Caseware UK (AP4) 2024.0.164 2024.0.164 false18true2024-04-01false18trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06526745 2024-04-01 2025-03-31 06526745 2025-03-31 06526745 2023-04-01 2024-03-31 06526745 2024-03-31 06526745 c:Director1 2024-04-01 2025-03-31 06526745 d:PlantMachinery 2024-04-01 2025-03-31 06526745 d:PlantMachinery 2025-03-31 06526745 d:PlantMachinery 2024-03-31 06526745 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06526745 d:MotorVehicles 2024-04-01 2025-03-31 06526745 d:MotorVehicles 2025-03-31 06526745 d:MotorVehicles 2024-03-31 06526745 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06526745 d:FurnitureFittings 2024-04-01 2025-03-31 06526745 d:FurnitureFittings 2025-03-31 06526745 d:FurnitureFittings 2024-03-31 06526745 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06526745 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06526745 d:Goodwill 2024-04-01 2025-03-31 06526745 d:Goodwill 2025-03-31 06526745 d:Goodwill 2024-03-31 06526745 d:CurrentFinancialInstruments 2025-03-31 06526745 d:CurrentFinancialInstruments 2024-03-31 06526745 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 06526745 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 06526745 d:ShareCapital 2025-03-31 06526745 d:ShareCapital 2024-03-31 06526745 d:RetainedEarningsAccumulatedLosses 2025-03-31 06526745 d:RetainedEarningsAccumulatedLosses 2024-03-31 06526745 c:FRS102 2024-04-01 2025-03-31 06526745 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06526745 c:FullAccounts 2024-04-01 2025-03-31 06526745 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06526745 6 2024-04-01 2025-03-31 06526745 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 06526745 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 06526745













Wallace Thomas Hobson & Emmett Limited

Financial statements
Information for filing with the registrar

31 March 2025




 
Wallace Thomas Hobson & Emmett Limited


Balance sheet
At 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
430,930
545,844

Tangible assets
 5 
133,220
138,635

Investments
 6 
-
184,992

  
564,150
869,471

Current assets
  

Stocks
  
6,000
6,000

Debtors
 7 
1,251,184
530,444

Cash at bank and in hand
  
76,176
383,266

  
1,333,360
919,710

Creditors: amounts falling due within one year
 8 
(220,561)
(211,322)

Net current assets
  
 
 
1,112,799
 
 
708,388

Total assets less current liabilities
  
1,676,949
1,577,859

Deferred tax
  
(30,747)
(33,923)

Net assets
  
1,646,202
1,543,936


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,646,102
1,543,836

Shareholders' funds
  
1,646,202
1,543,936


Page 1

 
Wallace Thomas Hobson & Emmett Limited

    
Balance sheet (continued)
At 31 March 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 November 2025.




S Hindocha
Director

Company registered number: 06526745
The notes on pages 3 to 9 form part of these financial statements. 

Page 2

 
Wallace Thomas Hobson & Emmett Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

1.


General information

Wallace Thomas Hobson & Emmett Limited ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England. The address of the registered office is Glebe Street Dental Practice, Ashton Under Lyne, Lancashire, OL6 6HD.

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting
Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic
of Ireland' (FRS 102) and the Companies Act 2006.

 
2.2

Revenue

The turnover recognised in the profit and loss account represents NHS contract income and private fees receivable during the year.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 3

 
Wallace Thomas Hobson & Emmett Limited
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Goodwill
-
10%
straight line

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
Wallace Thomas Hobson & Emmett Limited
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

  
2.6

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Provisions

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.10

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.
Page 5

 
Wallace Thomas Hobson & Emmett Limited
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)


Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.
Page 6

 
Wallace Thomas Hobson & Emmett Limited
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)


Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2024 - 18).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
1,149,145



At 31 March 2025

1,149,145



Amortisation


At 1 April 2024
603,301


Charge for the year
114,914



At 31 March 2025

718,215



Net book value



At 31 March 2025
430,930



At 31 March 2024
545,844


Page 7

 
Wallace Thomas Hobson & Emmett Limited
 
 

Notes to the financial statements
Year ended 31 March 2025
 
           4.Intangible assets (continued)



5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost


At 1 April 2024
151,272
116,850
35,288
303,410


Additions
21,209
-
15,401
36,610



At 31 March 2025

172,481
116,850
50,689
340,020



Depreciation


At 1 April 2024
87,036
53,866
23,873
164,775


Charge for the year
18,299
15,746
7,980
42,025



At 31 March 2025

105,335
69,612
31,853
206,800



Net book value



At 31 March 2025
67,146
47,238
18,836
133,220



At 31 March 2024
64,236
62,984
11,415
138,635


6.


Fixed asset investments





Investments in unit trusts

£





At 1 April 2024
184,992


Additions
15,686


Disposals
(203,147)


Revaluations
2,469



At 31 March 2025
-




Page 8

 
Wallace Thomas Hobson & Emmett Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

7.


Debtors

2025
2024
£
£


Trade debtors
111,685
92,357

Other debtors
1,133,128
433,940

Prepayments and accrued income
6,371
4,147

1,251,184
530,444



8.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
13,505
42,196

Corporation tax
137,481
115,733

Other taxation and social security
7,182
6,250

Other creditors
1,814
1,631

Accruals and deferred income
60,579
45,512

220,561
211,322



9.


Related party transactions

During the year, the company operated on normal commercial terms with 36 London Road Limited. The amount owed from 36 London Road Limited at 31 March 2025 was £120,405 (2024: £249,757)
During the year, the company operated on normal commercial terms with My Mouth Ltd. The amount owed from My Mouth Ltd at 31 March 2025 was £7,068 (2024: £6,768).
During the year, the company operated on normal commercial terms with SH Property Lettings Ltd. The amount owed from SH Property Lettings Limited at 31 March 2025 was £825,481 (2024: £325).

 
Page 9