Company registration number 05297660 (England and Wales)
CONCEPT METALCRAFT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CONCEPT METALCRAFT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
CONCEPT METALCRAFT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
64,229
73,798
Current assets
Stocks
22,220
30,414
Debtors
6
1,509,005
1,357,456
Cash at bank and in hand
-
0
6,030
1,531,225
1,393,900
Creditors: amounts falling due within one year
7
(279,360)
(132,558)
Net current assets
1,251,865
1,261,342
Total assets less current liabilities
1,316,094
1,335,140
Creditors: amounts falling due after more than one year
8
-
(14,584)
Provisions for liabilities
(11,231)
(13,333)
Net assets
1,304,863
1,307,223
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,304,763
1,307,123
Total equity
1,304,863
1,307,223

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 December 2025 and are signed on its behalf by:
Mrs S Holdsworth
Director
Company registration number 05297660 (England and Wales)
CONCEPT METALCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Concept Metalcraft Limited is a private company limited by shares incorporated in England and Wales. The registered office is Stag Gates House, 63/64 The Avenue, Southampton, Hampshire, SO17 1XS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Borderland Holdings Limited. These consolidated financial statements are available from Companies House.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue is recognised at the point of sale.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CONCEPT METALCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
20% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CONCEPT METALCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

CONCEPT METALCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

It is considered that the company has no significant judgements, estimates and assumptions that would have a material impact on the financial statements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
6
4
Dividends
2025
2024
£
£
Final paid
24,760
74,167
CONCEPT METALCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
211,177
Additions
5,000
At 31 March 2025
216,177
Depreciation and impairment
At 1 April 2024
137,379
Depreciation charged in the year
14,569
At 31 March 2025
151,948
Carrying amount
At 31 March 2025
64,229
At 31 March 2024
73,798
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
84,895
90,208
Amounts owed by group undertakings
23,020
-
0
Other debtors
25,338
34,918
133,253
125,126
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
1,375,752
1,232,330
Total debtors
1,509,005
1,357,456
CONCEPT METALCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
78,790
39,053
Obligations under finance leases
9
16,669
16,788
Trade creditors
145,102
36,754
Amounts owed to group undertakings
-
0
23,619
Corporation tax
10,111
-
0
Other taxation and social security
10,802
2,250
Other creditors
345
1,066
Accruals and deferred income
17,541
13,028
279,360
132,558

 

8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
9
-
0
14,584

 

9
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
16,669
16,788
In two to five years
-
0
14,584
16,669
31,372

 

Finance lease payments represent rentals payable by the company for a motor vehicle. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

Net obligations under finance leases are secured on the assets concerned.

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is qualified and includes the following:

CONCEPT METALCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Audit report information
(Continued)
- 8 -

Qualified opinion

In our opinion, except for the effects of the matter described in the basis for qualified opinion section of our report, the financial statements:

Basis for qualified opinion

The total balance of stock reported in the balance sheet as of 31 March 2025 totals £22,220 (2024: 30,414), which comprises both stock and work in progress.

 

We have not been able to gain sufficient audit evidence in relation to a work in progress balance of £15,000 as at 31 March 2025 or £23,033 as at 31 March 2024. As a result, we have been unable to verify the accuracy, valuation or completeness of these balances. Consequently, we were unable to determine whether any adjustment to these balances was necessary.

 

In addition, we were unable to gain sufficient audit evidence in relation to the existence of the opening stock balance of £7,381 due to a year end count not being completed as at 31 March 2024. Consequently we were unable to determine whether any adjustment to this balance was necessary.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Senior Statutory Auditor:
Adam Buse FCA
Statutory Auditor:
Fiander ETL
Date of audit report:
8 December 2025
11
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
36,000
36,000
36,000
36,000
12
Related party transactions
CONCEPT METALCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Related party transactions
(Continued)
- 9 -

The company has taken advantage of the provisions in FRS102 to not disclose transactions with its parent or any other wholly owned subsidiaries.

 

Borderland Fencing Limited

During the year, the company traded with Borderland Fencing Limited, a fellow subsidiary.

 

The company made sales of £470,556 (2024: £260,052) to Borderland Fencing Limited. At the balance sheet date, the company was owed £77,945 (2024: £29,866) in respect of these transactions.

 

The company made purchases, including insurance recharges of £37,440 (2024: £65,785) from Borderland Fencing Limited. At the balance sheet date, the company owed £54,925 (2024: £53,485) in respect of these transactions.

 

CMetal Investments Limited

At the balance sheet date £75,000 (2024: £75,000) was owed to Concept Metalcraft Limited by CMetal Investments Limited, a fellow subsidiary.

13
Parent company

The immediate parent undertaking is CMetal Holdings Limited, a company incorporated in England and Wales.

 

The ultimate parent company is Borderland Holdings Limited.

 

The smallest and largest group which Concept Metalcraft Limited is consolidated into is Borderland Holdings Limited. A copy of the consolidated financial statements can be accessed on companies house.

 

The registered office of both CMetal Holdings Limited and Borderland Holdings Limited is: Stag Gates House, 63/64 The Avenue, Southampton, Hampshire, United Kingdom, SO17 1XS.

2025-03-312024-04-01falsefalsefalse08 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M A BoothMrs S Holdsworth052976602024-04-012025-03-31052976602025-03-31052976602024-03-3105297660core:OtherPropertyPlantEquipment2025-03-3105297660core:OtherPropertyPlantEquipment2024-03-3105297660core:ShareCapital2025-03-3105297660core:ShareCapital2024-03-3105297660core:RetainedEarningsAccumulatedLosses2025-03-3105297660core:RetainedEarningsAccumulatedLosses2024-03-3105297660bus:Director22024-04-012025-03-3105297660core:PlantMachinery2024-04-012025-03-3105297660core:FurnitureFittings2024-04-012025-03-3105297660core:MotorVehicles2024-04-012025-03-31052976602023-04-012024-03-3105297660core:OtherPropertyPlantEquipment2024-03-3105297660core:OtherPropertyPlantEquipment2024-04-012025-03-3105297660core:CurrentFinancialInstruments2025-03-3105297660core:CurrentFinancialInstruments2024-03-3105297660core:AfterOneYear2025-03-3105297660core:AfterOneYear2024-03-3105297660core:Non-currentFinancialInstruments2025-03-3105297660core:Non-currentFinancialInstruments2024-03-3105297660core:WithinOneYear2025-03-3105297660core:WithinOneYear2024-03-3105297660core:BetweenTwoFiveYears2025-03-3105297660core:BetweenTwoFiveYears2024-03-3105297660bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105297660bus:FRS1022024-04-012025-03-3105297660bus:Audited2024-04-012025-03-3105297660bus:Director12024-04-012025-03-3105297660bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105297660bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP