THIRTEEN HOMES LIMITED

Company Registration Number:
03379796 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2025

Period of accounts

Start date: 1 April 2024

End date: 31 March 2025

THIRTEEN HOMES LIMITED

Contents of the Financial Statements

for the Period Ended 31 March 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

THIRTEEN HOMES LIMITED

Directors' report period ended 31 March 2025

The directors present their report with the financial statements of the company for the period ended 31 March 2025

Principal activities of the company

The principal activity of Thirteen Homes Limited (the “Company”) is to carry on business as a housing development company. For the year ended 31 March 2025, the Company delivered an operating loss of (£0.8m) (2024: operating profit of £1.8m) and a loss before tax of (£1.0m) (2024: profit before tax £1.4m). During the year, the Company continued with the delivery of its Howards Green site in Darlington with the completion of a further 4 properties. 2 properties were sold in the year delivering turnover of £0.7m. In 2025/26 the Company will focus on completion and sale of the remaining properties on the Howards Green site. The Company has a subsidiary, Gus Robinson Developments (“GRD”) which is not actively trading. GRD’s financial results are consolidated to the highest level in the group structure, Thirteen Housing Group and are therefore not included in the results reported here.

Political and charitable donations

No charitable donations were made during the financial year (2024: none).

Additional information

Going concern The principal activity of the company is to develop housing to support the operating activities of the parent, Thirteen Housing Group Limited. The company will continue to trade during 2025-26 to deliver the remainder of the Howards Green site, in line with the financial plan approved by the parent company’s Board in May 2025. A letter of support has been received from the Group to ensure that the Company is able to meet its liabilities as they fall due for a period of at least 12 months following approval of these financial statements. On this basis, the director has a reasonable expectation that there are sufficient resources to continue in operational existence for the foreseeable future; this being twelve months after the date this document is signed. For this reason, the Company continues to adopt the going concern basis in the financial statements. Directors’ indemnities As permitted by the Articles of Association, the director has the benefit of an indemnity which is a qualifying third-party indemnity provision as defined by Section 234 of the Companies Act 2006. The indemnity was in force throughout the last financial year and is currently in force. The Company also purchased and maintained throughout the financial year directors’ and officers’ liability insurance in respect of itself and its director. Directors The director held no shares in the Company as at 31 March 2025 (2024: none). Statement of Directors’ responsibilities The director is responsible for preparing the Director’s Report and the financial statements in accordance with applicable law and regulations. Company law requires the director to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with applicable law and Section 1A of FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (UK Generally Accepted Accounting Practice applicable to Smaller Entities). Under company law the director must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the director is required to: select suitable accounting policies and then apply them consistently; make judgements and estimates that are reasonable and prudent; state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; assess the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and use the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations or have no realistic alternative but to do so. The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities. The director is responsible for the maintenance and integrity of the corporate and financial information included on the Company’s website. At the date the Report of the director is approved: so far as the director is aware, there is no relevant audit information of which the company’s auditors are unaware; and they have taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company’s auditors are aware of that information. In preparing this report, the director has taken advantage of the small company exemption provided by section 415A of the Companies Act 2006. The director has also taken advantage of the small companies exemptions provided by section 414B of the Companies Act 2006 and have not prepared a strategic report. KPMG LLP have been appointed as independent auditors for Thirteen Homes Limited by the Thirteen Group Board.



Directors

The director shown below has held office during the whole of the period from
1 April 2024 to 31 March 2025

Matthew Forrest


Secretary Jane Castor

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
18 September 2025

And signed on behalf of the board by:
Name: Matthew Forrest
Status: Director

THIRTEEN HOMES LIMITED

Profit And Loss Account

for the Period Ended 31 March 2025

2025 2024


£

£
Turnover: 679,900 3,637,227
Cost of sales: ( 679,900 ) ( 2,788,851 )
Gross profit(or loss): 0 848,376
Distribution costs: 0 0
Administrative expenses: ( 803,822 )
Other operating income: 968,383
Operating profit(or loss): (803,822) 1,816,759
Interest receivable and similar income: 14 27
Interest payable and similar charges: ( 187,388 ) ( 367,447 )
Profit(or loss) before tax: (991,196) 1,449,339
Tax: 0 0
Profit(or loss) for the financial year: (991,196) 1,449,339

THIRTEEN HOMES LIMITED

Balance sheet

As at 31 March 2025

Notes 2025 2024


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets:   0 0
Tangible assets:   0 0
Investments:   0 0
Total fixed assets: 0 0
Current assets
Stocks: 3 1,959,524 1,427,141
Debtors: 4 57,551 83,410
Cash at bank and in hand: 680,341 20,083
Investments:   0 0
Total current assets: 2,697,416 1,530,634
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 5 ( 340,026 ) ( 484,044 )
Net current assets (liabilities): 2,357,390 1,046,590
Total assets less current liabilities: 2,357,390 1,046,590
Creditors: amounts falling due after more than one year: 6 ( 12,936,727 ) ( 10,634,731 )
Provision for liabilities: 0 0
Accruals and deferred income: 0 0
Total net assets (liabilities): (10,579,337) (9,588,141)
Capital and reserves
Called up share capital: 2 2
Share premium account: 0 0
Other reserves: 0 0
Profit and loss account: (10,579,339 ) (9,588,143 )
Total Shareholders' funds: ( 10,579,337 ) (9,588,141)

The notes form part of these financial statements

THIRTEEN HOMES LIMITED

Balance sheet statements

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 18 September 2025
and signed on behalf of the board by:

Name: Matthew Forrest
Status: Director

The notes form part of these financial statements

THIRTEEN HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover comprises income from land and property sales. Income is recognised at the point of legal completion of the sale, which is when the ownership transfers to the buyer and the income is received by the company.

    Other accounting policies

    Interest receivable and payable Interest payable and interest receivable is charged or credited to the statement of comprehensive income in the financial year in which it accrues. Borrowing costs capitalised Interest is capitalised on borrowings to finance developments to the extent that it accrues in the financial year of development if it represents either: a) interest on borrowings financing specific property development, or b) interest on the borrowings of the Company as a whole, to the extent that they can be deemed to be financing property development. In the latter case a weighted average cost of borrowing is used. Properties for sale Completed properties for outright sale and property under construction are valued at the lower of cost and net realisable value. Cost comprises materials, direct labour and direct development overheads, which include finance costs. Net realisable value is based on estimated sales price allowing for all further costs of completion and disposal. Taxation A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. Investment in Subsidiaries The Company has 100% shareholding investment in Gus Robinson Developments Limited. The investment is held at cost less accumulated impairment losses. Investment in Joint arrangements Investment in joint arrangements is held at cost less accumulated impairment losses. Financial instruments The Company has chosen to apply the recognition and measurement provisions of IAS 39 Financial Instruments and to follow the disclosure requirements of FRS 102 Section 11 and 12. The Company has not elected to hold any financial instruments at fair value through profit or loss. All financial assets and liabilities are held at amortised cost. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. Impairment provisions for bad and doubtful debts are calculated based on customer payment history with 100% of former tenant arrears being provided for. If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. Cash and cash equivalents Cash and cash equivalents comprise cash at banks, in hand and short-term deposits with an original maturity date of three months or less. Debtors and other receivables Short term debtors are measured at transaction price, less any impairment. Loans receivable are initially measured at transaction price (including transaction costs) and subsequently measured at amortised costs using the effective interest rate method. Current carrying value is considered to equate to the amortised cost. Creditors and loans payable Short term creditors are measured at transaction price, less any impairment. Loans payable are initially measured at transaction price (including transaction costs) and subsequently measured at amortised costs using the effective interest rate method. Current carrying value is considered to equate to the amortised cost. Share Capital Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds. Critical accounting judgements and estimation uncertainty Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below: Net realisable value of properties for sale Properties for sale are stated at the lower of cost and estimated selling price less costs to sell, this estimate being based on current market values. Impairment assessment Assets are reviewed for impairment if there is an indication that impairment may have taken place.

THIRTEEN HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 0 0

THIRTEEN HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

3. Stocks

2025 2024
£ £
Stocks 1,959,524 1,427,141
Payments on account 0 0
Total 1,959,524 1,427,141

THIRTEEN HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Debtors

2025 2024
£ £
Trade debtors 0 0
Prepayments and accrued income 0 0
Other debtors 57,551 83,410
Total 57,551 83,410
Debtors due after more than one year: 0 0

THIRTEEN HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Trade creditors 0 0
Taxation and social security 0 0
Accruals and deferred income 163,917 425,614
Other creditors 176,109 58,430
Total 340,026 484,044

THIRTEEN HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

6. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Other creditors 12,936,727 10,634,731
Total 12,936,727 10,634,731