Company registration number 03867246 (England and Wales)
TOPSPEC EQUINE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
TOPSPEC EQUINE LIMITED
COMPANY INFORMATION
Directors
N Tyler
PD Tyler
K Mickle
OD Reade
W Kinread
Company number
03867246
Registered office
Middle Park Farm
Pickhill
Thirsk
North Yorkshire
England
YO7 4JN
Senior statutory auditor
Phillipa Symington ACA CA(SA)
Clive Owen LLP
Oak Tree House
Harwood Road
Northminster Business Park
Upper Poppleton
YO26 6QU
Business address
Middle Park Farm
Pickhill
Thirsk
North Yorkshire
England
YO7 4JN
Accountant
BHP LLP
Rievaulx House
1 St Mary's Court
Blossom Street
York
North Yorkshire
YO24 1AH
TOPSPEC EQUINE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 21
TOPSPEC EQUINE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

Sales of £13.45m were marginally lower than the prior year of £13.75m, however, were in line with other businesses in the same industry. Despite the marginal reduction in turnover, the company saw an improvement in Gross Margin, increasing from 36.99% in the year ended 31 March 2024 to 41.16% in the year ended 31 March 2025. Earnings before interest tax depreciation and amortisation ("EBITDA") remained strong at in excess of £580k. Economic challenges and increasing interest rates has resulted in many horse owners cutting down on expenditure.

Many horse owners cut back competing and training to save money resulting in a lower feed requirement for their horses. Many leisure horse owners cut right back or stopped feeding completely during the summer and autumn months and turned horses out in fields 24/7.

We also had a summer and autumn of weather that promoted good grass growth – also reducing feed requirements for all horses.

The later parts of the winter were close to budget as owners had to stable their horses and feeding patterns returned to normal. Expenditure was tightly controlled and we made a profit after tax of £374k.

Principal risks and uncertainties

Competition from other feed and supplement businesses continues to be a risk and pricing, new products and the market are closely monitored.

We work closely with our suppliers with forward pricing to manage the risk of price increases giving us time to increase prices where necessary.

Cash flow is regularly monitored, and cash reserves have been maintained at comfortable levels.

Debtors are tightly controlled which continues to be key for the security of the business given the current economic conditions.

Business development

A positive recruitment of some new field team members and a good year on trade stands has led to some new business.

The new CRM system implemented last year has been rolled out to the field sales team on a new hand held device which has increased efficiencies both in the field and at head office.

Research and development continues to look to develop new products for both equine and canine ranges to meet customer demands of products tailored to their specific needs with some new products in the pipeline needs.

Post balance sheet events

There were no post balance sheet events.

On behalf of the board

K Mickle
Director
11 December 2025
TOPSPEC EQUINE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of TopSpec Equine is the sale and distribution of feeds and supplements for horses and dogs. There have not been any significant changes to the principal activities during the year under review.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £538,523. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

N Tyler
PD Tyler
K Mickle
OD Reade
W Kinread
Auditor

The auditors, Clive Owen LLP, are deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Matters covered in the strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

 

It has done so in respect of post balance sheet events and future developments.

TOPSPEC EQUINE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
K Mickle
Director
11 December 2025
TOPSPEC EQUINE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF TOPSPEC EQUINE LIMITED
- 4 -
Opinion

We have audited the financial statements of TopSpec Equine Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

TOPSPEC EQUINE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF TOPSPEC EQUINE LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion.

 

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, to detect material misstatements in respect of irregularities, including fraud. Our audit must be alert to the risk of manipulation of the financial statements and seek to understand the incentives and opportunities for management to achieve this.

 

We undertake the following procedures to identify and respond to these risks of non-compliance:

 

•    Understanding the key legal and regulatory frameworks that are applicable to the Company. We     communicated identified laws and regulations throughout the audit team and remained alert to any     indications of non-compliance throughout the audit. We determined the most significant of these to be     financial reporting legislation, taxation legislation, health & safety, and employment law.

•    Enquiry of directors and management as to policies and procedures to ensure compliance and any known     instances of non-compliance.

•    Review of board minutes and other relevant communication with the company and those charged with     governance.

•    Enquiry of directors and management as to areas of the financial statements susceptible to fraud and how     these risks are managed.

•    Challenging management on key estimates, assumptions and judgements made in the preparation of the     financial statements. We do not consider there to be any significant key estimates, assumptions or

judgements.

•    Identifying and testing unusual journal entries, with a particular focus on manual journal entries.

 

Through these procedures, we did not become aware of actual or suspected non-compliance.

 

 

TOPSPEC EQUINE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF TOPSPEC EQUINE LIMITED
- 6 -

We planned and performed our audit in accordance with auditing standards but owing to the inherent limitations of procedures required in these areas, there is an unavoidable risk that we may not have detected a material misstatement in the accounts. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve concealment, collusion, forgery, misrepresentations, or override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Phillipa Symington ACA CA(SA)
Senior Statutory Auditor
For and on behalf of Clive Owen LLP
12 December 2025
Chartered Accountants
Statutory Auditor
Oak Tree House
Harwood Road
Northminster Business Park
Upper Poppleton
York
YO26 6QU
TOPSPEC EQUINE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
13,450,340
13,753,215
Cost of sales
(7,914,370)
(8,666,176)
Gross profit
5,535,970
5,087,039
Distribution costs
(2,780,418)
(2,556,546)
Administrative expenses
(2,263,045)
(2,092,279)
Operating profit
4
492,507
438,214
Interest receivable and similar income
8
-
0
1,578
Profit before taxation
492,507
439,792
Tax on profit
9
(118,054)
(71,535)
Profit for the financial year
374,453
368,257

The profit and loss account has been prepared on the basis that all operations are continuing operations.

 

TOPSPEC EQUINE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
34,398
2,021
Tangible assets
12
663,225
702,449
697,623
704,470
Current assets
Stocks
13
801,937
910,891
Debtors
14
3,660,094
3,419,769
Cash at bank and in hand
935,523
1,066,853
5,397,554
5,397,513
Creditors: amounts falling due within one year
15
(1,848,000)
(1,634,236)
Net current assets
3,549,554
3,763,277
Total assets less current liabilities
4,247,177
4,467,747
Creditors: amounts falling due after more than one year
16
(25,000)
(75,000)
Provisions for liabilities
Deferred tax liability
18
152,000
158,500
(152,000)
(158,500)
Net assets
4,070,177
4,234,247
Capital and reserves
Called up share capital
20
2
2
Profit and loss reserves
4,070,175
4,234,245
Total equity
4,070,177
4,234,247
The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
K Mickle
Director
Company Registration No. 03867246
TOPSPEC EQUINE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
2
3,993,390
3,993,392
Year ended 31 March 2024:
Profit and total comprehensive income
-
368,257
368,257
Dividends
10
-
(127,402)
(127,402)
Balance at 31 March 2024
2
4,234,245
4,234,247
Year ended 31 March 2025:
Profit and total comprehensive income
-
374,453
374,453
Dividends
10
-
(538,523)
(538,523)
Balance at 31 March 2025
2
4,070,175
4,070,177
TOPSPEC EQUINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
1
Accounting policies
Company information

TopSpec Equine Limited is a private company limited by shares incorporated in England and Wales. The registered office is Middle Park Farm, Pickhill, Thirsk, North Yorkshire, England, YO7 4JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006. The disclosure of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of TopSpec Topco Limited. These consolidated financial statements are available from its registered office, Middle Park Farm, Pickhill, Thirsk, North Yorkshire, England, YO7 4JN.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors make this assessment in respect of a period of at least one year from the date the financial statements are approved. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on delivery of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

TOPSPEC EQUINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% straight line
Patents & licences
20% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold Improvements
Nil
Plant and equipment
10% straight line - 25% straight line
Fixtures and fittings
10%, 15% & 33.33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TOPSPEC EQUINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors, amounts due from related companies and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TOPSPEC EQUINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax along with any adjustments to tax in relation to prior years.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

TOPSPEC EQUINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There are no significant judgements or key sources of estimation uncertainty in these accounts.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Sales of goods
13,450,340
13,753,215
2025
2024
£
£
Turnover analysed by geographical market
UK
12,552,453
12,825,562
Europe
897,887
927,653
13,450,340
13,753,215
TOPSPEC EQUINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 15 -
2025
2024
£
£
Other revenue
Interest income
-
1,578
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
26,463
10,167
Depreciation of owned tangible fixed assets
84,748
81,412
Profit on disposal of tangible fixed assets
-
(9,456)
Amortisation of intangible assets
8,998
385
Operating lease charges
318,781
214,181
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
17,500
16,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Employees
41
40

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,453,844
1,356,867
Social security costs
183,937
175,449
Pension costs
70,995
69,308
1,708,776
1,601,624
TOPSPEC EQUINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
248,153
240,612
Company pension contributions to defined contribution schemes
11,150
10,773
259,303
251,385

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
-
0
1,578
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
126,217
95,960
Adjustments in respect of prior periods
(1,663)
6,598
Total current tax
124,554
102,558
Deferred tax
Origination and reversal of timing differences
(6,500)
(31,023)
Total tax charge
118,054
71,535
TOPSPEC EQUINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 17 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
492,507
439,792
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
123,127
109,948
Tax effect of expenses that are not deductible in determining taxable profit
2,730
5,496
Adjustments in respect of prior years
(1,663)
-
0
Group relief
(1,625)
-
0
Research and development tax credit
-
0
(23,667)
Under/(over) provided in prior years
-
0
6,598
Deferred tax adjustments in respect of prior years
-
0
(31,614)
Movement in deferred tax not recognised
(4,515)
4,774
Taxation charge for the year
118,054
71,535
10
Dividends
2025
2024
£
£
Interim paid
538,523
127,402
11
Intangible fixed assets
Software
Patents & licences
Total
£
£
£
Cost
At 1 April 2024
-
0
14,629
14,629
Additions
41,375
-
0
41,375
At 31 March 2025
41,375
14,629
56,004
Amortisation and impairment
At 1 April 2024
-
0
12,608
12,608
Amortisation charged for the year
8,791
207
8,998
At 31 March 2025
8,791
12,815
21,606
Carrying amount
At 31 March 2025
32,584
1,814
34,398
At 31 March 2024
-
0
2,021
2,021
TOPSPEC EQUINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Intangible fixed assets
(Continued)
- 18 -
12
Tangible fixed assets
Leasehold Improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
353,406
165,752
842,990
374,006
1,736,154
Additions
-
0
40,901
4,623
-
0
45,524
At 31 March 2025
353,406
206,653
847,613
374,006
1,781,678
Depreciation and impairment
At 1 April 2024
-
0
96,150
653,631
283,924
1,033,705
Depreciation charged in the year
-
0
15,099
33,942
35,707
84,748
At 31 March 2025
-
0
111,249
687,573
319,631
1,118,453
Carrying amount
At 31 March 2025
353,406
95,404
160,040
54,375
663,225
At 31 March 2024
353,406
69,602
189,359
90,082
702,449
13
Stocks
2025
2024
£
£
Finished goods and goods for resale
801,937
910,891
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,282,264
1,283,096
Amounts owed by group undertakings
2,222,630
1,746,326
Other debtors
33,433
252,068
Prepayments and accrued income
121,767
138,279
3,660,094
3,419,769
TOPSPEC EQUINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
17
50,000
50,000
Trade creditors
1,254,339
1,354,270
Amounts owed to group undertakings
309,275
-
0
Corporation tax
124,554
95,960
Other taxation and social security
40,105
41,145
Other creditors
-
0
11,523
Accruals and deferred income
69,727
81,338
1,848,000
1,634,236

The bank loans of £50,000 (2024: £50,000) represent a Coronavirus Bounce Back Loan and being government backed, there is no security provided by the company on this loan.

16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans
17
25,000
75,000

The bank loans of £25,000 (2024: £75,000) represent a Coronavirus Bounce Back Loan and being government backed, there is no security provided by the company on this loan.

17
Loans and overdrafts
2025
2024
£
£
Bank loans
75,000
125,000
Payable within one year
50,000
50,000
Payable after one year
25,000
75,000
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
152,000
158,500
TOPSPEC EQUINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Deferred taxation
(Continued)
- 20 -
2025
Movements in the year:
£
Liability at 1 April 2024
158,500
Credit to profit or loss
(6,500)
Liability at 31 March 2025
152,000

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
70,995
69,308

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the year end £nil (2024: £11,523) was payable.

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
123,648
33,981
Between two and five years
115,644
11,826
239,292
45,807
TOPSPEC EQUINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
22
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
-
33,577
Acquisition of intangible assets
38,269
6,850
38,269
40,427
23
Related party transactions

As permitted by FRS 102, these financial statements do not disclose transactions with the parent undertaking and fellow subsidiaries where 100% of the voting rights are held within the group.

 

At the balance sheet date the company was owed £nil (2024: £191,677) by Springwater Stud Farm, a partnership in which two of the directors are partners. During the period the company paid rent of £120,000 (2024: £120,000) and trial fees costs of £148,000 (2024: £148,000) to Spring Water Stud Farm.

24
Ultimate controlling party

The ultimate parent company is TopSpec Topco Limited. The ultimate controlling party is K Mickle, by virtue of shareholding.

25
Directors' transactions

During the year the company provided one of its directors with the following unsecured and interest free loan, which has no fixed repayment terms:

Description
Opening balance
Amounts advanced
Closing balance
£
£
£
Director
550
1,200
1,750
550
1,200
1,750
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300N TylerPD TylerK MickleOD ReadeW Kinread038672462024-04-012025-03-3103867246bus:Director12024-04-012025-03-3103867246bus:Director22024-04-012025-03-3103867246bus:Director32024-04-012025-03-3103867246bus:Director42024-04-012025-03-3103867246bus:Director52024-04-012025-03-3103867246bus:RegisteredOffice2024-04-012025-03-3103867246bus:Agent12024-04-012025-03-31038672462025-03-31038672462023-04-012024-03-3103867246core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103867246core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3103867246core:OtherResidualIntangibleAssets2025-03-3103867246core:OtherResidualIntangibleAssets2024-03-3103867246core:ComputerSoftware2025-03-3103867246core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3103867246core:ComputerSoftware2024-03-3103867246core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31038672462024-03-3103867246core:LandBuildings2025-03-3103867246core:PlantMachinery2025-03-3103867246core:FurnitureFittings2025-03-3103867246core:MotorVehicles2025-03-3103867246core:LandBuildings2024-03-3103867246core:PlantMachinery2024-03-3103867246core:FurnitureFittings2024-03-3103867246core:MotorVehicles2024-03-3103867246core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103867246core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103867246core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3103867246core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3103867246core:CurrentFinancialInstruments2025-03-3103867246core:CurrentFinancialInstruments2024-03-3103867246core:ShareCapital2025-03-3103867246core:ShareCapital2024-03-3103867246core:RetainedEarningsAccumulatedLosses2025-03-3103867246core:RetainedEarningsAccumulatedLosses2024-03-3103867246core:ShareCapital2023-03-3103867246core:RetainedEarningsAccumulatedLosses2023-03-3103867246core:ShareCapitalOrdinaryShareClass12025-03-3103867246core:ShareCapitalOrdinaryShareClass12024-03-3103867246core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103867246core:ComputerSoftware2024-04-012025-03-3103867246core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103867246core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3103867246core:PlantMachinery2024-04-012025-03-3103867246core:FurnitureFittings2024-04-012025-03-3103867246core:MotorVehicles2024-04-012025-03-3103867246core:UKTax2024-04-012025-03-3103867246core:UKTax2023-04-012024-03-310386724612024-04-012025-03-310386724612023-04-012024-03-310386724622024-04-012025-03-310386724622023-04-012024-03-3103867246core:ComputerSoftware2024-03-3103867246core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31038672462024-03-3103867246core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3103867246core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3103867246core:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3103867246core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103867246core:PlantMachinery2024-03-3103867246core:FurnitureFittings2024-03-3103867246core:MotorVehicles2024-03-3103867246core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3103867246core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3103867246core:Non-currentFinancialInstruments2025-03-3103867246core:Non-currentFinancialInstruments2024-03-3103867246bus:OrdinaryShareClass12024-04-012025-03-3103867246bus:OrdinaryShareClass12025-03-3103867246bus:OrdinaryShareClass12024-03-3103867246core:WithinOneYear2025-03-3103867246core:WithinOneYear2024-03-3103867246core:BetweenTwoFiveYears2025-03-3103867246core:BetweenTwoFiveYears2024-03-3103867246bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103867246bus:FRS1022024-04-012025-03-3103867246bus:Audited2024-04-012025-03-3103867246bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP