IRIS Accounts Production v25.4.0.155 03254682 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032546822024-03-31032546822025-03-31032546822024-04-012025-03-31032546822023-03-31032546822023-04-012024-03-31032546822024-03-3103254682ns15:EnglandWales2024-04-012025-03-3103254682ns14:PoundSterling2024-04-012025-03-3103254682ns10:Director12024-04-012025-03-3103254682ns10:Director22024-04-012025-03-3103254682ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103254682ns10:SmallEntities2024-04-012025-03-3103254682ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3103254682ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103254682ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103254682ns10:FullAccounts2024-04-012025-03-3103254682ns10:CompanySecretary12024-04-012025-03-3103254682ns10:RegisteredOffice2024-04-012025-03-3103254682ns5:CurrentFinancialInstruments2025-03-3103254682ns5:CurrentFinancialInstruments2024-03-3103254682ns5:Non-currentFinancialInstruments2025-03-3103254682ns5:Non-currentFinancialInstruments2024-03-3103254682ns5:ShareCapital2025-03-3103254682ns5:ShareCapital2024-03-3103254682ns5:SharePremium2025-03-3103254682ns5:SharePremium2024-03-3103254682ns5:CapitalRedemptionReserve2025-03-3103254682ns5:CapitalRedemptionReserve2024-03-3103254682ns5:RetainedEarningsAccumulatedLosses2025-03-3103254682ns5:RetainedEarningsAccumulatedLosses2024-03-3103254682ns5:LandBuildings2024-04-012025-03-3103254682ns5:PlantMachinery2024-04-012025-03-3103254682ns5:LandBuildings2024-03-3103254682ns5:PlantMachinery2024-03-3103254682ns5:LandBuildings2025-03-3103254682ns5:PlantMachinery2025-03-3103254682ns5:LandBuildings2024-03-3103254682ns5:PlantMachinery2024-03-3103254682ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103254682ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103254682ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3103254682ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3103254682ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3103254682ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3103254682ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-3103254682ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-03-3103254682ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3103254682ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3103254682ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-03-3103254682ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-03-3103254682ns5:HirePurchaseContracts2025-03-3103254682ns5:HirePurchaseContracts2024-03-3103254682ns5:WithinOneYear2025-03-3103254682ns5:WithinOneYear2024-03-3103254682ns5:BetweenOneFiveYears2025-03-3103254682ns5:BetweenOneFiveYears2024-03-3103254682ns5:AllPeriods2025-03-3103254682ns5:AllPeriods2024-03-31032546822ns10:Director22024-03-31032546822ns10:Director22023-03-31032546822ns10:Director22024-04-012025-03-31032546822ns10:Director22023-04-012024-03-31032546822ns10:Director22025-03-31032546822ns10:Director22024-03-31
REGISTERED NUMBER: 03254682 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 March 2025

for

First Manufacturing Limited

First Manufacturing Limited (Registered number: 03254682)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


First Manufacturing Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: K Lang
M Holloway





SECRETARY: Mrs A Blackmore





REGISTERED OFFICE: Unit 5
Ryeland Business Park
Bagley Road
WELLINGTON
Somerset
TA21 9PZ





REGISTERED NUMBER: 03254682 (England and Wales)





ACCOUNTANTS: A C Mole LLP
Chartered Accountants
Stafford House
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PX

First Manufacturing Limited (Registered number: 03254682)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 294,277 274,083

CURRENT ASSETS
Stocks 112,592 85,000
Debtors 5 183,043 191,439
Cash at bank and in hand 148,174 192,912
443,809 469,351
CREDITORS
Amounts falling due within one year 6 294,498 215,836
NET CURRENT ASSETS 149,311 253,515
TOTAL ASSETS LESS CURRENT
LIABILITIES

443,588

527,598

CREDITORS
Amounts falling due after more than one
year

7

(58,577

)

(86,625

)

PROVISIONS FOR LIABILITIES (13,765 ) (25,243 )
NET ASSETS 371,246 415,730

CAPITAL AND RESERVES
Called up share capital 5,150 5,150
Share premium 24,000 24,000
Capital redemption reserve 1,750 1,750
Retained earnings 340,346 384,830
SHAREHOLDERS' FUNDS 371,246 415,730

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

First Manufacturing Limited (Registered number: 03254682)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 December 2025 and were signed on its behalf by:




K Lang - Director



M Holloway - Director


First Manufacturing Limited (Registered number: 03254682)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

First Manufacturing Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of section 1A ''Small Entities' of Financial Reporting Standard 102' The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Critical accounting estimates and judgements
The directors are of the opinion that there are no estimates or assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover is recognised when the goods are delivered.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 20% on cost
Plant and machinery etc - 25% on reducing balance, 20% on cost, 20% on reducing balance, 15% on reducing balance and 10% on reducing balance

Included within tangible fixed asset additions are costs in respect of warehouse alterations and improvements totalling £15,996 which will be depreciated over their estimated useful economic life.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Financial instruments
The company only has financial assets and liabilities that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at settlement value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

First Manufacturing Limited (Registered number: 03254682)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2024 - 27 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2024 27,971 764,525 792,496
Additions - 71,126 71,126
Disposals - (55,225 ) (55,225 )
At 31 March 2025 27,971 780,426 808,397
DEPRECIATION
At 1 April 2024 27,971 490,442 518,413
Charge for year - 49,618 49,618
Eliminated on disposal - (53,911 ) (53,911 )
At 31 March 2025 27,971 486,149 514,120
NET BOOK VALUE
At 31 March 2025 - 294,277 294,277
At 31 March 2024 - 274,083 274,083

Included within fixed asset additions are costs in respect of warehouse alterations and improvements totalling £10,570 which will be depreciated over their estimated useful economic life.

Included within fixed assets are assets with a net book value of £76,516 (2024: £90,020) under hire purchase contracts.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 148,508 143,307
Other debtors 33,102 45,957
Directors' current accounts 1,433 2,175
183,043 191,439

First Manufacturing Limited (Registered number: 03254682)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 6,146 5,994
Hire purchase contracts (see note 8) 22,340 27,145
Trade creditors 175,151 105,762
Social security and other taxes 30,118 39,964
VAT 51,514 30,166
Other creditors 2,841 150
Accrued expenses 6,388 6,655
294,498 215,836

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years 6,301 6,146
Bank loans - 2-5 years 16,257 19,385
Bank loans more than 5 years
by instalments - 2,735
Hire purchase contracts (see note 8) 36,019 58,359
58,577 86,625

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years
by instalments - 2,735
- 2,735

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 22,340 27,145
Between one and five years 36,019 58,359
58,359 85,504

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 3,139 6,278
Between one and five years - 3,662
3,139 9,940

First Manufacturing Limited (Registered number: 03254682)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 58,359 85,504

Hire purchase agreements are secured over the assets to which they relate.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
M Holloway
Balance outstanding at start of year 2,175 2,500
Amounts advanced 283 -
Amounts repaid (1,025 ) (325 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 1,433 2,175

Repayable on demand.

11. RELATED PARTY DISCLOSURES

At the year end a director owed the company £1,433 (2024: £2,175).