IRIS Accounts Production v25.4.0.155 05144311 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh051443112024-03-31051443112025-03-31051443112024-04-012025-03-31051443112023-03-31051443112023-04-012024-03-31051443112024-03-3105144311ns15:EnglandWales2024-04-012025-03-3105144311ns14:PoundSterling2024-04-012025-03-3105144311ns10:Director12024-04-012025-03-3105144311ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105144311ns10:SmallEntities2024-04-012025-03-3105144311ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3105144311ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105144311ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105144311ns10:FullAccounts2024-04-012025-03-310514431112024-04-012025-03-3105144311ns10:Director22024-04-012025-03-3105144311ns10:CompanySecretary12024-04-012025-03-3105144311ns10:RegisteredOffice2024-04-012025-03-3105144311ns5:CurrentFinancialInstruments2025-03-3105144311ns5:CurrentFinancialInstruments2024-03-3105144311ns5:Non-currentFinancialInstruments2025-03-3105144311ns5:Non-currentFinancialInstruments2024-03-3105144311ns5:ShareCapital2025-03-3105144311ns5:ShareCapital2024-03-3105144311ns5:RetainedEarningsAccumulatedLosses2025-03-3105144311ns5:RetainedEarningsAccumulatedLosses2024-03-3105144311ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105144311ns5:LeaseholdImprovements2024-04-012025-03-3105144311ns5:PlantMachinery2024-04-012025-03-3105144311ns5:FurnitureFittings2024-04-012025-03-3105144311ns5:MotorVehicles2024-04-012025-03-3105144311ns5:ComputerEquipment2024-04-012025-03-3105144311ns5:NetGoodwill2024-03-3105144311ns5:NetGoodwill2025-03-3105144311ns5:NetGoodwill2024-03-3105144311ns5:PlantMachinery2024-03-3105144311ns5:PlantMachinery2025-03-3105144311ns5:PlantMachinery2024-03-3105144311ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3105144311ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3105144311ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2025-03-3105144311ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3105144311ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105144311ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3105144311ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3105144311ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3105144311ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3105144311ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3105144311ns5:HirePurchaseContracts2025-03-3105144311ns5:HirePurchaseContracts2024-03-3105144311ns5:WithinOneYear2025-03-3105144311ns5:WithinOneYear2024-03-3105144311ns5:BetweenOneFiveYears2025-03-3105144311ns5:BetweenOneFiveYears2024-03-3105144311ns5:MoreThanFiveYears2025-03-3105144311ns5:MoreThanFiveYears2024-03-3105144311ns5:AllPeriods2025-03-3105144311ns5:AllPeriods2024-03-31
REGISTERED NUMBER: 05144311 (England and Wales)










Pharma Biotech System Components Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025






Pharma Biotech System Components Limited (Registered number: 05144311)






Contents of the Financial Statements
for the year ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 9

Pharma Biotech System Components Limited

Company Information
for the year ended 31 March 2025







DIRECTORS: J M Davis
N Roper





SECRETARY: F C Davis





REGISTERED OFFICE: Unit 3 Moor Park 25
54 Leeds Road
Mirfield
West Yorkshire
WF14 0DE





REGISTERED NUMBER: 05144311 (England and Wales)





ACCOUNTANTS: Walkers Accountants Limited
Aireside House
Aireside Business Centre
Royd Ings Avenue
Keighley
West Yorkshire
BD21 4BZ

Pharma Biotech System Components Limited (Registered number: 05144311)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 351,211 379,600
351,211 379,600

CURRENT ASSETS
Stocks 1,282,945 1,412,960
Debtors 6 1,071,432 1,070,998
Cash at bank and in hand 1,105,286 260,371
3,459,663 2,744,329
CREDITORS
Amounts falling due within one year 7 (1,525,706 ) (1,666,275 )
NET CURRENT ASSETS 1,933,957 1,078,054
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,285,168

1,457,654

CREDITORS
Amounts falling due after more than one
year

8

-

(5,394

)

PROVISIONS FOR LIABILITIES (47,292 ) (59,636 )
NET ASSETS 2,237,876 1,392,624

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 2,237,875 1,392,623
SHAREHOLDERS' FUNDS 2,237,876 1,392,624

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Pharma Biotech System Components Limited (Registered number: 05144311)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 December 2025 and were signed on its behalf by:





J M Davis - Director


Pharma Biotech System Components Limited (Registered number: 05144311)

Notes to the Financial Statements
for the year ended 31 March 2025

1. STATUTORY INFORMATION

Pharma Biotech System Components Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 10% on cost
Office Equipment - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 20% on cost
Computer equipment - 33% on cost

Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At the balance sheet date, teh company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any.

Stocks
Stocks are stated at lower of cost and estimated selling price less costs to completed and sell (net realisable value). Costs, which comprises direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first in first out basis. Overheads are charged to the profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write down or loss occurs. The amount of any reversal of any write down of stocks is recognised as a reduction in the amount of stocks recognised as an expenses in the period in which the reversal occurs.


Pharma Biotech System Components Limited (Registered number: 05144311)

Notes to the Financial Statements - continued
for the year ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Transaction in currencies, other than the functional currency of the company, are recorded at the rate of exchange on the date teh transaction occurred. Monetary items denominated in other currencies are translated at the rate prevailing at the end of teh reporting period. All differences are taken to the profit and loss account. Non monetary items that are measured at historic cost in a foreign currency are not retranslated.

Leasing and hire purchase contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account on a straight line basis.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Revenue recognition
The company enters into contracts to provide its services. At the year end all contracts that have not been finalised are reviewed and an estimate of the recoverability of these contracts is determined, based on the expected contract value and work completed to date.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 49 (2024 - 52 ) .

Pharma Biotech System Components Limited (Registered number: 05144311)

Notes to the Financial Statements - continued
for the year ended 31 March 2025

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 83,101
AMORTISATION
At 1 April 2024
and 31 March 2025 83,101
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2024 700,762
Additions 56,858
Disposals (8,000 )
At 31 March 2025 749,620
DEPRECIATION
At 1 April 2024 321,162
Charge for year 78,580
Eliminated on disposal (1,333 )
At 31 March 2025 398,409
NET BOOK VALUE
At 31 March 2025 351,211
At 31 March 2024 379,600

Pharma Biotech System Components Limited (Registered number: 05144311)

Notes to the Financial Statements - continued
for the year ended 31 March 2025

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 April 2024
and 31 March 2025 55,483
DEPRECIATION
At 1 April 2024 16,645
Charge for year 11,097
At 31 March 2025 27,742
NET BOOK VALUE
At 31 March 2025 27,741
At 31 March 2024 38,838

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 971,597 915,556
Other debtors 99,835 155,442
1,071,432 1,070,998

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Hire purchase contracts (see note 9) 5,394 9,247
Trade creditors 688,328 840,828
Taxation and social security 422,655 150,092
Other creditors 409,329 666,108
1,525,706 1,666,275

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.25 31.3.24
£    £   
Hire purchase contracts (see note 9) - 5,394

Pharma Biotech System Components Limited (Registered number: 05144311)

Notes to the Financial Statements - continued
for the year ended 31 March 2025

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
31.3.25 31.3.24
£    £   
Net obligations repayable:
Within one year 5,394 9,247
Between one and five years - 5,394
5,394 14,641

Non-cancellable
operating leases
31.3.25 31.3.24
£    £   
Within one year 170,238 163,385
Between one and five years 622,348 623,501
In more than five years 1,187,352 1,339,252
1,979,938 2,126,138

10. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. During the year £43,253 (2024: £228,401) has been charged to the profit and loss account in respect of pension contributions. At the balance sheet date, there were outstanding contributions of £431 (2024: £121,480).

11. OTHER FINANCIAL COMMITMENTS

The company has given Takahe Holdings Limited a fixed and floating charge over all its property and undertaking regarding a loan made to the company's ultimate holding company.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Pharma Biotech System Components Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pharma Biotech System Components Limited for the year ended 31 March 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Pharma Biotech System Components Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Pharma Biotech System Components Limited and state those matters that we have agreed to state to the Board of Directors of Pharma Biotech System Components Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pharma Biotech System Components Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Pharma Biotech System Components Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Pharma Biotech System Components Limited. You consider that Pharma Biotech System Components Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Pharma Biotech System Components Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Walkers Accountants Limited
Aireside House
Aireside Business Centre
Royd Ings Avenue
Keighley
West Yorkshire
BD21 4BZ


11 December 2025