Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31Other telecommunications activities8false2024-04-01false6falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04344957 2024-04-01 2025-03-31 04344957 2023-04-01 2024-03-31 04344957 2025-03-31 04344957 2024-03-31 04344957 2023-04-01 04344957 1 2024-04-01 2025-03-31 04344957 d:Director3 2024-04-01 2025-03-31 04344957 c:PlantMachinery 2024-04-01 2025-03-31 04344957 c:PlantMachinery 2025-03-31 04344957 c:PlantMachinery 2024-03-31 04344957 c:PlantMachinery c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04344957 c:CurrentFinancialInstruments 2025-03-31 04344957 c:CurrentFinancialInstruments 2024-03-31 04344957 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 04344957 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 04344957 c:ShareCapital 2024-04-01 2025-03-31 04344957 c:ShareCapital 2025-03-31 04344957 c:ShareCapital 2023-04-01 2024-03-31 04344957 c:ShareCapital 2024-03-31 04344957 c:ShareCapital 2023-04-01 04344957 c:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 04344957 c:RetainedEarningsAccumulatedLosses 2025-03-31 04344957 c:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 04344957 c:RetainedEarningsAccumulatedLosses 2024-03-31 04344957 c:RetainedEarningsAccumulatedLosses 2023-04-01 04344957 d:OrdinaryShareClass1 2024-04-01 2025-03-31 04344957 d:OrdinaryShareClass1 2025-03-31 04344957 d:FRS102 2024-04-01 2025-03-31 04344957 d:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04344957 d:FullAccounts 2024-04-01 2025-03-31 04344957 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04344957 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04344957









ADEXCHANGE MEDIA LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
ADEXCHANGE MEDIA LIMITED
REGISTERED NUMBER: 04344957

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025


2025

2024
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
11,049
7,646

Current assets
  

Debtors: amounts falling due within one year
 5 
268,138
284,149

Cash at bank and in hand
 6 
16,646
31,468

  
284,784
315,617

Creditors: amounts falling due within one year
 7 
(70,437)
(134,960)

Net current assets
  
 
 
214,347
 
 
180,657

Total assets less current liabilities
  
225,396
188,303

  

Net assets
  
225,396
188,303


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
225,296
188,203

  
225,396
188,303

Page 1

 
ADEXCHANGE MEDIA LIMITED
REGISTERED NUMBER: 04344957
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 December 2025.




P G Smith
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
ADEXCHANGE MEDIA LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 March 2023
100
128,946
129,046


Comprehensive income for the year

Profit for the year
-
122,893
122,893
Total comprehensive income for the year
-
122,893
122,893


Contributions by and distributions to owners

Dividends: Equity capital
-
(63,636)
(63,636)



At 1 April 2024
100
188,203
188,303


Comprehensive income for the year

Profit for the year
-
37,093
37,093
Total comprehensive income for the year
-
37,093
37,093


At 31 March 2025
100
225,296
225,396


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
ADEXCHANGE MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Adexchange Media Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is 3 Brook Business Centre, Cowley Mill Road, Uxbridge, Middlesex, UB8 2FX.

The company specialises in the providing other telecommunications activities.

The prior period results cover the 13 month period from 1 March 2023 to 31 March 2024.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 4

 
ADEXCHANGE MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term.

 
2.5

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
ADEXCHANGE MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Taxation

Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
ADEXCHANGE MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (period ended 31 March 2024 - 8).


4.


Tangible fixed assets





Plant and machinery

£



Cost 


At 1 April 2024
62,970


Additions
5,837



At 31 March 2025

68,807



Depreciation


At 1 April 2024
55,324


Charge for the year
2,434



At 31 March 2025

57,758



Net book value



At 31 March 2025
11,049



At 31 March 2024
7,646

Page 7

 
ADEXCHANGE MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Trade debtors
20,133
100,960

Amounts owed by group undertakings
241,571
-

Other debtors
1,854
178,462

Prepayments and accrued income
4,580
4,727

268,138
284,149



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
16,646
31,468

16,646
31,468



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
3,324
1,211

Corporation tax
11,605
39,815

Other taxation and social security
13,552
38,888

Other creditors
1,827
913

Accruals and deferred income
40,129
54,133

70,437
134,960



8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 ordinary shares of £1 each
100
100


Page 8

 
ADEXCHANGE MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £14,492 (period ended 31 March 2024 - £61,262). Contributions totalling £1,815 (2024 - £Nil) were payable to the fund at the balance sheet date.


10.


Related party transactions

At the year end, the company was owed by a director amounts totalling £Nil (2024 - £123,462).

During the year, the company incurred expenses of £45,477 (period ended 31 March 2024 - £Nil) from the companies owned by common directors.

The company has taken advantage of the exemption permitted by FRS 102 not to disclose transactions with any wholly owned members of the group.


11.


Post balance sheet events

After the year end, the company’s trade and assets were transferred to its parent company, Mazaru Limited.


12.


Ultimate parent undertaking

The immediate parent undertaking of the company is Mazaru Limited, a company incorporated in England and Wales.

Ultimate parent undertaking of the company is SOH Limited.


13.


Controlling party

The ultimate controlling party is Mr P G Smith, a director.
 
Page 9