Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mrs J M Symons 06/08/2004 Mr M S Symons 06/08/2004 10 December 2025 The principal activity of the Company during the financial year was that of plumbing and heating engineers. 05199599 2025-03-31 05199599 bus:Director1 2025-03-31 05199599 bus:Director2 2025-03-31 05199599 2024-03-31 05199599 core:CurrentFinancialInstruments 2025-03-31 05199599 core:CurrentFinancialInstruments 2024-03-31 05199599 core:Non-currentFinancialInstruments 2025-03-31 05199599 core:Non-currentFinancialInstruments 2024-03-31 05199599 core:ShareCapital 2025-03-31 05199599 core:ShareCapital 2024-03-31 05199599 core:RetainedEarningsAccumulatedLosses 2025-03-31 05199599 core:RetainedEarningsAccumulatedLosses 2024-03-31 05199599 core:Goodwill 2024-03-31 05199599 core:Goodwill 2025-03-31 05199599 core:PlantMachinery 2024-03-31 05199599 core:Vehicles 2024-03-31 05199599 core:OfficeEquipment 2024-03-31 05199599 core:PlantMachinery 2025-03-31 05199599 core:Vehicles 2025-03-31 05199599 core:OfficeEquipment 2025-03-31 05199599 bus:OrdinaryShareClass1 2025-03-31 05199599 2024-04-01 2025-03-31 05199599 bus:FilletedAccounts 2024-04-01 2025-03-31 05199599 bus:SmallEntities 2024-04-01 2025-03-31 05199599 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05199599 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05199599 bus:Director1 2024-04-01 2025-03-31 05199599 bus:Director2 2024-04-01 2025-03-31 05199599 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 05199599 core:PlantMachinery 2024-04-01 2025-03-31 05199599 core:Vehicles 2024-04-01 2025-03-31 05199599 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 05199599 2023-04-01 2024-03-31 05199599 core:OfficeEquipment 2024-04-01 2025-03-31 05199599 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 05199599 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05199599 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 05199599 (England and Wales)

MICHAEL S SYMONS MECHANICAL SERVICES LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

MICHAEL S SYMONS MECHANICAL SERVICES LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

MICHAEL S SYMONS MECHANICAL SERVICES LIMITED

BALANCE SHEET

As at 31 March 2025
MICHAEL S SYMONS MECHANICAL SERVICES LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 81,832 57,287
81,832 57,287
Current assets
Stocks 250 250
Debtors 5 31,556 46,682
Cash at bank and in hand 53,203 31,094
85,009 78,026
Creditors: amounts falling due within one year 6 ( 34,525) ( 46,957)
Net current assets 50,484 31,069
Total assets less current liabilities 132,316 88,356
Creditors: amounts falling due after more than one year 7 ( 60,000) ( 70,000)
Provision for liabilities ( 15,513) ( 10,885)
Net assets 56,803 7,471
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 56,703 7,371
Total shareholders' funds 56,803 7,471

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Michael S Symons Mechanical Services Limited (registered number: 05199599) were approved and authorised for issue by the Board of Directors on 10 December 2025. They were signed on its behalf by:

Mr M S Symons
Director
MICHAEL S SYMONS MECHANICAL SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
MICHAEL S SYMONS MECHANICAL SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Michael S Symons Mechanical Services Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Fairview House, Axtown Lane, Yelverton, Devon, PL20 6BU, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of good and provision of services in the ordinary course of the company's activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a (straight-line, reducing balance) basis over its expected useful life, as follows:

Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance
Office equipment 3.33 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 6 5

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 60,000 60,000
At 31 March 2025 60,000 60,000
Accumulated amortisation
At 01 April 2024 60,000 60,000
At 31 March 2025 60,000 60,000
Net book value
At 31 March 2025 0 0
At 31 March 2024 0 0

4. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 April 2024 74,200 98,374 11,272 183,846
Additions 851 45,208 0 46,059
Disposals 0 ( 23,435) 0 ( 23,435)
At 31 March 2025 75,051 120,147 11,272 206,470
Accumulated depreciation
At 01 April 2024 51,928 64,222 10,409 126,559
Charge for the financial year 3,447 14,610 590 18,647
Disposals 0 ( 20,568) 0 ( 20,568)
At 31 March 2025 55,375 58,264 10,999 124,638
Net book value
At 31 March 2025 19,676 61,883 273 81,832
At 31 March 2024 22,272 34,152 863 57,287

5. Debtors

2025 2024
£ £
Trade debtors 27,199 43,360
Other debtors 4,357 3,322
31,556 46,682

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 2,832 3,811
Taxation and social security 17,925 12,401
Other creditors 13,768 30,745
34,525 46,957

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other creditors 60,000 70,000

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100