegisteredOffice 2024-04-01 2025-03-31 03193730 bus:Director1 2024-04-01 2025-03-31 03193730 bus:Director11 2024-04-01 2025-03-31 03193730 bus:Director2 2024-04-01 2025-03-31 03193730 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 03193730 bus:Consolidated 2024-04-01 2025-03-31 03193730 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03193730 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 03193730 core:ShareCapital 2024-04-01 2025-03-31 03193730 core:SharePremium 2024-04-01 2025-03-31 03193730 core:LandBuildingsUnderOperatingLeases 2024-04-01 2025-03-31 03193730 core:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-04-01 2025-03-31 03193730 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 03193730 core:LandBuildings 2024-04-01 2025-03-31 03193730 core:LeaseholdImprovements 2024-04-01 2025-03-31 03193730 core:MotorVehicles 2024-04-01 2025-03-31 03193730 core:Vehicles 2024-04-01 2025-03-31 03193730 core:Subsidiary1 2024-04-01 2025-03-31 03193730 core:Subsidiary1 countries:AllCountries 2024-04-01 2025-03-31 03193730 core:Subsidiary2 2024-04-01 2025-03-31 03193730 core:Subsidiary2 countries:AllCountries 2024-04-01 2025-03-31 03193730 core:Subsidiary3 2024-04-01 2025-03-31 03193730 core:Subsidiary3 countries:AllCountries 2024-04-01 2025-03-31 03193730 core:Subsidiary4 2024-04-01 2025-03-31 03193730 core:Subsidiary4 countries:AllCountries 2024-04-01 2025-03-31 03193730 core:UKTax 2024-04-01 2025-03-31 03193730 countries:EnglandWales 2024-04-01 2025-03-31 03193730 2024-03-31 03193730 core:RetainedEarningsAccumulatedLosses 2024-03-31 03193730 core:ShareCapital 2024-03-31 03193730 core:SharePremium 2024-03-31 03193730 core:FurnitureFittingsToolsEquipment 2024-03-31 03193730 core:LandBuildings 2024-03-31 03193730 core:MotorVehicles 2024-03-31 03193730 2023-04-01 2024-03-31 03193730 2024-03-31 03193730 bus:OrdinaryShareClass1 2024-03-31 03193730 core:RetainedEarningsAccumulatedLosses 2024-03-31 03193730 core:ShareCapital 2024-03-31 03193730 core:SharePremium 2024-03-31 03193730 core:CurrentFinancialInstruments 2024-03-31 03193730 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03193730 core:BetweenTwoFiveYears 2024-03-31 03193730 core:WithinOneYear 2024-03-31 03193730 core:FurnitureFittingsToolsEquipment 2024-03-31 03193730 core:LandBuildings 2024-03-31 03193730 core:MotorVehicles 2024-03-31 03193730 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 03193730 core:ShareCapital 2023-04-01 2024-03-31 03193730 core:SharePremium 2023-04-01 2024-03-31 03193730 core:LandBuildingsUnderOperatingLeases 2023-04-01 2024-03-31 03193730 core:PlantEquipmentOtherAssetsUnderOperatingLeases 2023-04-01 2024-03-31 03193730 core:Subsidiary1 2023-04-01 2024-03-31 03193730 core:Subsidiary2 2023-04-01 2024-03-31 03193730 core:Subsidiary3 2023-04-01 2024-03-31 03193730 core:Subsidiary4 2023-04-01 2024-03-31 03193730 core:UKTax 2023-04-01 2024-03-31 03193730 2023-03-31 03193730 core:RetainedEarningsAccumulatedLosses 2023-03-31 03193730 core:ShareCapital 2023-03-31 03193730 core:SharePremium 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03193730

TLC Care Homes Limited

Annual Report and Financial Statements

for the Year Ended 31 March 2025

 

TLC Care Homes Limited

Contents

Company Information

1

Strategic Report

2

Directors' Report

3

Statement of Directors' Responsibilities

4

Independent Auditor's Report

5 to 7

Profit and Loss Account

8

Balance Sheet

9

Statement of Changes in Equity

10

Notes to the Financial Statements

11 to 19

 

TLC Care Homes Limited

Company Information

Directors

T M Davies

N D Robinson

Registered office

Royal Court
Basil Close
Chesterfield
Derbyshire
S41 7SL

Auditors

Hazlewoods LLP
Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

TLC Care Homes Limited

Strategic Report for the Year Ended 31 March 2025

The directors present their strategic report for the year ended 31 March 2025.

Principal activity

The principal activity of the company is the care of individuals with learning difficulties.

Fair review of the business

The results for the year, which are set out in the profit and loss account show turnover of £20,121,000 (2024 - £15,432,000) and an operating profit of £2,630,000 (2024 - £722,000). At 31 March 2025, the company had net assets of £5,084,000 (2024 - £2,455,000). The directors accept the performance for the year and the financial position at the year end to be satisfactory.

Key performance indicators
Given the nature of the business, the directors are of the opinion that key performance indicators are important. The company uses a number of indicators to monitor and improve the position of the business. Indicators are reviewed and altered to meet changes, both with internal and external environments. The directors do not consider the inclusion of an analysis using key performance indicators to be necessary to assist users of the financial statements in their understanding of the financial performance or the position of the company.

Principal risks and uncertainties

The management of the business and the execution of the company's strategy are subject to a number of risks. The key business risks and uncertainties affecting the company are considered to relate to ongoing compliance with current and future legislation affecting the sector and also government funding for local care services.

Financial instruments

Objectives and policies
The board constantly monitors the company’s trading results and revise projections as appropriate to ensure that the company can meet its future obligations as they fall due.

Price risk, credit risk, liquidity risk and cash flow risk
The company is exposed to a combination of price, credit, interest rate and cash flow risks. The company uses financial instruments including cash and hire purchase, borrowings the main purpose of which are to manage cash flow. The company manages cash flow risk through credit control procedures. Credit risk in respect of bank balances is safeguarded by using banks with high credit ratings.

Approved by the Board on 10 December 2025 and signed on its behalf by:


N D Robinson
Director

 

TLC Care Homes Limited

Directors' Report for the Year Ended 31 March 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors of the company

The directors who held office during the year were as follows:

T M Davies

N D Robinson

L A Houghton (resigned 23 May 2025)

Going concern
The company has sufficient resources available and the directors have prepared forecasts for the next 12 months that indicate that this will continue to be the case and that these cash flows will be sufficient for the company to meet its financing commitments as they fall due. The directors therefore have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and have continued to adopt the going concern basis in preparing the financial statements.

Employment of disabled persons

The company’s policy is to consider the recruitment of disabled workers for those vacancies that they are able to fill. All necessary assistance with initial training courses is given. Once employed, a career plan is developed so as to ensure suitable opportunities for each disabled person. Arrangements are made, wherever possible, for retraining employees who become disabled, to enable them to perform work identified as appropriate to their aptitudes and abilities.

Employee involvement

The company encourages the involvement of employees in its management through regular departmental meetings.

Future developments

The external environment is expected to remain competitive going forward.

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Reappointment of auditors

Hazlewoods LLP have expressed their willingness to continue in office.

Approved by the Board on 10 December 2025 and signed on its behalf by:


N D Robinson
Director

 

TLC Care Homes Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Strategic Report, Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

TLC Care Homes Limited

Independent Auditor's Report to the Members of TLC Care Homes Limited

Opinion

We have audited the financial statements of TLC Care Homes Limited (the 'company') for the year ended 31 March 2025, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

TLC Care Homes Limited

Independent Auditor's Report to the Members of TLC Care Homes Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We considered the nature of the company’s industry and its control environment and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management about their own identification and assessment of the risks of irregularities.

We obtained an understanding of the legal and regulatory framework that the company operates in and identified the key laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements, including the UK Companies Act and tax legislation, and, those that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

 

TLC Care Homes Limited

Independent Auditor's Report to the Members of TLC Care Homes Limited

In common with all audits conducted in accordance with ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override of controls. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:

reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatements due to fraud;

enquiring of management concerning actual and potential litigation and claims and instances of non-compliance with laws and regulations; and

reading minutes of meetings of those charged with governance.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.





Simon Worsley (Senior Statutory Auditor)
For and on behalf of Hazlewoods LLP, Statutory Auditor

Windsor House
Bayshill Road
Cheltenham
GL50 3AT

10 December 2025

 

TLC Care Homes Limited

Profit and Loss Account for the Year Ended 31 March 2025

Note

2025
 £ 000

2024
 £ 000

Turnover

3

20,121

15,432

Cost of sales

 

(11,835)

(10,804)

Gross profit

 

8,286

4,628

Administrative expenses

 

(5,656)

(3,906)

Operating profit

4

2,630

722

Interest payable and similar charges

5

(1)

(6)

Profit before tax

 

2,629

716

Taxation

9

-

-

Profit for the financial year

 

2,629

716

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

TLC Care Homes Limited

(Registration number: 03193730)
Balance Sheet as at 31 March 2025

Note

2025
 £ 000

2024
 £ 000

Fixed assets

 

Tangible assets

10

902

886

Investments

11

-

-

 

902

886

Current assets

 

Debtors

12

11,692

8,842

Cash at bank and in hand

 

1,461

688

 

13,153

9,530

Creditors: Amounts falling due within one year

13

(8,971)

(7,961)

Net current assets

 

4,182

1,569

Net assets

 

5,084

2,455

Capital and reserves

 

Called up share capital

16

1

1

Share premium reserve

170

170

Profit and loss account

4,913

2,284

Total equity

 

5,084

2,455

Approved and authorised by the Board on 10 December 2025 and signed on its behalf by:
 


N D Robinson
Director

 

TLC Care Homes Limited

Statement of Changes in Equity for the Year Ended 31 March 2025

Share capital
£ 000

Share premium
£ 000

Profit and loss account
£ 000

Total
£ 000

At 1 April 2024

1

170

2,284

2,455

Profit for the year

-

-

2,629

2,629

At 31 March 2025

1

170

4,913

5,084

Share capital
£ 000

Share premium
£ 000

Profit and loss account
£ 000

Total
£ 000

At 1 April 2023

1

170

1,568

1,739

Profit for the year

-

-

716

716

At 31 March 2024

1

170

2,284

2,455

 

TLC Care Homes Limited

Notes to the financial statements for the Year Ended 31 March 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Royal Court
Basil Close
Chesterfield
Derbyshire
S41 7SL

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Summary of disclosure exemptions

FRS 102 allows a qualifying entity certain disclosure exemptions subject to conditions. The Company has taken advantage of the following exemptions in its individual financial statements:

- from preparing a statement of cash flows, on the basis that it is a qualifying entity and the consolidated statement of cash flows is included in the consolidated financial statements of its parent undertaking it the UK;

-from the financial instrument disclosures, required under FRS 102 paragraphs 11.41(b), 11.41(c), 11.41(e), 11.41(f), 11.42, 11.44, 11.45, 11.47, 11.48(a) (iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26, 12.29(a), 12.29(b) and 12.29A as information is provided in the consolidated financial statements of its ultimate parent undertaking it the UK, and

- from disclosing the Company key management personnel compensation as required by FRS 102 paragraph 33.7.

Name of parent of group

These financial statements are consolidated in the financial statements of Ivolve Care Holdings Limited.

The financial statements of Ivolve Care Holdings Limited may be obtained from Companies House.

Group accounts not prepared

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is consolidated in the accounts of Ivolve Care Holdings Limited.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

 

TLC Care Homes Limited

Notes to the financial statements for the Year Ended 31 March 2025

Judgements and estimation uncertainty

These financial statements do not contain any significant judgements or estimation uncertainty.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

3 - 5 years straight line

Leasehold property

33% reducing balance

Motor vehicles

25% reducing balance

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

 

TLC Care Homes Limited

Notes to the financial statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.


Share premium
The share premium reserve records the amount received for shares issued above the nominal value less transaction costs.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

TLC Care Homes Limited

Notes to the financial statements for the Year Ended 31 March 2025

Financial Instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

 

3

Turnover

The total turnover of the company has been derived from its principal activity wholly undertaken in the United Kingdom.

 

4

Operating profit

Arrived at after charging:

2025
 £ 000

2024
 £ 000

Depreciation expense

343

381

Operating lease expense - property

1,697

1,486

Operating lease expense - plant and machinery

13

29

Operating lease expense - other

132

14

Profit on disposal of property, plant and equipment

(2)

-

 

5

Interest payable and similar expenses

2025
£ 000

2024
£ 000

Interest on obligations under finance leases and hire purchase contracts

1

6

 

TLC Care Homes Limited

Notes to the financial statements for the Year Ended 31 March 2025

 

6

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2025
 £ 000

2024
 £ 000

Wages and salaries

11,525

8,772

Social security costs

923

731

Pension costs

280

175

12,728

9,678

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2025
 No.

2024
 No.

Care and support

465

384

Administration

1

2

Maintenance

3

3

469

389

 

7

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£ 000

2024
£ 000

Remuneration

-

130

Contributions paid to money purchase schemes

-

1

-

131

Director's remuneration is now borne by a fellow group undertaking.

During the year the number of directors who were receiving benefits and share incentives was as follows:

2025
No.

2024
No.

Accruing benefits under money purchase pension scheme

-

1

 

8

Auditors' remuneration

Auditors' remuneration has been borne by a fellow group undertaking.

 

TLC Care Homes Limited

Notes to the financial statements for the Year Ended 31 March 2025

 

9

Taxation

The tax on profit before tax for the year is lower than the standard rate of corporation tax in the UK (2024 - lower than the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

2025
£ 000

2024
£ 000

Profit before tax

2,629

716

Corporation tax at standard rate

657

179

Effect of expense not deductible in determining taxable profit (tax loss)

3

-

Deferred tax expense from unrecognised temporary difference from a prior period

12

-

Tax increase from effect of capital allowances and depreciation

38

57

Tax decrease arising from group relief

(710)

(236)

Total tax charge/(credit)

-

-

 

10

Tangible assets

Leasehold property
£ 000

Furniture, fittings and equipment
 £ 000

Motor vehicles
 £ 000

Total
£ 000

Cost

At 1 April 2024

264

1,613

235

2,112

Additions

301

58

-

359

Disposals/transfers

(54)

(298)

(21)

(374)

At 31 March 2025

511

1,373

214

2,097

Depreciation

At 1 April 2024

251

811

163

1,226

Charge for the year

62

257

24

343

Eliminated on disposals/transfers

(54)

(298)

(21)

(374)

At 31 March 2025

260

770

166

1,196

Carrying amount

At 31 March 2025

251

603

48

902

At 31 March 2024

13

801

72

886

 

TLC Care Homes Limited

Notes to the financial statements for the Year Ended 31 March 2025

 

11

Investments in subsidiaries, joint ventures and associates

2025
£ 000

2024
£ 000

Investments in subsidiaries

-

-

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2025

2024

Subsidiary undertakings

TLC Care Homes Clacton Residential Limited

Ordinary

100%

100%

 

England & Wales

     

TLC Care Homes Blamsters Residential Limited

Ordinary

100%

100%

 

England & Wales

     

TLC Care Homes Colchester Supported Living Limited

Ordinary

100%

100%

 

England & Wales

     

TLC Care Homes Supported Living Limited

Ordinary

100%

100%

 

England & Wales

     

The principal activity of all subsidiary undertakings is that of dormant companies.

The registered office of all subsidiary undertakings is Blamsters Farm, Mount Hill, Halstead, Essex, United Kingdom, CO9 1LR.

 

12

Debtors

Note

2025
 £ 000

2024
 £ 000

Trade debtors

 

1,622

995

Amounts owed by group undertakings

19

9,446

7,075

Other debtors

 

-

4

Prepayments and accrued income

 

625

768

   

11,692

8,842

 

TLC Care Homes Limited

Notes to the financial statements for the Year Ended 31 March 2025

 

13

Creditors

Note

2025
 £ 000

2024
 £ 000

Due within one year

 

Loans and borrowings

14

9

42

Trade creditors

 

242

52

Amounts due to group undertakings

19

5,895

5,699

Social security and other taxes

 

158

175

Outstanding defined contribution pension costs

 

49

-

Other creditors

 

1,338

1,423

Accrued expenses

 

749

570

Deferred income

 

531

-

 

8,971

7,961

 

14

Loans and borrowings

2025
£ 000

2024
£ 000

Current loans and borrowings

HP and finance lease liabilities

9

42

Hire purchase liabilities are secured on the assets to which they relate.

 

15

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £280,000 (2024 - £175,000).

Contributions totalling £49,000 (2024 - £Nil) were payable to the scheme at the end of the year and are included in creditors.

 

16

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No. 000

£ 000

No. 000

£ 000

Ordinary shares of £1 each

1

1

1

1

         
 

17

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£ 000

2024
£ 000

Not later than one year

1,100

1,101

Later than one year and not later than five years

2,844

3,943

3,944

5,044

 

TLC Care Homes Limited

Notes to the financial statements for the Year Ended 31 March 2025

 

18

Financial guarantee contracts

The company has provided a debenture and supporting guarantee to the loan in its parent company, TLC Care Bidco Limited. The total amount guaranteed at 31 March 2025 was £3,000,000 (2024 - £3,000,000).

 

19

Related party transactions

The company has taken the exemption not to disclose related party transactions with wholly owned related group companies.

At 31 March 2025, the company owed £2,473,000 (2024 - £1,228,000) to Ivolve Care Holdings Limited, an intermediate parent company. Other related group companies owed £3,096,000 (2024 - £2,617,000) to TLC Care Homes Limited and the company owed £912,000 (2024 - £1,074,000) to other related group companies.

None of these balances incur interest or have a fixed repayment date.

 

20

Parent and ultimate parent undertaking

The company's immediate parent is TLC Care Bidco Limited, incorporated in England and Wales.

 The ultimate parent is Specialist Healthcare Operations Limited, incorporated in the Isle of Man.

 There is considered to be no single ultimate controlling party.