Company registration number 05672914 (England and Wales)
HOUSTON MOTOR CARS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
HOUSTON MOTOR CARS LIMITED
COMPANY INFORMATION
Director
S P Gregg
Company number
05672914
Registered office
The Foundry
26 High Street
Bramley
Guildford
Surrey
GU5 0HB
Auditor
Cooper Parry Group Limited
St James Building
79 Oxford Street
Manchester
M1 6HT
Business address
The Foundry
26 High Street
Bramley
Guildford
Surrey
GU5 0HB
HOUSTON MOTOR CARS LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
HOUSTON MOTOR CARS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The director presents the strategic report for the year ended 31 March 2025.

Fair Review of the Business

Houston Motor Cars Limited continues to lead the market as a premier supercar dealer, placing customers at the heart of everything it does. The Director firmly believes that the company’s long-term success depends on understanding customer needs and consistently acting in their best interests. This customer-centric ethos underpins the business, driving its commitment to delivering a first-class experience at every stage of the customer journey.

During the year, the business experienced a substantial increase in trading performance compared with the prior year. Improved market confidence and positive sentiment contributed to a 22% uplift in retail sales, representing a £4.4m increase in revenue. Profitability per unit remained consistent with the previous year, supporting a strong EBITDA performance and reflecting the success of the strategic initiatives implemented by senior management.

Principal Risks and Uncertainties

The key risks are principally the competitiveness of the UK and European market. Sales opportunities are continually evaluated to the current market and economic climate.

As with all industry sectors, general economic conditions, customer preference and competitors may have an adverse effect on the company’s result, however the growth from our increasing customer base should mitigate any volatility.

While overall market conditions have improved year-on-year, volatility remains within the sector, particularly due to ongoing economic constraints, rising interest rates, and increasing pressure on finance products. In response, senior management continues to focus heavily on sourcing the right stock that aligns with the Houston Motor Cars profile and customer expectations.

Key Performance indicators

The management team analyse various key performance indicators as part of their overall strategic review however have identified the following as important.

Sales Performance versus budget and prior years along with quality statistics. Alongside this is sales performance versus main competitors in the supercar market sector.

Future developments

The strategy introduced in 2024 has proven effective in delivering a healthy EBITDA. Continued emphasis on cost control and operational efficiency supports informed decision-making across the business and ensures sustainable growth going forward.

On behalf of the board

S P Gregg
Director
9 December 2025
HOUSTON MOTOR CARS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The director presents his annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of the sale of prestige motor vehicles.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

S P Gregg
Financial instruments
Liquidity risk

The company manages its cash and borrowing requirements to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Interest rate risk

The company is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans.

Credit risk

Investments of cash surpluses and borrowings are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Auditor

The auditor, Cooper Parry Group Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

HOUSTON MOTOR CARS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Matters addressed in the strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
S P Gregg
Director
9 December 2025
HOUSTON MOTOR CARS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF HOUSTON MOTOR CARS LIMITED
- 4 -
Opinion

We have audited the financial statements of Houston Motor Cars Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

HOUSTON MOTOR CARS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF HOUSTON MOTOR CARS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, we considered the following:

 

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the valuation of used vehicle stocks. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

HOUSTON MOTOR CARS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF HOUSTON MOTOR CARS LIMITED (CONTINUED)
- 6 -

We also obtained an understanding of the legal and regulatory frameworks the company operates in, focussing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

Audit response to risks identified

Our procedures to respond to risks identified included the following:

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Paul Daly BEng FCA
Senior Statutory Auditor
For and on behalf of Cooper Parry Group Limited
10 December 2025
Statutory Auditor
St James Building
79 Oxford Street
Manchester
M1 6HT
HOUSTON MOTOR CARS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
16,148,469
11,775,054
Cost of sales
(15,184,321)
(11,018,915)
Gross profit
964,148
756,139
Administrative expenses
(650,183)
(577,537)
Operating profit
4
313,965
178,602
Interest payable and similar expenses
7
(172,331)
(183,608)
Profit/(loss) before taxation
141,634
(5,006)
Tax on profit/(loss)
8
-
0
-
0
Profit/(loss) for the financial year
141,634
(5,006)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

HOUSTON MOTOR CARS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,835,710
1,897,006
Current assets
Stocks
11
3,112,259
3,852,676
Debtors
12
167,926
386,816
Cash at bank and in hand
1,000
1,000
3,281,185
4,240,492
Creditors: amounts falling due within one year
13
(4,717,343)
(5,869,580)
Net current liabilities
(1,436,158)
(1,629,088)
Total assets less current liabilities
399,552
267,918
Creditors: amounts falling due after more than one year
14
(7,500)
(17,500)
Net assets
392,052
250,418
Capital and reserves
Called up share capital
17
3,422,377
3,422,377
Profit and loss reserves
18
(3,030,325)
(3,171,959)
Total equity
392,052
250,418
The financial statements were approved and signed by the director and authorised for issue on 9 December 2025
S P Gregg
Director
Company registration number 05672914 (England and Wales)
HOUSTON MOTOR CARS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
3,422,377
(3,166,953)
255,424
Year ended 31 March 2024:
Loss and total comprehensive income
-
(5,006)
(5,006)
Balance at 31 March 2024
3,422,377
(3,171,959)
250,418
Year ended 31 March 2025:
Profit and total comprehensive income
-
141,634
141,634
Balance at 31 March 2025
3,422,377
(3,030,325)
392,052
HOUSTON MOTOR CARS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
387,219
130,706
Interest paid
(172,331)
(183,608)
Net cash inflow/(outflow) from operating activities
214,888
(52,902)
Investing activities
Purchase of tangible fixed assets
-
0
(10,051)
Net cash used in investing activities
-
(10,051)
Financing activities
Increases/(decreases) in stock financing loan
19,753
173,625
Repayment of bank loans
(10,000)
(10,000)
Net cash generated from financing activities
9,753
163,625
Net increase in cash and cash equivalents
224,641
100,672
Cash and cash equivalents at beginning of year
(281,490)
(382,162)
Cash and cash equivalents at end of year
(56,849)
(281,490)
Relating to:
Cash at bank and in hand
1,000
1,000
Bank overdrafts included in creditors payable within one year
(57,849)
(282,490)
HOUSTON MOTOR CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information

Houston Motor Cars Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Foundry, 26 High Street, Bramley, Guildford, Surrey, GU5 0HB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

During the year the company recorded a profit of £141,634. The company had net assets of £392,052. The director has continued to support the company, and he has confirmed his willingness and commitment to provide support as required to enable the company to meet its liabilities as they fall due and to continue as a going concern.true

The company is operating within its agreed overdraft facility. The director is satisfied that the company will be able to continue to trade within the facilities available.

On the basis that the director will continue to provide sufficient working capital for the company the company to meet its liabilities as they fall due and the renewal of the bank facility, these financial statements are prepared on a going concern basis.

1.3
Turnover

Turnover is measured at fair value of the consideration received for vehicles sold during the financial period, net of trade discounts and VAT. Turnover is recognised at the point that the title is passed.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

HOUSTON MOTOR CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Website
Over 3 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Freehold land and buildings
Buildings 2% on cost
Plant and Equipment
10% - 25% on cost
Motor vehicles
20% on cost

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow-moving stocks.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HOUSTON MOTOR CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HOUSTON MOTOR CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

HOUSTON MOTOR CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Useful lives of tangible fixed assets

The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

Stock valuation

The estimated selling price is reviewed for each individual stock item and the director assesses the need for any specific provisions depending on the market conditions or condition of the individual stock item.

3
Turnover

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Sales of goods
16,148,469
11,775,054
HOUSTON MOTOR CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover
(Continued)
- 16 -
2025
2024
£
£
Turnover analysed by geographical market
UK
16,025,649
11,775,054
Rest of the world
122,820
-
16,148,469
11,775,054
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
15,000
Depreciation of tangible fixed assets
61,296
60,164
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administration and support
7
6

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
219,741
213,961
Social security costs
28,318
19,300
Pension costs
9,269
3,908
257,328
237,169
6
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
9,022
9,022
HOUSTON MOTOR CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
7
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
172,331
183,608
8
Taxation

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
141,634
(5,006)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
35,409
(1,252)
Tax effect of utilisation of tax losses not previously recognised
(35,409)
-
0
Movement in deferred tax not recognised
-
0
1,252
Taxation charge for the year
-
-
9
Intangible fixed assets
Goodwill
Website
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
666,475
64,151
730,626
Amortisation and impairment
At 1 April 2024 and 31 March 2025
666,475
64,151
730,626
Carrying amount
At 31 March 2025
-
0
-
0
-
0
At 31 March 2024
-
0
-
0
-
0
HOUSTON MOTOR CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
10
Tangible fixed assets
Freehold land and buildings
Plant and Equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
2,327,906
309,704
41,627
2,679,237
Depreciation and impairment
At 1 April 2024
512,894
227,710
41,627
782,231
Depreciation charged in the year
32,075
29,221
-
0
61,296
At 31 March 2025
544,969
256,931
41,627
843,527
Carrying amount
At 31 March 2025
1,782,937
52,773
-
0
1,835,710
At 31 March 2024
1,815,012
81,994
-
0
1,897,006
11
Stocks
2025
2024
£
£
Work in progress
347,630
397,045
Finished goods and goods for resale
2,764,629
3,455,631
3,112,259
3,852,676

During the year stocks were impaired by £56,000 (2024: £10,000).

Included in stock is £2,308,559 (2024: £2,288,806) secured by funding and included within creditors.

12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
164,566
335,164
Prepayments and accrued income
3,360
51,652
167,926
386,816
HOUSTON MOTOR CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
13
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
15
67,849
292,490
Other borrowings
15
2,308,559
2,288,806
Trade creditors
731,999
1,608,020
Taxation and social security
98,710
37,006
Other creditors
1,464,713
1,611,217
Accruals and deferred income
45,513
32,041
4,717,343
5,869,580

The bank overdraft is secured by a first legal mortgage over the two properties owned by the company, a mortgage debenture incorporating a specific charge over book debts, and a personal guarantee of £300,000 provided by the director S P Gregg.

 

Other borrowings represent a stock financing loan which is secured on the related motor vehicles held in stock. The loan is repayable on demand.

 

Included in creditors: amounts due within one year is amounts in respect of the coronavirus business interruption loan scheme (CBILS) of £10,000 (2024: £10,000) and included in creditors: amounts due after one year is £7,500 (2024: £17,500) The loan is being repaid in quarterly instalments of £2,500.

14
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
15
7,500
17,500
15
Loans and overdrafts
2025
2024
£
£
Bank loans
17,500
27,500
Bank overdrafts
57,849
282,490
Other loans
2,308,559
2,288,806
2,383,908
2,598,796
Payable within one year
2,376,408
2,581,296
Payable after one year
7,500
17,500
HOUSTON MOTOR CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
9,269
3,908

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,422,377
3,422,377
3,422,377
3,422,377

Each share is entitled to one vote in any circumstance and has equal rights to dividends.

18
Profit and loss reserves

Profit and loss reserves contains the accumulated profits and losses of the company less any distributions made to shareholders.

19
Directors' transactions

During the year the company sold goods to S P Gregg of £474,850 (2024: £14,167) and purchased goods from S P Gregg of £246,550 (2024: £1,290,400).

Included in trade creditors is £436,859 (2024: £998,734) owed to S P Gregg.

S P Gregg is owed £1,440,178 (2024: £1,411,532) by the company.

20
Ultimate controlling party

The company is under the control of S P Gregg due to his holding of 100% of the share capital of the company.

HOUSTON MOTOR CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
21
Cash generated from operations
2025
2024
£
£
Profit/(loss) for the year after tax
141,634
(5,006)
Adjustments for:
Finance costs
172,331
183,608
Depreciation and impairment of tangible fixed assets
61,296
60,164
Movements in working capital:
Decrease/(increase) in stocks
740,417
(679,337)
Decrease/(increase) in debtors
218,890
(260,418)
(Decrease)/increase in creditors
(947,349)
831,695
Cash generated from operations
387,219
130,706
22
Analysis of changes in net debt
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
1,000
-
1,000
Bank overdrafts
(282,490)
224,641
(57,849)
(281,490)
224,641
(56,849)
Borrowings excluding overdrafts
(2,316,306)
(9,753)
(2,326,059)
(2,597,796)
214,888
(2,382,908)
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200S P Gregg056729142024-04-012025-03-3105672914bus:Director12024-04-012025-03-3105672914bus:RegisteredOffice2024-04-012025-03-31056729142025-03-31056729142023-04-012024-03-3105672914core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3105672914core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31056729142024-03-3105672914core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3105672914core:PlantMachinery2025-03-3105672914core:MotorVehicles2025-03-3105672914core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105672914core:PlantMachinery2024-03-3105672914core:MotorVehicles2024-03-3105672914core:ShareCapital2025-03-3105672914core:ShareCapital2024-03-3105672914core:RetainedEarningsAccumulatedLosses2025-03-3105672914core:RetainedEarningsAccumulatedLosses2024-03-3105672914core:ShareCapital2023-03-3105672914core:RetainedEarningsAccumulatedLosses2023-03-3105672914core:ShareCapitalOrdinaryShareClass12025-03-3105672914core:ShareCapitalOrdinaryShareClass12024-03-310567291412024-04-012025-03-310567291412023-04-012024-03-31056729142024-03-31056729142023-03-3105672914core:WithinOneYear2025-03-3105672914core:WithinOneYear2024-03-3105672914core:Goodwill2024-04-012025-03-3105672914core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105672914core:ComputerSoftware2024-04-012025-03-3105672914core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105672914core:PlantMachinery2024-04-012025-03-3105672914core:MotorVehicles2024-04-012025-03-3105672914core:UKTax2024-04-012025-03-3105672914core:UKTax2023-04-012024-03-3105672914core:Goodwill2024-03-3105672914core:ComputerSoftware2024-03-3105672914core:Goodwill2025-03-3105672914core:ComputerSoftware2025-03-3105672914core:Goodwill2024-03-3105672914core:ComputerSoftware2024-03-3105672914core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105672914core:PlantMachinery2024-03-3105672914core:MotorVehicles2024-03-3105672914core:CurrentFinancialInstruments2025-03-3105672914core:CurrentFinancialInstruments2024-03-3105672914core:Non-currentFinancialInstruments2025-03-3105672914core:Non-currentFinancialInstruments2024-03-3105672914bus:OrdinaryShareClass12024-04-012025-03-3105672914bus:OrdinaryShareClass12025-03-3105672914bus:OrdinaryShareClass12024-03-3105672914bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105672914bus:FRS1022024-04-012025-03-3105672914bus:Audited2024-04-012025-03-3105672914bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP