Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-30false12024-05-01The company's principal activities are that of contract farming and catering services.1truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06542426 2024-05-01 2025-04-30 06542426 2023-05-01 2024-04-30 06542426 2025-04-30 06542426 2024-04-30 06542426 c:Director1 2024-05-01 2025-04-30 06542426 c:RegisteredOffice 2024-05-01 2025-04-30 06542426 d:Buildings 2024-05-01 2025-04-30 06542426 d:Buildings 2025-04-30 06542426 d:Buildings 2024-04-30 06542426 d:Buildings d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 06542426 d:PlantMachinery 2024-05-01 2025-04-30 06542426 d:PlantMachinery 2025-04-30 06542426 d:PlantMachinery 2024-04-30 06542426 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 06542426 d:MotorVehicles 2024-05-01 2025-04-30 06542426 d:MotorVehicles 2025-04-30 06542426 d:MotorVehicles 2024-04-30 06542426 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 06542426 d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 06542426 d:CurrentFinancialInstruments 2025-04-30 06542426 d:CurrentFinancialInstruments 2024-04-30 06542426 d:Non-currentFinancialInstruments 2025-04-30 06542426 d:Non-currentFinancialInstruments 2024-04-30 06542426 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 06542426 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 06542426 d:Non-currentFinancialInstruments d:AfterOneYear 2025-04-30 06542426 d:Non-currentFinancialInstruments d:AfterOneYear 2024-04-30 06542426 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-04-30 06542426 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-04-30 06542426 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-04-30 06542426 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-04-30 06542426 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-04-30 06542426 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-04-30 06542426 d:ShareCapital 2025-04-30 06542426 d:ShareCapital 2024-04-30 06542426 d:RetainedEarningsAccumulatedLosses 2025-04-30 06542426 d:RetainedEarningsAccumulatedLosses 2024-04-30 06542426 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-04-30 06542426 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-04-30 06542426 c:OrdinaryShareClass1 2024-05-01 2025-04-30 06542426 c:OrdinaryShareClass1 2025-04-30 06542426 c:OrdinaryShareClass1 2024-04-30 06542426 c:FRS102 2024-05-01 2025-04-30 06542426 c:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 06542426 c:FullAccounts 2024-05-01 2025-04-30 06542426 c:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 06542426 e:PoundSterling 2024-05-01 2025-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06542426









LILWALLS HOG ROASTS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2025

 
LILWALLS HOG ROASTS LTD
 
 
COMPANY INFORMATION


Director
Mr R J Lilwall 




Registered number
06542426



Registered office
Orchard House
Jordan Green Farm

Whitwell

Norwich

NR10 4RQ




Accountants
MA Partners LLP
Chartered Accountants

12 Church Street

Cromer

Norfolk

NR27 9ER





 
LILWALLS HOG ROASTS LTD
 

CONTENTS



Page
Accountants' report
 
 
1
Balance sheet
 
 
2 - 3
Notes to the financial statements
 
 
4 - 11


 
LILWALLS HOG ROASTS LTD
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF LILWALLS HOG ROASTS LTD
FOR THE YEAR ENDED 30 APRIL 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Lilwalls Hog Roasts Ltd for the year ended 30 April 2025 which comprise  the balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the director of Lilwalls Hog Roasts Ltd in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Lilwalls Hog Roasts Ltd and state those matters that we have agreed to state to the director of Lilwalls Hog Roasts Ltd in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lilwalls Hog Roasts Ltd and its director for our work or for this report. 

It is your duty to ensure that Lilwalls Hog Roasts Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Lilwalls Hog Roasts Ltd. You consider that Lilwalls Hog Roasts Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Lilwalls Hog Roasts Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners LLP
 
Chartered Accountants
  
12 Church Street
Cromer
Norfolk
NR27 9ER      
                                                                                                                                                                                                                     
5 December 2025
Page 1

 
LILWALLS HOG ROASTS LTD
REGISTERED NUMBER: 06542426

BALANCE SHEET
AS AT 30 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible fixed assets
  
198,051
190,063

  
198,051
190,063

Current assets
  

Stocks
  
36,275
36,275

Debtors: amounts falling due within one year
 5 
18,718
27,844

Cash at bank and in hand
  
24,767
2,736

  
79,760
66,855

Creditors: amounts falling due within one year
 6 
(58,749)
(55,078)

Net current assets
  
 
 
21,011
 
 
11,777

Total assets less current liabilities
  
219,062
201,840

Creditors: amounts falling due after more than one year
 7 
(400,076)
(391,256)

Provisions for liabilities
  

Deferred tax
  
(7,579)
(4,605)

  
 
 
(7,579)
 
 
(4,605)

Net liabilities
  
(188,593)
(194,021)


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
(188,693)
(194,121)

  
(188,593)
(194,021)


Page 2

 
LILWALLS HOG ROASTS LTD
REGISTERED NUMBER: 06542426
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 December 2025.




................................................
Mr R J Lilwall
Director

The notes on pages 4 to 11 form part of these financial statements.
Page 3

 
LILWALLS HOG ROASTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


General information

The Company is a private company limited by shares.  It is both incorporated and domiciled in England and Wales.  The address of its registered office is Orchard House, Jordan Green Farm, Whitwell, Norwich, NR10 4RQ.

The Company's principal activity throughout the year was that of pig farming and catering services and its place of activity is Norwich.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

Having considered a period of at least 12 months from the balance sheet date, it is the director's belief that with their ongoing support, the Company will continue to be able to trade for the foreseeable future and therefore the going concern basis of accounts preparation is deemed to be appropriate.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from rearing pigs and offering catering services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the contract;
• the stage of completion of the contract at the end of the reporting period can be measured reliably; and
• the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
LILWALLS HOG ROASTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis and straight line method.

Depreciation is provided on the following basis:

Buildings
-
2%
straight line
Plant and equipment
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
LILWALLS HOG ROASTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Financial instruments

                                                                 
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like other debtors and creditors.

Debt instruments that are payable or receivable within one year, typically other debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 6

 
LILWALLS HOG ROASTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

4.


Tangible fixed assets


Freehold property
Plant & machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 May 2024
382,963
140,259
11,485
534,707


Additions
-
16,700
9,950
26,650


Disposals
-
(19,500)
-
(19,500)



At 30 April 2025

382,963
137,459
21,435
541,857



Depreciation


At 1 May 2024
217,142
116,230
11,273
344,645


Charge for the year on owned assets
7,660
7,970
2,034
17,664


Disposals
-
(18,502)
-
(18,502)



At 30 April 2025

224,802
105,698
13,307
343,807



Net book value



At 30 April 2025
158,161
31,761
8,128
198,050



At 30 April 2024
165,821
24,030
212
190,063

Page 7

 
LILWALLS HOG ROASTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

5.


Debtors

2025
2024
£
£


Other debtors
6,884
12,006

Prepayments and accrued income
11,834
15,838

18,718
27,844



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
539

Bank loans
14,899
14,251

Other loans
17,948
18,781

Trade creditors
11,935
6,871

Corporation tax
7,201
5,768

Other taxation and social security
2,810
6,917

Other creditors
1,904
-

Accruals and deferred income
2,052
1,951

58,749
55,078


The following liabilities were secured:

2025
2024
£
£



Bank loans
14,899
14,251

Other loans
17,948
18,781

32,847
33,032

Details of security provided:

The bank loan, of which £14,899 is due within one year (2024: £14,251) is secured by a fixed and floating charge over the undertaking and all property and assets present and future. The other loan, of which £17,948 is due within one year (2024: £18,781) is secured on land and buildings at Jordan Green Farm, Whitwell.

Page 8

 
LILWALLS HOG ROASTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
115,687
127,906

Other loans
284,389
263,350

400,076
391,256


The following liabilities were secured:

2025
2024
£
£



Bank loans
109,707
127,906

Other loans
284,389
263,350

394,096
391,256

Details of security provided:

The bank loan, of which £109,707 is due after one year (2024: £127,096) is secured by a fixed and floating charge over the undertaking and all property and assets present and future. The other loan, of which £284,389 is due after one year (2024: £263,350) is secured on land and buildings at Jordan Green Farm, Whitwell.

Page 9

 
LILWALLS HOG ROASTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
14,899
14,251

Other loans
17,949
18,781


32,848
33,032

Amounts falling due 1-2 years

Bank loans
15,575
14,899

Other loans
16,483
18,067


32,058
32,966

Amounts falling due 2-5 years

Bank loans
51,100
48,880

Other loans
39,598
92,674


90,698
141,554

Amounts falling due after more than 5 years

Bank loans
49,012
64,127

Other loans
228,307
152,609

277,319
216,736

432,923
424,288



9.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
24,767
2,736




Financial assets measured at fair value through profit or loss comprise of bank and cash balances held at the year end.

Page 10

 
LILWALLS HOG ROASTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



11.


Related party transactions

At the year end the Company owed its director £110, however in the prior year, the company was owed the following by its director (2024: £8,707). In the current year this is shown within other creditors in note 6, but in the prior year, this was shown within other debtors in note 5 to the financial statements. 

Page 11