Company registration number 06522885 (England and Wales)
ELITE ENTRANCE SYSTEMS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ELITE ENTRANCE SYSTEMS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 17
ELITE ENTRANCE SYSTEMS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
Non-current assets
Intangible assets
6
-
0
1,170
Property, plant and equipment
7
131,795
266,175
131,795
267,345
Current assets
Inventories
8
143,810
160,960
Trade and other receivables
9
1,004,391
584,910
Cash and cash equivalents
580,776
539,044
1,728,977
1,284,914
Current liabilities
Trade and other payables
11
438,984
284,121
Current tax liabilities
187,646
168,729
Borrowings
450
2,707
Lease liabilities
12
23,434
34,581
650,514
490,138
Net current assets
1,078,463
794,776
Non-current liabilities
Lease liabilities
12
14,083
62,731
Deferred tax liabilities
13
22,475
27,725
36,558
90,456
Net assets
1,173,700
971,665
Equity
Called up share capital
15
120
120
Retained earnings
1,173,580
971,545
Total equity
1,173,700
971,665
ELITE ENTRANCE SYSTEMS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.

The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
Mr A W R Hill
Director
Company registration number 06522885 (England and Wales)
ELITE ENTRANCE SYSTEMS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Retained earnings
Total
Notes
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
120
726,813
726,933
Balance at 1 April 2023
120
726,813
726,933
Year ended 31 March 2024:
Profit and total comprehensive income
-
540,796
540,796
Transactions with owners:
Dividends
5
-
(296,064)
(296,064)
Balance at 31 March 2024
120
971,545
971,665
Year ended 31 March 2025:
Profit and total comprehensive income
-
468,035
468,035
Transactions with owners:
Dividends
5
-
(266,000)
(266,000)
Balance at 31 March 2025
120
1,173,580
1,173,700
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Elite Entrance Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6, City Grove Trading Estate, Woodside Road, Eastleigh, Hampshire, England, SO50 4ET. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

 

The effective date of transition to IFRS was 1 April 2022.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The company recognises revenue when it transfers control of a product or service to a customer.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Intangible assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives.

ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line
Computers
25% straight line
Motor vehicles
25% straight line
ROU Asset
Over the life of the lease

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.6
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

 

For trade receivables, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be recognised from initial recognition of the receivables.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.10
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 8 -
Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.

ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 9 -

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

2
Adoption of new and revised standards and changes in accounting policies
Change in accounting policy

A decision, made by the directors of the company, to vary the useful life of the company's fixed assets has been implemented in the financial statements for the year to 31 March 2025. This variation brings the policy in line with that of the company's fellow group undertakings. The comparative figures have not been amended in respect of this change.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
25
25
4
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
19,111
19,111
Company pension contributions to defined contribution schemes
120,500
161,000
139,611
180,111
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
5
Dividends
2025
2024
2025
2024
Amounts recognised as distributions:
per share
per share
Total
Total
£
£
£
£
Ordinary
Interim dividend paid
2,217
2,467
266,000
296,064
6
Intangible assets
Development costs
£
Cost
At 1 April 2023
1,463
At 31 March 2024
1,463
Disposals
(1,463)
At 31 March 2025
-
0
Amortisation and impairment
At 1 April 2023
147
Charge for the year
146
At 31 March 2024
293
Charge for the year
146
Eliminated on disposals
(439)
At 31 March 2025
-
0
Carrying amount
At 31 March 2025
-
At 31 March 2024
1,170
At 31 March 2023
1,316
7
Property, plant and equipment
Plant and equipment
Computers
Motor vehicles
ROU Asset
Total
£
£
£
£
£
Cost
At 1 April 2023
13,526
28,929
311,699
63,029
417,183
Additions
1,741
1,853
115,938
53,485
173,017
Disposals
-
0
-
0
(46,669)
-
0
(46,669)
At 31 March 2024
15,267
30,782
380,968
116,514
543,531
Additions
-
0
1,406
-
0
-
0
1,406
At 31 March 2025
15,267
32,188
380,968
116,514
544,937
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Property, plant and equipment
Plant and equipment
Computers
Motor vehicles
ROU Asset
Total
£
£
£
£
£
(Continued)
- 11 -
Accumulated depreciation and impairment
At 1 April 2023
6,643
21,024
180,565
18,930
227,162
Charge for the year
2,158
2,929
58,080
18,930
82,097
Eliminated on disposal
-
0
-
0
(31,903)
-
0
(31,903)
At 31 March 2024
8,801
23,953
206,742
37,860
277,356
Charge for the year
3,113
5,101
90,814
36,758
135,786
At 31 March 2025
11,914
29,054
297,556
74,618
413,142
Carrying amount
At 31 March 2025
3,353
3,134
83,412
41,896
131,795
At 31 March 2024
6,466
6,829
174,226
78,654
266,175
8
Inventories
2025
2024
£
£
Stocks and consumables
143,810
160,960
9
Trade and other receivables
2025
2024
£
£
Trade receivables
634,701
516,626
Provision for bad and doubtful debts
(20,519)
-
0
614,182
516,626
Other receivables
359,659
-
0
Prepayments
30,550
68,284
1,004,391
584,910
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
10
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables differs from fair value as follows:

Carrying value
Fair value
2025
2024
2025
2024
£
£
£
£
Trade receivables net of allowances
614,182
516,626
-
0
-
0
Other debtors
359,659
-
0
-
0
-
Prepayments
30,550
68,284
-
0
-
0
1,004,391
584,910
-
0
-
0

No significant receivable balances are impaired at the reporting end date.

Movement in the allowances for impairment of trade receivables
2025
2024
£
£
Balance at 1 April 2024 and at 31 March 2025
20,519
-
11
Trade and other payables
2025
2024
£
£
Trade payables
126,634
144,166
Accruals
72,402
7,501
Social security and other taxation
182,507
123,539
Other payables
57,441
8,915
438,984
284,121
12
Lease liabilities
2025
2024
Maturity analysis of lease payments
£
£
Within one year
23,434
34,581
In two to five years
14,083
62,731
Total undiscounted liabilities
37,517
97,312
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Lease liabilities
(Continued)
- 13 -

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2025
2024
£
£
Current liabilities
23,434
34,581
Non-current liabilities
14,083
62,731
37,517
97,312
13
Deferred taxation
Liabilities
2025
2024
£
£
Deferred tax balances
22,475
27,725

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Accelerated capital allowances
£
Liability at 1 April 2023
29,416
Deferred tax movements in prior year
Charge/(credit) to profit or loss
(1,691)
Liability at 1 April 2024
27,725
Deferred tax movements in current year
Charge/(credit) to profit or loss
(5,250)
Liability at 31 March 2025
22,475
14
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
143,979
179,641

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
120
120
120
120
16
Capital risk management

The company is not subject to any externally imposed capital requirements.

17
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, including directors, is set out below in aggregate for each of the categories specified in IAS 24 Related Party Disclosures.

2025
2024
£
£
Short-term employee benefits
19,111
19,111
Post-employment benefits
120,500
161,000
139,611
180,111

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Key management personnel
450
2,707
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
18
Transition adjustments
Reconciliation of equity
1 April
31 March
2023
2024
Notes
£
£
Equity as previously reported
726,913
971,645
Adjustments to prior year (note )
-
20
As restated
726,913
971,665
Adjustments arising from transition:
IFRS transitional adj due to IFRS 16 (Lease)
4,379
-
Equity as restated
731,292
971,665
Reconciliation of profit for the financial period
2024
£
Profit as previously reported and after transition
540,796

The directors of the company made the decision to change the reporting framework of the group from FRS 102 to IFRS. This enables the directors to provide the users of the financial statements a true and fair view of the overall group position, including the results for the period and value of its investments. The effective date of transition was 1 April 2022.

ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Transition adjustments
(Continued)
- 16 -
Reconciliation of equity
At 1 April 2023
At 31 March 2024
Previously reported
Effect of transition
As restated
Previously reported
Prior year adjustment
Effect of transition
As restated
Notes
£
£
£
£
£
£
£
Non-current assets
Other intangibles
1,316
41,896
43,212
1,170
-
-
1,170
Property, plant and equipment
190,021
-
190,021
266,175
-
-
266,175
191,337
41,896
233,233
267,345
-
-
267,345
Current assets
Inventories
100,000
-
100,000
160,960
-
-
160,960
Trade and other receivables
618,306
-
618,306
584,910
-
-
584,910
Bank and cash
299,845
-
299,845
539,044
-
-
539,044
1,018,151
-
1,018,151
1,284,914
-
-
1,284,914
Creditors due within one year
Borrowings
(2,785)
-
(2,785)
(2,727)
20
-
(2,707)
Finance leases
(16,885)
-
(16,885)
(34,581)
-
-
(34,581)
Taxation
(63,400)
-
(63,400)
(168,729)
-
-
(168,729)
Other payables
(314,698)
(23,434)
(338,132)
(284,121)
-
-
(284,121)
(397,768)
(23,434)
(421,202)
(490,158)
20
-
(490,138)
Net current assets
620,383
(23,434)
596,949
794,756
20
-
794,776
Total assets less current liabilities
811,720
18,462
830,182
1,062,101
20
-
1,062,121
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Transition adjustments
At 1 April 2023
At 31 March 2024
Previously reported
Effect of transition
As restated
Previously reported
Prior year adjustment
Effect of transition
As restated
Notes
£
£
£
£
£
£
£
(Continued)
- 17 -
Creditors due after one year
Finance leases
(55,391)
-
(55,391)
(62,731)
-
-
(62,731)
Other payables
-
(14,083)
(14,083)
-
-
-
-
(55,391)
(14,083)
(69,474)
(62,731)
-
-
(62,731)
Provisions for liabilities
Deferred tax
(29,416)
-
(29,416)
(27,725)
-
-
(27,725)
Net assets
726,913
4,379
731,292
971,645
20
-
971,665
Equity
Share capital
100
-
100
100
20
-
120
Profit and loss
726,813
4,379
731,192
971,545
-
-
971,545
Total equity
726,913
4,379
731,292
971,645
20
-
971,665
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr A D HutchisonMr A W R HillMr C StottMr D Saunders065228852024-04-012025-03-31065228852025-03-3106522885core:IntangibleAssetsOtherThanGoodwill2025-03-3106522885core:IntangibleAssetsOtherThanGoodwill2024-03-31065228852024-03-3106522885core:FairValue2025-03-3106522885core:FairValue2024-03-3106522885core:CurrentFinancialInstruments2025-03-3106522885core:CurrentFinancialInstruments2024-03-3106522885core:Non-currentFinancialInstruments2025-03-3106522885core:Non-currentFinancialInstruments2024-03-3106522885core:AcceleratedTaxDepreciationDeferredTax2023-03-3106522885core:AcceleratedTaxDepreciationDeferredTax2024-03-3106522885core:AcceleratedTaxDepreciationDeferredTax2025-03-3106522885core:ShareCapital2025-03-3106522885core:ShareCapital2024-03-3106522885core:RetainedEarningsAccumulatedLosses2025-03-3106522885core:RetainedEarningsAccumulatedLosses2024-03-3106522885core:OtherMiscellaneousReserve2023-03-3106522885core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3106522885core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31065228852023-04-012024-03-3106522885bus:FullIFRS2024-04-012025-03-3106522885core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106522885core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-03-3106522885core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3106522885core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3106522885core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3106522885core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3106522885core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-04-012024-03-3106522885core:PlantMachinery2023-03-3106522885core:ComputerEquipment2023-03-3106522885core:MotorVehicles2023-03-3106522885core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-03-3106522885core:PlantMachinery2024-03-3106522885core:ComputerEquipment2024-03-3106522885core:MotorVehicles2024-03-3106522885core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3106522885core:PlantMachinery2025-03-3106522885core:ComputerEquipment2025-03-3106522885core:MotorVehicles2025-03-3106522885core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3106522885core:PlantMachinery2023-04-012024-03-3106522885core:ComputerEquipment2023-04-012024-03-3106522885core:MotorVehicles2023-04-012024-03-3106522885core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-04-012024-03-3106522885core:PlantMachinery2024-04-012025-03-3106522885core:ComputerEquipment2024-04-012025-03-3106522885core:MotorVehicles2024-04-012025-03-3106522885core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-31065228852023-03-31065228852024-03-3106522885core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2025-03-3106522885core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-03-3106522885core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2025-03-3106522885core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2024-03-3106522885core:KeyManagementPersonnel2025-03-3106522885core:KeyManagementPersonnel2024-03-3106522885bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106522885bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3106522885bus:Director12024-04-012025-03-3106522885bus:Director22024-04-012025-03-3106522885bus:Director32024-04-012025-03-3106522885bus:Director42024-04-012025-03-3106522885bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP