Company registration number 5393504 (England and Wales)
TAMEWATER DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TAMEWATER DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
TAMEWATER DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
32,300
34,000
Tangible assets
5
17,362
22,752
49,662
56,752
Current assets
Stocks
124,000
124,000
Debtors
6
1,507,686
854,475
Cash at bank and in hand
1,995
644,643
1,633,681
1,623,118
Creditors: amounts falling due within one year
7
(56,035)
(18,763)
Net current assets
1,577,646
1,604,355
Total assets less current liabilities
1,627,308
1,661,107
Creditors: amounts falling due after more than one year
8
(2,431,829)
(2,441,828)
Net liabilities
(804,521)
(780,721)
Capital and reserves
Called up share capital
150
150
Profit and loss reserves
(804,671)
(780,871)
Total equity
(804,521)
(780,721)
TAMEWATER DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 10 December 2025
J Kerrison
Director
Company registration number 5393504 (England and Wales)
TAMEWATER DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Tamewater Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Riverside House, Kings Reach Business Park, Yew Street, Stockport, Cheshire, SK4 2HD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.

It is the policy of the company to recognise revenue under an exchange of contracts transition with a customer. The debtors and turnover included in the financial statements includes work on construction of the houses that are still in progress and the sale of houses where contracts have been exchanged during the year.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Ground Rent
No Amortisation
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

TAMEWATER DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Reducing Balance
Motor vehicles
20% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TAMEWATER DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
TAMEWATER DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Intangible fixed assets
Ground Rent
£
Cost
At 1 April 2024
34,000
Disposals
(1,700)
At 31 March 2025
32,300
Amortisation and impairment
At 1 April 2024 and 31 March 2025
-
0
Carrying amount
At 31 March 2025
32,300
At 31 March 2024
34,000
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024 and 31 March 2025
47,467
Depreciation and impairment
At 1 April 2024
24,715
Depreciation charged in the year
5,390
At 31 March 2025
30,105
Carrying amount
At 31 March 2025
17,362
At 31 March 2024
22,752
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,885
3,531
Amounts owed by group undertakings
657,793
657,759
Other debtors
145,720
193,185
805,398
854,475
TAMEWATER DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Debtors
(Continued)
- 7 -
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
702,288
-
0
Total debtors
1,507,686
854,475
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,000
11,772
Trade creditors
2,007
3,708
Taxation and social security
116
1,039
Other creditors
43,912
2,244
56,035
18,763
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,834
15,833
Other creditors
2,425,995
2,425,995
2,431,829
2,441,828
2025-03-312024-04-01falsefalsefalse10 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr John Kerrison53935042024-04-012025-03-3153935042025-03-3153935042024-03-315393504core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-315393504core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-315393504core:OtherPropertyPlantEquipment2025-03-315393504core:OtherPropertyPlantEquipment2024-03-315393504core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-315393504core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-315393504core:WithinOneYear2025-03-315393504core:WithinOneYear2024-03-315393504core:AfterOneYear2025-03-315393504core:AfterOneYear2024-03-315393504core:CurrentFinancialInstrumentscore:AfterOneYear2025-03-315393504core:CurrentFinancialInstrumentscore:AfterOneYear2024-03-315393504core:ShareCapital2025-03-315393504core:ShareCapital2024-03-315393504core:RetainedEarningsAccumulatedLosses2025-03-315393504core:RetainedEarningsAccumulatedLosses2024-03-315393504bus:Director12024-04-012025-03-315393504core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-315393504core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-315393504core:PlantMachinery2024-04-012025-03-315393504core:MotorVehicles2024-04-012025-03-3153935042023-04-012024-03-315393504core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-315393504core:OtherPropertyPlantEquipment2024-03-315393504core:OtherPropertyPlantEquipment2024-04-012025-03-315393504core:CurrentFinancialInstruments2025-03-315393504core:CurrentFinancialInstruments2024-03-315393504core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-315393504core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-315393504core:Non-currentFinancialInstruments2025-03-315393504core:Non-currentFinancialInstruments2024-03-315393504bus:PrivateLimitedCompanyLtd2024-04-012025-03-315393504bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-315393504bus:FRS1022024-04-012025-03-315393504bus:AuditExemptWithAccountantsReport2024-04-012025-03-315393504bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP