Taylors Coach Travel Limited 04231062 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is provision of coach travel Digita Accounts Production Advanced 6.30.9574.0 true 04231062 2024-09-01 2025-08-31 04231062 2025-08-31 04231062 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-08-31 04231062 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-08-31 04231062 core:CurrentFinancialInstruments 2025-08-31 04231062 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 04231062 core:Non-currentFinancialInstruments 2025-08-31 04231062 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 04231062 core:FurnitureFittingsToolsEquipment 2025-08-31 04231062 core:LandBuildings 2025-08-31 04231062 core:MotorVehicles 2025-08-31 04231062 core:OtherPropertyPlantEquipment 2025-08-31 04231062 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-08-31 04231062 bus:SmallEntities 2024-09-01 2025-08-31 04231062 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04231062 bus:FilletedAccounts 2024-09-01 2025-08-31 04231062 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 04231062 bus:RegisteredOffice 2024-09-01 2025-08-31 04231062 bus:Director1 2024-09-01 2025-08-31 04231062 bus:Director2 2024-09-01 2025-08-31 04231062 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04231062 bus:Agent1 2024-09-01 2025-08-31 04231062 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 04231062 core:LandBuildings 2024-09-01 2025-08-31 04231062 core:MotorVehicles 2024-09-01 2025-08-31 04231062 core:OfficeEquipment 2024-09-01 2025-08-31 04231062 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 04231062 core:PlantMachinery 2024-09-01 2025-08-31 04231062 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-09-01 2025-08-31 04231062 countries:England 2024-09-01 2025-08-31 04231062 2024-08-31 04231062 core:FurnitureFittingsToolsEquipment 2024-08-31 04231062 core:LandBuildings 2024-08-31 04231062 core:MotorVehicles 2024-08-31 04231062 core:OtherPropertyPlantEquipment 2024-08-31 04231062 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-08-31 04231062 2023-09-01 2024-08-31 04231062 2024-08-31 04231062 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-08-31 04231062 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-08-31 04231062 core:CurrentFinancialInstruments 2024-08-31 04231062 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 04231062 core:Non-currentFinancialInstruments 2024-08-31 04231062 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 04231062 core:FurnitureFittingsToolsEquipment 2024-08-31 04231062 core:LandBuildings 2024-08-31 04231062 core:MotorVehicles 2024-08-31 04231062 core:OtherPropertyPlantEquipment 2024-08-31 04231062 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-08-31 04231062 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-09-01 2024-08-31 04231062 2023-08-31 04231062 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-08-31 iso4217:GBP xbrli:pure

Registration number: 04231062

Taylors Coach Travel Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

Taylors Coach Travel Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Taylors Coach Travel Limited

Company Information

Directors

Mr A D S Elliott

Mrs A L Elliott

Registered office

Unit H
Cadbury Business Park
Sparkford
Somerset
BA22 7LH

Accountants

Gilbie Roberts Limited
Chartered Certified Accountants1 Church Terrace
Yeovil
Somerset
BA20 1HX

 

Taylors Coach Travel Limited

(Registration number: 04231062)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,619,848

1,552,335

Current assets

 

Stocks

5

8,500

2,750

Debtors

6

153,292

108,301

Cash at bank and in hand

 

160,044

211,925

 

321,836

322,976

Creditors: Amounts falling due within one year

7

(471,645)

(420,487)

Net current liabilities

 

(149,809)

(97,511)

Total assets less current liabilities

 

1,470,039

1,454,824

Creditors: Amounts falling due after more than one year

7

(758,061)

(740,898)

Provisions for liabilities

(229,090)

(213,771)

Net assets

 

482,888

500,155

Capital and reserves

 

Called up share capital

8

1,100

1,100

Retained earnings

481,788

499,055

Shareholders' funds

 

482,888

500,155

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 December 2025 and signed on its behalf by:
 

 

Taylors Coach Travel Limited

(Registration number: 04231062)
Balance Sheet as at 31 August 2025

.........................................
Mr A D S Elliott
Director

.........................................
Mrs A L Elliott
Director

 

Taylors Coach Travel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit H
Cadbury Business Park
Sparkford
Somerset
BA22 7LH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Taylors Coach Travel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold property

2%, 25% and 33% straight line

Office equipment

33% straight line

Motor vehicles

10% reducing balance

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Taylors Coach Travel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Taylors Coach Travel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 24 (2024 - 23).

 

Taylors Coach Travel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2024

39,545

56,569

2,135,125

194,115

2,425,354

Additions

-

2,240

381,048

35,290

418,578

Disposals

-

-

(634,091)

-

(634,091)

At 31 August 2025

39,545

58,809

1,882,082

229,405

2,209,841

Depreciation

At 1 September 2024

37,250

44,024

634,703

157,039

873,016

Charge for the year

57

6,006

136,669

18,092

160,824

Eliminated on disposal

-

-

(443,847)

-

(443,847)

At 31 August 2025

37,307

50,030

327,525

175,131

589,993

Carrying amount

At 31 August 2025

2,238

8,779

1,554,557

54,274

1,619,848

At 31 August 2024

2,294

12,544

1,500,420

37,077

1,552,335

Included within the net book value of land and buildings above is £2,238 (2024 - £2,294) in respect of long leasehold land and buildings.
 

 

Taylors Coach Travel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

5

Stocks

2025
£

2024
£

Other inventories

8,500

2,750

6

Debtors

Current

2025
£

2024
£

Trade debtors

51,623

73,579

Prepayments

5,629

3,918

Other debtors

96,040

30,804

 

153,292

108,301

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

365,591

323,264

Trade creditors

 

67,245

43,498

Taxation and social security

 

21,435

20,124

Accruals and deferred income

 

15,169

31,591

Other creditors

 

2,205

2,010

 

471,645

420,487

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £354,447 (2024 - £319,471).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

758,061

740,898

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £758,061 (2024 - £740,898).

 

Taylors Coach Travel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

8

Share capital

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

6,163

Hire purchase contracts

758,061

734,735

758,061

740,898

Current loans and borrowings

2025
£

2024
£

Bank borrowings

8,904

92,250

Hire purchase contracts

337,013

207,836

Other borrowings

19,674

23,178

365,591

323,264

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £122,538 (2024 - £157,125).

11

Related party transactions

 

Taylors Coach Travel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Loans from related parties

2025

Key management
£

Total
£

At start of period

3,793

3,793

Advanced

50,000

50,000

Repaid

(42,650)

(42,650)

At end of period

11,143

11,143

2024

Key management
£

Total
£

At start of period

11,671

11,671

Advanced

50,100

50,100

Repaid

(57,978)

(57,978)

At end of period

3,793

3,793