Company registration number 04068111 (England and Wales)
SWINNEY & OSBORNE CARPENTRY SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SWINNEY & OSBORNE CARPENTRY SERVICES LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
SWINNEY & OSBORNE CARPENTRY SERVICES LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr C A Swinney
Mrs D Swinney
Secretary
Mrs D Swinney
Company number
04068111
Registered office
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
Accountants
TC Group
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
SWINNEY & OSBORNE CARPENTRY SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
27,662
28,872
Current assets
Stocks
27,847
24,094
Debtors
4
272,270
269,747
Cash at bank and in hand
-
0
33,286
300,117
327,127
Creditors: amounts falling due within one year
5
(101,071)
(107,368)
Net current assets
199,046
219,759
Total assets less current liabilities
226,708
248,631
Creditors: amounts falling due after more than one year
6
(17,600)
(30,511)
Provisions for liabilities
(6,916)
(5,486)
Net assets
202,192
212,634
Capital and reserves
Called up share capital
12
12
Profit and loss reserves
202,180
212,622
Total equity
202,192
212,634
SWINNEY & OSBORNE CARPENTRY SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 3 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 12 November 2025 and are signed on its behalf by:
Mr C A Swinney
Director
Company registration number 04068111 (England and Wales)
SWINNEY & OSBORNE CARPENTRY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Swinney & Osborne Carpentry Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30-31 St. James Place, Mangotsfield, Bristol, United Kingdom, BS16 9JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SWINNEY & OSBORNE CARPENTRY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

SWINNEY & OSBORNE CARPENTRY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
SWINNEY & OSBORNE CARPENTRY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
20,763
23,204
67,511
111,478
Additions
-
0
1,662
8,030
9,692
Disposals
-
0
-
0
(34,983)
(34,983)
At 31 March 2025
20,763
24,866
40,558
86,187
Depreciation and impairment
At 1 April 2024
19,559
18,982
44,065
82,606
Depreciation charged in the year
274
1,238
5,600
7,112
Eliminated in respect of disposals
-
0
-
0
(31,193)
(31,193)
At 31 March 2025
19,833
20,220
18,472
58,525
Carrying amount
At 31 March 2025
930
4,646
22,086
27,662
At 31 March 2024
1,204
4,222
23,446
28,872
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
265,702
268,485
Other debtors
6,568
1,262
272,270
269,747
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
13,875
9,679
Trade creditors
5,874
29,201
Taxation and social security
37,561
42,636
Other creditors
43,761
25,852
101,071
107,368
SWINNEY & OSBORNE CARPENTRY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
8,849
20,511
Other creditors
8,751
10,000
17,600
30,511
2025-03-312024-04-01falsefalsefalse12 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr C A SwinneyMrs Donna SwinneyMrs D Swinney040681112024-04-012025-03-3104068111bus:Director12024-04-012025-03-3104068111bus:CompanySecretaryDirector12024-04-012025-03-3104068111bus:CompanySecretary12024-04-012025-03-3104068111bus:Director22024-04-012025-03-3104068111bus:RegisteredOffice2024-04-012025-03-31040681112025-03-31040681112024-03-3104068111core:PlantMachinery2025-03-3104068111core:ComputerEquipment2025-03-3104068111core:MotorVehicles2025-03-3104068111core:PlantMachinery2024-03-3104068111core:ComputerEquipment2024-03-3104068111core:MotorVehicles2024-03-3104068111core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104068111core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104068111core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3104068111core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3104068111core:CurrentFinancialInstruments2025-03-3104068111core:CurrentFinancialInstruments2024-03-3104068111core:Non-currentFinancialInstruments2025-03-3104068111core:Non-currentFinancialInstruments2024-03-3104068111core:ShareCapital2025-03-3104068111core:ShareCapital2024-03-3104068111core:RetainedEarningsAccumulatedLosses2025-03-3104068111core:RetainedEarningsAccumulatedLosses2024-03-3104068111core:PlantMachinery2024-04-012025-03-3104068111core:ComputerEquipment2024-04-012025-03-3104068111core:MotorVehicles2024-04-012025-03-31040681112023-04-012024-03-3104068111core:PlantMachinery2024-03-3104068111core:ComputerEquipment2024-03-3104068111core:MotorVehicles2024-03-31040681112024-03-3104068111bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104068111bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104068111bus:FRS1022024-04-012025-03-3104068111bus:AuditExemptWithAccountantsReport2024-04-012025-03-3104068111bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP