Company Registration No. 04377521 (England and Wales)
KYOCERA SGS PRECISION TOOLS EUROPE LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
KYOCERA SGS PRECISION TOOLS EUROPE LTD
COMPANY INFORMATION
Directors
Mr H M Welch
Mr J Zaucha
Mr T Hirano
(Appointed 1 July 2025)
Secretary
Mr H M Welch
Company number
04377521
Registered office
10 Ashville Way
Wokingham
Berkshire
RG41 2PL
Auditor
Shaw Gibbs (Audit) Limited
264 Banbury Road
Oxford
OX2 7DY
KYOCERA SGS PRECISION TOOLS EUROPE LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23
KYOCERA SGS PRECISION TOOLS EUROPE LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Business review and future prospects
This review aims to provide a balanced summary of the activities and performance of Kyocera SGS Precision Tools Europe Ltd throughout the year ended 31 March 2025, the risks and uncertainties facing the Company and the business’ position at the year end.
Business Environment
The cutting tool markets in the UK and Europe are highly competitive, with many companies offering similar cutting tool solutions giving rise to aggressive pricing structures. In addition, our main customers are impacted by production demands in the aerospace industry which have been volatile post-Covid.
Performance Review
The result of the Company for the year is set out on page 8. Turnover for the year increased to £10,138,621 (FY24: £8,764,922) and the loss before taxation was £204,413 (FY24: £1,360,889). Total shareholder funds at 31 March 2025 totalled negative £316,579 (FY24: negative £144,063). Net current liabilities were £787,772 (FY24: £733,511).
Sales increased by 15.7%, from FY24, with particularly strong sales in the EU as well as growth in the UK market. Combined with cost reduction initiatives, introduced last year, this has helped the Company make a significant step towards profitability.
Inflationary environment
We have not felt an impact of energy costs as prices were fixed in late 2022, on a 3 year contract.
Employee wage increases were deferred until April 2025, as part of the cost reduction initiatives.
Key employees meet regularly to review costs and seek further reductions.
Strategy
The Company strategy continues to be that of generating value for customers by implementing effective tooling solutions at a competitive market price. The Company continues to operate in a number of different market segments in order to diversify the portfolio of risks and achieve maximum market returns. Current activities are focussed on achieving maximum growth in existing market sectors and improving efficiencies in all areas of operations.
Key performance indicators
The Company uses the following Key Performance indicators:
| | | |
| | | Turnover has increased 15.7% during the year |
Profit/(Loss) before taxation | | | A loss was incurred due to exceptional costs recovering EU VAT and exchange losses |
| | | Gross profit has increased due to reduced manufacturing headcount and a change in the product mix |
KYOCERA SGS PRECISION TOOLS EUROPE LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Future developments
The Company will continue to focus on developing Kyocera SGS Precision Tool’s market share, providing customised cutting tool solutions and reducing costs with continued support from its parent company. The directors believe this approach is in the best interests of the Company.
Principal risks and financial risk management
The key performance indicator for the business is profit before tax, hence the most significant risks to the business are those that directly impact on these. They are correlated with general economic activity.
The company’s financial risk management policies are as follows:
Price risk
The business may be affected by rising costs of inputs, although purchasing policies and practices seek to mitigate, where practicable, such risks.
The business continues to offset the risk of competitive pressure through continual improvement in all operational activities, providing a good quality service at a market price.
Interest rate risk
The Company is not exposed to movements in interest rates as the interest bearing intercompany loan was repaid in the year and there is no other borrowing.
Currency risk
The Company is exposed to movements in exchange rates and seeks to mitigate such exposure by obtaining facilities on the most beneficial terms
Credit risk
Credit risk arises on assets such as trade debtors. Policies and procedures exist to ensure that the trade debtors have an appropriate credit history before credit is granted and each is reviewed regularly during the financial year.
Liquidity risk
The Company has bank and cash balances of £836,964 at the year end (2024: £788,414). A short term borrowing facility exists and is currently unused. Liquidity risk is reduced as all loans are provided by our parent company. The directors are confident that the current funding structure is appropriate to allow the Company to trade profitably and achieve its future financial targets.
Mr H M Welch
Director
9 December 2025
KYOCERA SGS PRECISION TOOLS EUROPE LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The business manufactures and distributes a range of knowledge based and standard precision machine tools, primarily for the aerospace and medical industries.
The principal operating activities of the Company continue to be that of:
Manufacture and sale of customised solid carbide cutting tool solutions
Sale of US manufactured solid carbide cutting tools to the UK, Europe & Rest of the World
Regrinding and hard coating of cutting tools
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr T Haag
(Resigned 1 July 2025)
Mr H M Welch
Mr J Zaucha
Mr T Hirano
(Appointed 1 July 2025)
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.
Post reporting date event
Subsequent to the reporting date, the company stated the intention to apply the break clause to terminate its lease for the premises effective 24 April 2026. The termination will result in:
• Derecognition of the related right-of-use asset and lease liability under IFRS 16.
This event did not exist at the reporting date and has not been reflected in these financial statements.
Auditor
The auditor, Shaw Gibbs (Audit) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
KYOCERA SGS PRECISION TOOLS EUROPE LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of principal risks and uncertainties and future developments.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Going concern
The financial statements have been prepared on the going concern basis, refer to accounting policy note 1.2
On behalf of the board
Mr H M Welch
Director
9 December 2025
KYOCERA SGS PRECISION TOOLS EUROPE LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF KYOCERA SGS PRECISION TOOLS EUROPE LTD
- 5 -
Opinion
We have audited the financial statements of Kyocera SGS Precision Tools Europe Ltd (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
KYOCERA SGS PRECISION TOOLS EUROPE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF KYOCERA SGS PRECISION TOOLS EUROPE LTD
- 6 -
Matters on which we are required to report by exception
Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made, or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:
At the planning stage of the audit we gain an understanding of the laws and regulations which apply to the company and how the management seek to comply with those laws and regulations. This helps us to plan appropriate risk assessments.
During the audit we focus on relevant risk areas and review the compliance with the laws and regulations by making relevant enquiries and undertaking corroboration, for example by reviewing Board Minutes and other documentation.
We assess the risk of material misstatement in the financial statements including as a result of fraud and undertook procedures including:
Reviewing the controls set in place by management;
Making enquiries of management as to whether they consider fraud or other irregularity may have taken place, or where such opportunity might exist;
Challenging management assumptions with regard to accounting estimates; and
Identifying and testing journal entries, particularly those which appear to be unusual by size or nature.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
KYOCERA SGS PRECISION TOOLS EUROPE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF KYOCERA SGS PRECISION TOOLS EUROPE LTD
- 7 -
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s member, those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s member, for our audit work, for this report, or for the opinions we have formed.
Malik Nayyer Salim (Senior Statutory Auditor)
For and on behalf of Shaw Gibbs (Audit) Limited
10 December 2025
Chartered Certified Accountants
Statutory Auditor
264 Banbury Road
Oxford
OX2 7DY
KYOCERA SGS PRECISION TOOLS EUROPE LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Revenue
3
10,138,621
8,764,922
Cost of sales
(5,851,074)
(6,176,771)
Gross profit
4,287,547
2,588,151
Administrative expenses
(4,539,371)
(3,967,129)
Other operating income
38,336
43,506
Operating loss
6
(213,488)
(1,335,472)
Investment income
8
13,284
6,984
Finance costs
9
(4,209)
(32,401)
Loss before taxation
(204,413)
(1,360,889)
Tax on loss
10
31,897
(173,881)
Loss and total comprehensive (expense)/ income for the financial year
(172,516)
(1,534,770)
The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.
KYOCERA SGS PRECISION TOOLS EUROPE LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
11
2,228,050
2,630,524
Current assets
Inventories
12
1,502,804
1,561,819
Trade and other receivables
13
3,527,164
4,027,985
Cash and cash equivalents
836,964
788,414
5,866,932
6,378,218
Current liabilities
14
(7,040,689)
(7,111,729)
Net current liabilities
(1,173,757)
(733,511)
Total assets less current liabilities
1,054,293
1,897,013
Non-current liabilities
14
(1,370,872)
(2,041,076)
Net liabilities
(316,579)
(144,063)
Equity
Called up share capital
19
90
90
Other reserves
20
3,927,791
3,927,791
Retained earnings
(4,244,460)
(4,071,944)
Total equity
(316,579)
(144,063)
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
Mr H M Welch
Director
Company registration number 04377521 (England and Wales)
KYOCERA SGS PRECISION TOOLS EUROPE LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Other reserves
Retained earnings
Total
£
£
£
£
Balance at 1 April 2023
90
3,927,791
(2,537,174)
1,390,707
Year ended 31 March 2024:
Loss and total comprehensive income
-
-
(1,534,770)
(1,534,770)
Balance at 31 March 2024
90
3,927,791
(4,071,944)
(144,063)
Year ended 31 March 2025:
Loss and total comprehensive expense
-
-
(172,516)
(172,516)
Balance at 31 March 2025
90
3,927,791
(4,244,460)
(316,579)
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information
Kyocera SGS Precision Tools Europe Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 10 Ashville Way, Wokingham, Berkshire, RG41 2PL. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Accounting convention
The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:
presentation of a statement of cash flows and related notes;
disclosure of the objectives, policies and processes for managing capital;
disclosure of key management personnel compensation;
the effect of financial instruments on the statement of comprehensive income;
disclosure of the future impact of new International Financial Reporting Standards in issue but not yet effective at the reporting date;
comparative narrative information;and
related party disclosures for transactions with the parent or wholly owned members of the group.
Where required, equivalent disclosures are given in the group accounts of Kyocera Corporation. The group accounts of Kyocera Corporation are available to the public and can be obtained as set out in note 22.
1.2
Going concern
At the year end the company's balance sheet had net current liabilities of £1,173,757 (2024: £733,511), net liabilities of £316,579 (2024: £144,063) and incurred a loss trueafter tax for the year of £172,516 (2024: £1,534,770).
While the company has sustained substantial losses in the year to 31 March 2025, the directors have at the time of approving the financial statements, a reasonable expectation that with the continued support of the parent company which has been confirmed by way of letter of support, the company has adequate resources to continue in operational existence for the foreseeable future.
After careful consideration of group forecast cash flows and profit scenarios based on information available at the present time, the directors believe that the company will be able to meet its liabilities as they fall due, for a period of at least 12 months from the date of approval of these financial statements. The directors have therefore concluded that it is appropriate to adopt the going concern basis for the preparation of these financial statements.
1.3
Revenue
Turnover represents amounts receivable for goods and services net of VAT and trade discounts. The majority of the Company's revenue is derived from selling goods with revenue recognised at a point in time when control of the goods has transferred to the customer. This is generally when the goods have been dispatched to the customer.
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Manufacture and sale of precision cutting tools and drill bits
Turnover represents amounts receivable for goods net of VAT and trade discounts. Standard payment terms are entered into with customers.
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
life of the lease
Fixtures, fittings & equipment
40% reducing balance and 20% to 33.33% straight line
Plant and machinery
40% reducing balance and 20% to 33.33% straight line
Computer equipment
40% reducing balance and 20% to 33.33% straight line
Right of use property lease
life of the lease
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of total comprehensive income.
1.5
Impairment of tangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Inventories
Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.7
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.8
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Impairment of financial assets
Financial assets carried at amortised cost and fair value through other comprehensive income are assessed for indicators of impairment at each reporting end date.
The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
For trade receivables, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be recognised from initial recognition of the receivables.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.9
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain re-measurements of the lease liability.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
Key sources of estimation uncertainty
Depreciation
The useful economic lives of tangible fixed assets have been derived from the judgement of the directors using their best estimate of the write down period.
Bad debt provision
The directors monitor the recoverability of debtors and impairments are calculated as and when this is considered necessary, depending on the underlying circumstances.
Inventory impairments
Any stock that is not sold within 2 years of purchase, is provided against so it has nil value in the balance sheet.
Other receivables
The directors monitor the recoverability of other receivables in respect of amounts claimable from customers and impairments are calculated as and when this is considered necessary, depending on the underlying circumstances.
3
Revenue
2025
2024
£
£
Revenue analysed by class of business
Manufacture and sale of precision cutting tools and drill bits
10,138,621
8,764,922
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Revenue
(Continued)
- 16 -
2025
2024
£
£
Revenue analysed by geographical market
United Kingdom
4,515,641
4,200,604
Europe and the rest of the world
5,336,047
3,559,578
USA
286,933
1,004,740
10,138,621
8,764,922
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
41,000
39,500
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Sales
10
10
Manufacturing / Production
31
37
Adminstration
17
21
Total
58
68
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,766,406
3,027,075
Social security costs
176,313
180,221
Pension costs
120,877
130,472
3,063,596
3,337,768
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
6
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses
98,663
79,432
Depreciation of property, plant and equipment
642,513
592,428
Profit on disposal of property, plant and equipment
(10,000)
-
Operating lease payments
125,854
131,396
Cost of inventories recognised as an expense
4,355,759
4,551,828
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
118,940
129,165
Company pension contributions to defined contribution schemes
5,602
5,602
124,542
134,767
8
Investment income
2025
2024
£
£
Interest income
Interest on bank deposits
13,284
6,984
9
Finance costs
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
11
64
Interest on other loans
4,198
32,337
4,209
32,401
10
Taxation
2025
2024
£
£
Origination and reversal of temporary differences
(31,897)
173,881
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Taxation
(Continued)
- 18 -
The charge for the year can be reconciled to the loss per the income statement as follows:
2025
2024
£
£
Loss before taxation
(204,413)
(1,360,889)
Expected tax credit based on a corporation tax rate of 25.00% (2024: 25.00%)
(51,103)
(340,222)
Effect of expenses not deductible in determining taxable profit
6,040
4,025
Unutilised tax losses carried forward
31,342
295,459
Depreciation on assets not qualifying for tax allowances
92,084
79,564
Actual deferred tax
(31,897)
173,861
Capital allowances
(78,363)
(38,806)
Taxation (credit)/charge for the year
(31,897)
173,881
11
Property, plant and equipment
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Right of use property lease
Total
£
£
£
£
£
£
Cost
At 1 April 2024
111,381
4,640,588
428,566
386,356
2,709,732
8,276,623
Additions
9,820
228,324
1,895
240,039
Disposals
(99,062)
(99,062)
At 31 March 2025
121,201
4,769,850
428,566
388,251
2,709,732
8,417,600
Accumulated depreciation and impairment
At 1 April 2024
36,442
4,152,826
402,494
263,828
790,509
5,646,099
Charge for the year
14,441
264,481
7,559
81,856
274,176
642,513
Eliminated on disposal
(99,062)
(99,062)
At 31 March 2025
50,883
4,318,245
410,053
345,684
1,064,685
6,189,550
Carrying amount
At 31 March 2025
70,318
451,605
18,513
42,567
1,645,047
2,228,050
At 31 March 2024
74,939
487,762
26,072
122,528
1,919,223
2,630,524
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Property, plant and equipment
(Continued)
- 19 -
Property, plant and equipment includes right-of-use assets, as follows:
Right-of-use assets
2025
2024
£
£
Net values at the year end
Property
1,645,047
1,919,223
Depreciation charge for the year
Property
274,176
274,175
The company recognises lease assets and lease liabilities in relation to leases that are classified as ‘finance leases’ under IAS 17 Leases. The assets are presented in property, plant and equipment and the liabilities as part of the company’s borrowings.
12
Inventories
2025
2024
£
£
Work in progress
88,691
26,402
Finished goods
1,414,113
1,535,417
1,502,804
1,561,819
13
Trade and other receivables
Current
Non-current
2025
2024
2025
2024
£
£
£
£
Trade receivables
2,568,044
2,230,107
-
-
Provision for bad and doubtful debts
(88,300)
-
-
-
2,479,744
2,230,107
-
-
VAT recoverable
-
21,574
-
-
Amounts owed by fellow group undertakings
100,254
165,397
Other receivables
446,366
1,092,949
-
-
Prepayments and accrued income
384,292
433,347
-
-
3,410,656
3,943,374
-
-
Deferred tax asset
116,508
84,611
3,410,656
3,943,374
116,508
84,611
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
14
Liabilities
Current
Non-current
2025
2024
2025
2024
Notes
£
£
£
£
Trade and other payables
15
6,620,186
6,745,746
396,028
Taxation and social security
146,328
91,808
-
-
Lease liabilities
16
274,175
274,175
1,370,872
1,645,048
7,040,689
7,111,729
1,370,872
2,041,076
15
Trade and other payables
Current
Non-current
2025
2024
2025
2024
£
£
£
£
Trade payables
485,415
361,164
Amounts owed to fellow group undertakings
5,923,185
6,203,862
-
396,028
Accruals and deferred income
193,481
61,963
Other payables
18,105
118,757
-
-
6,620,186
6,745,746
-
396,028
All amounts owed to fellow group undertakings are repayable on demand and are non interest bearing.
16
Lease liabilities
2025
2024
Maturity analysis
£
£
Within one year
274,175
274,175
In two to five years
1,096,700
1,096,700
In over five years
274,172
548,348
Total undiscounted liabilities
1,645,047
1,919,223
Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2025
2024
£
£
Current liabilities
274,175
274,175
Non-current liabilities
1,370,872
1,645,048
1,645,047
1,919,223
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
17
Deferred taxation
Assets
2025
2024
£
£
Deferred tax balances
116,508
84,611
Deferred tax assets are expected to be recovered after more than one year.
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.
2025
£
Asset at 1 April 2023
258,492
Deferred tax movements in prior year
Credit/(charge) to profit or loss
(173,881)
Asset at 1 April 2024
84,611
Deferred tax movements in current year
Credit/(charge) to profit or loss
31,897
Asset at 31 March 2025
116,508
Deferred tax assets and liabilities are offset in the financial statements only where the company has a legally enforceable right to do so.
Offsets applied
Liabilities
Assets
2025
2024
2025
2024
£
£
£
£
Balances before offset
78,691
-
195,199
84,611
Amounts offset
(78,691)
-
(78,691)
-
Balances after offset
116,508
84,611
Deferred tax assets have been recognised in respect of part of the tax losses and accelerated capital allowances where the directors consider it probable that sufficient future taxable profits will be available to utilise these assets, based on management forecasts.
No deferred tax asset has been recognised in respect of tax losses amounting to £3,261,796 as it is not considered probable that there will be future taxable profits available.
At the reporting end date the company has unused tax losses of £3,727,828 available for offset against future profits. A deferred tax asset has been recognised in respect of £466,032 of such losses.
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
120,877
130,472
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Authorised
Ordinary shares of £1 each of £1 each
90
90
90
90
Issued and fully paid
Ordinary shares of £1 each of £1 each
90
90
90
90
The shares have attached to them full voting rights.
20
Capital contribution
£
Balance at 31 March 2024
3,927,791
Balance at 31 March 2025
3,927,791
The capital reserves reflect the conversion of loans from the parent company to capital contributions.
21
Other leasing information
Set out below are the future cash outflows to which the lessee is potentially exposed that are not reflected in the measurement of lease liabilities:
2025
2024
Operating leases apart from land and buildings
£
£
Within one year
95,704
92,048
Between two and five years
55,099
101,156
150,803
193,204
Information relating to lease liabilities is included in note 16.
KYOCERA SGS PRECISION TOOLS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
22
Related party transactions
Other information
The company has taken advantage of the available exemptions under FRS 101.8(k) and has not disclosed transactions and outstanding balances with fellow subsidiary undertakings and its immediate parent company Kyocera SGS Precision Tools Inc on the basis that all parties to these transactions are 100% owned by Kyocera SGS Precision Tools Inc. The consolidated financial statements of Kyocera SGS Precision Tools Inc, can be obtained from 55 S Main St, Munroe Falls, OH 44262, United States.
There are no other related party transactions requiring disclosure.
23
Events after the reporting date
Subsequent to the reporting date, the company stated the intention to apply the break clause to terminate its lease for the premises effective 24 April 2026. The termination will result in:
• Derecognition of the related right-of-use asset and lease liability under IFRS 16.
This event did not exist at the reporting date and has not been reflected in these financial statements.
24
Controlling party
At the balance sheet date, the company's immediate parent was Kyocera SGS Precision Tools Inc, which is incorporated in the USA.
At the balance sheet date, the company's ultimate parent undertaking and controlling party was Kyocera Corporation, which is incorporated in Japan and was the parent of the largest and smallest group to prepare consolidated financial statements which include the company. Copies of the financial statements of Kyocera Corporation are publicly available and can be obtained from 6 Takeda Tobadono-cho, Fushimi-ku, Kyoto, Japan 612-8501.
2025-03-312024-04-01Mr T HaagMr J ZauchaMr T HiranoMr T HiranoMr H M WelchfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2043775212024-04-012025-03-3104377521bus:CompanySecretaryDirector12024-04-012025-03-3104377521bus:Director22024-04-012025-03-3104377521bus:Director32024-04-012025-03-3104377521bus:CompanySecretary12024-04-012025-03-3104377521bus:Director12024-04-012025-03-3104377521bus:Director42024-04-012025-03-3104377521bus:RegisteredOffice2024-04-012025-03-31043775212025-03-31043775212023-04-012024-03-3104377521core:ContinuingOperations2024-04-012025-03-3104377521core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3104377521core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31043775212024-03-3104377521core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3104377521core:PlantMachinery2025-03-3104377521core:FurnitureFittings2025-03-3104377521core:ComputerEquipment2025-03-3104377521core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3104377521core:ContinuingOperations2025-03-3104377521core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3104377521core:PlantMachinery2024-03-3104377521core:FurnitureFittings2024-03-3104377521core:ComputerEquipment2024-03-3104377521core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3104377521core:ShareCapital2025-03-3104377521core:ShareCapital2024-03-3104377521core:RetainedEarningsAccumulatedLosses2025-03-3104377521core:RetainedEarningsAccumulatedLosses2024-03-31043775212023-03-3104377521core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3104377521core:PlantMachinery2024-03-3104377521core:FurnitureFittings2024-03-3104377521core:ComputerEquipment2024-03-3104377521core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31043775212024-03-3104377521core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3104377521core:PlantMachinery2024-04-012025-03-3104377521core:FurnitureFittings2024-04-012025-03-3104377521core:ComputerEquipment2024-04-012025-03-3104377521core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-3104377521core:CurrentFinancialInstruments2025-03-3104377521core:CurrentFinancialInstruments2024-03-3104377521core:Non-currentFinancialInstruments2025-03-3104377521core:Non-currentFinancialInstruments2024-03-3104377521core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104377521core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104377521core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3104377521core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3104377521core:AcceleratedTaxDepreciationDeferredTax2023-03-3104377521core:AcceleratedTaxDepreciationDeferredTax2024-03-3104377521core:AcceleratedTaxDepreciationDeferredTax2025-03-310437752112024-04-012025-03-3104377521bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104377521bus:FRS1012024-04-012025-03-3104377521bus:Audited2024-04-012025-03-3104377521bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP