Company registration number 06754132 (England and Wales)
HAMBLYS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
HAMBLYS LIMITED
COMPANY INFORMATION
Directors
Mr A J W Barrett
Mr S J Barrett
Mr S G Perryman
Company number
06754132
Registered office
Pennygillam Way
Pennygillam Industrial Estate
Launceston
Cornwall
PL15 7ED
Auditor
Simpkins Edwards Audit LLP
The Summit
Woodwater Park
Pynes Hill
Exeter
EX2 5WS
Business address
Pennygillam Way
Pennygillam Industrial Estate
Launceston
Cornwall
PL15 7ED
HAMBLYS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
HAMBLYS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -
The directors present the strategic report for the year ended 30 September 2025.
Fair review of the business
The directors consider that the results for the year to 30 September 2025 were encouraging:
The Company's key financial indicators were as follows:
The Company achieved sales of £30,532,943 (2024: £30,612,469), a reduction of 0.3% on the previous year (2024: a decrease of 5.9%).
The Company's gross profit amounted to £2,105,243 (2024: £2,123,991) with a gross profit margin of 6.9% compared with 6.9% in 2024.
Stock levels reduced from £6,844,072 to £5,766,854.
Given the comparatively straightforward nature of the business, the Company's directors are of the opinion that any further analysis using KPI's is not necessary for an understanding of the development, performance and position of the business.
The directors consider that the Company is well positioned to maintain and hopefully increase its current trading levels. The 5-year outlook for UK agriculture will continue to challenge dealerships. Therefore, the Company has implemented a number of strategic changes during the year which will improve its future resilience and profitability.
The Company's main franchise is with Claas, whose machinery is manufactured in Germany and France but sold to the Company through Claas' UK distributor, Claas UK. The Company continues to evolve its product and service offer to suit the changing markets it serves.
The Company continues to invest in cyber security technology and staff training, as well as evolving its compliance with FCA, GDPR requirements and continuous improvements of the health and safety of staff and customers.
Principal risks and uncertainties
The management of the business and the execution of the Company's strategy are subject to a number of risks. The key business risks and uncertainties affecting the Company are considered to relate to regional competition, the ongoing consolidation of the agricultural customer base and the uncertainty and associated change with the UK government subsidies and support for British farmers.
Financial risk management
The Company's operations expose it to a variety of financial risks that include credit risk, liquidity risk and interest risk.
In order to ensure the stability of cash outflows and hence manage inherent risk, the Company seeks to minimise the risk of uncertain funding in its operations by maintaining an appropriate level of committed bank and other finance facilities, including stock financing and hire purchase facilities.
Credit risk
The Company has implemented policies that require appropriate credit checks on potential customers before sales are made.
HAMBLYS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
Liquidity risk
The Company actively maintains short-term debt finance that is designed to ensure the Company has sufficient available funds for operations and planned expansions. Stock finance facilities with Claas Financial Services support the purchase of their machinery stock for resale. Those facilities, and other similar facilities with other suppliers, and a bank overdraft provide a cash flow buffer for timing variances in relation to projected sales of high value machinery. Hire purchase agreements are used, where appropriate, to fund certain capital expenditure, enabling the cash flow cost of asset additions to be spread over a period of years.
Interest risk
As referred to above, rises in borrowing costs have been experienced in relation to the Company’s main source of debt finance, being the stock finance facilities. Those costs are accounted for within the cost of sale of the specific stock lines and sales prices are monitored with a view to ensuring the absorption of those costs and maintenance of the Company’s margin.
Mr S J Barrett
Director
5 December 2025
HAMBLYS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 30 September 2025.
Principal activities
The principal activity of the company continued to be that of retail and repair of agricultural machinery.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr A J W Barrett
Mr S J Barrett
Mr S G Perryman
Future developments
The directors do not expect there to be any significant changes to the way the company operates in the near future.
Auditor
In accordance with the company's articles, a resolution proposing that Simpkins Edwards Audit LLP be reappointed as auditor of the company will be put at a General Meeting.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr S J Barrett
Director
5 December 2025
HAMBLYS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
HAMBLYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HAMBLYS LIMITED
- 5 -
Opinion
We have audited the financial statements of Hamblys Limited (the 'company') for the year ended 30 September 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 September 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
HAMBLYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HAMBLYS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. In so doing, we considered the following:-
• The nature of the company, its control environment and performance indicators;
• Results of our enquiries of management and directors regarding their own identification and assessment of the risks of irregularities; and
• The matters discussed among the audit engagement team regarding how and where irregularities might occur in the financial statements and any potential indicators of fraud.
As a result of these procedures, we considered the opportunities and incentives that may exist within the company for fraud and identified the greatest potential for fraud in relation to the recognition of revenue and valuation of stock. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
HAMBLYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HAMBLYS LIMITED (CONTINUED)
- 7 -
We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context relate to the UK Companies Act.
Our procedures in response to the risks identified included the following:
• reviewing the financial statement disclosures and testing to supporting documentation;
• understanding and evaluating the design and implementation of management controls;
• performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
• challenging assumptions and judgements made by management in their significant accounting estimates, in particular, in relation to income recognition, stock valuation and cut off; and
• in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jonathan Williams BSc FCA CTA (Senior Statutory Auditor)
For and on behalf of Simpkins Edwards Audit LLP, Statutory Auditor
Chartered Accountants
The Summit
Woodwater Park
Pynes Hill
Exeter
EX2 5WS
12 December 2025
HAMBLYS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
30,532,943
30,612,469
Cost of sales
(28,427,700)
(28,488,478)
Gross profit
2,105,243
2,123,991
Administrative expenses
(2,005,794)
(1,951,421)
Operating profit
4
99,449
172,570
Interest receivable and similar income
8
428
Interest payable and similar expenses
7
(128,843)
(147,693)
(Loss)/profit before taxation
(28,966)
24,877
Tax on (loss)/profit
9
12,992
(9,709)
(Loss)/profit for the financial year
(15,974)
15,168
The profit and loss account has been prepared on the basis that all operations are continuing operations.
HAMBLYS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
2025
2024
£
£
(Loss)/profit for the year
(15,974)
15,168
Other comprehensive income
-
-
Total comprehensive income for the year
(15,974)
15,168
HAMBLYS LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,366,882
1,313,353
Investments
11
250
250
1,367,132
1,313,603
Current assets
Stocks
12
5,766,854
6,844,072
Debtors
13
2,378,013
2,673,040
Cash at bank and in hand
3,631
1,074
8,148,498
9,518,186
Creditors: amounts falling due within one year
14
(5,403,210)
(6,713,003)
Net current assets
2,745,288
2,805,183
Total assets less current liabilities
4,112,420
4,118,786
Creditors: amounts falling due after more than one year
15
(403,596)
(380,996)
Provisions for liabilities
Deferred tax liability
18
311,601
324,593
(311,601)
(324,593)
Net assets
3,397,223
3,413,197
Capital and reserves
Called up share capital
20
382,500
382,500
Capital redemption reserve
21
17,500
17,500
Profit and loss reserves
2,997,223
3,013,197
Total equity
3,397,223
3,413,197
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 5 December 2025 and are signed on its behalf by:
Mr S J Barrett
Director
Company registration number 06754132 (England and Wales)
HAMBLYS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 October 2023
382,500
17,500
2,998,029
3,398,029
Year ended 30 September 2024:
Profit and total comprehensive income
-
-
15,168
15,168
Balance at 30 September 2024
382,500
17,500
3,013,197
3,413,197
Year ended 30 September 2025:
Loss and total comprehensive income
-
-
(15,974)
(15,974)
Balance at 30 September 2025
382,500
17,500
2,997,223
3,397,223
HAMBLYS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
1,769,726
1,891,811
Interest paid
(128,843)
(147,693)
Income taxes refunded/(paid)
14,077
(23,758)
Net cash inflow from operating activities
1,654,960
1,720,360
Investing activities
Purchase of tangible fixed assets
(176,239)
(220,765)
Proceeds from disposal of tangible fixed assets
91,957
110,358
Interest received
428
Net cash used in investing activities
(83,854)
(110,407)
Financing activities
Repayment of borrowings
(1,339,573)
(1,095,942)
Repayment of bank loans
(32,492)
(52,326)
Payment of finance leases obligations
(280,170)
(264,529)
Net cash used in financing activities
(1,652,235)
(1,412,797)
Net (decrease)/increase in cash and cash equivalents
(81,129)
197,156
Cash and cash equivalents at beginning of year
(35,426)
(232,582)
Cash and cash equivalents at end of year
(116,555)
(35,426)
Relating to:
Cash at bank and in hand
3,631
1,074
Bank overdrafts included in creditors payable within one year
(120,186)
(36,500)
HAMBLYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 13 -
1
Accounting policies
Company information
Hamblys Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pennygillam Way, Pennygillam Industrial Estate, Launceston, Cornwall, United Kingdom, PL15 7ED.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
On the basis of projections prepared by the directors, the company is expected to trade profitably. The timing of cash flows in relation to high value machinery sales is not always easy to predict, however, based on the financing facilities available to the company and dialogue with key financiers regarding the continuing provision of those facilities, the directors consider that the company has adequate resources to continue in operating existence for the foreseeable future. The financial statements are therefore prepared on a going concern basis.true
1.3
Turnover
Turnover represents amounts invoiced in respect of machinery and parts, excluding value added tax, and after deduction of discounts given to customers. Turnover is recognised when the company has fulfilled its contractual obligations to a customer and has obtained the right to receive consideration. This is usually on despatch but is dependent upon the contractual terms that have been agreed with a customer. Turnover in relation to the workshop (machinery repairs) is generally charged on a time basis and invoiced on completion.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Improvements to property
10% per annum on cost
Plant and equipment
20% per annum reducing balance
Fixtures and fittings
20% per annum reducing balance
Motor vehicles
25% per annum reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
HAMBLYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.6
Stocks
Stock is stated at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and stocking loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
HAMBLYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
HAMBLYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 16 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Stock provision
The company creates a provision against the cost of stock which is slow moving or potentially obsolete or where market indicators suggest that the net realisable value is less than cost. The provision is based on stock ageing and the directors' continued review of market conditions.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
30,327,443
29,644,679
Europe
205,500
796,090
Rest of the world
-
171,700
30,532,943
30,612,469
2025
2024
£
£
Other revenue
Interest income
428
-
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
16,000
16,000
Depreciation of tangible fixed assets
376,003
339,379
Profit on disposal of tangible fixed assets
(28,880)
(23,152)
Operating lease charges
272,500
264,875
HAMBLYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 17 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Salesmen, stores and workshop
51
52
Clerical
12
11
Directors
3
3
Total
66
66
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,425,762
2,491,292
Social security costs
301,488
264,572
Pension costs
118,003
116,722
2,845,253
2,872,586
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
125,767
128,300
Company pension contributions to defined contribution schemes
10,818
13,455
136,585
141,755
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
8,759
14,020
Interest payable to group undertakings
13,411
8,759
27,431
Other finance costs:
Interest on finance leases and hire purchase contracts
52,165
41,901
Other interest
67,919
78,361
128,843
147,693
HAMBLYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 18 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
428
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(14,088)
Deferred tax
Origination and reversal of timing differences
(12,992)
23,797
Total tax (credit)/charge
(12,992)
9,709
The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
(Loss)/profit before taxation
(28,966)
24,877
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(7,242)
6,219
Depreciation on assets not qualifying for tax allowances
363
2,103
Tax at marginal rate
1,387
Profit on disposal of assets not qualifying for tax allowances
(6,113)
Taxation (credit)/charge for the year
(12,992)
9,709
HAMBLYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 19 -
10
Tangible fixed assets
Improvements to property
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
107,034
1,006,086
52,634
1,342,489
2,508,243
Additions
100,259
103,173
313,630
517,062
Disposals
(69,687)
(825)
(239,447)
(309,959)
At 30 September 2025
107,034
1,036,658
154,982
1,416,672
2,715,346
Depreciation and impairment
At 1 October 2024
97,381
562,987
52,634
481,888
1,194,890
Depreciation charged in the year
9,653
104,872
8,876
252,602
376,003
Eliminated in respect of disposals
(56,878)
(681)
(164,870)
(222,429)
At 30 September 2025
107,034
610,981
60,829
569,620
1,348,464
Carrying amount
At 30 September 2025
425,677
94,153
847,052
1,366,882
At 30 September 2024
9,653
443,099
860,601
1,313,353
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Plant and equipment
87,271
46,982
Motor vehicles
712,943
739,123
800,214
786,105
11
Fixed asset investments
2025
2024
£
£
Unlisted investments
250
250
12
Stocks
2025
2024
£
£
Machinery and parts
5,539,638
6,593,216
Work in progress
227,216
250,856
5,766,854
6,844,072
HAMBLYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 20 -
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,119,549
2,544,470
Corporation tax recoverable
11
14,088
Prepayments and accrued income
258,453
114,482
2,378,013
2,673,040
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
16
120,186
68,992
Obligations under finance leases
17
255,934
242,334
Other borrowings
16
2,051,276
3,390,849
Trade creditors
1,283,306
1,528,370
Taxation and social security
567,011
180,679
Other creditors
225,866
167,583
Accruals and deferred income
899,631
1,134,196
5,403,210
6,713,003
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17
403,596
380,996
16
Loans and overdrafts
2025
2024
£
£
Bank loans
32,492
Bank overdrafts
120,186
36,500
Other loans
2,051,276
3,390,849
2,171,462
3,459,841
Payable within one year
2,171,462
3,459,841
The bank loans and overdraft are secured by a debenture over the assets of the company.
Other loans represent stock financing facilities. These are secured on stocks of machinery.
HAMBLYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 21 -
17
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
255,934
242,334
In two to five years
403,596
380,996
659,530
623,330
Finance lease payments represent rentals payable by the company for certain motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
332,427
324,593
Tax losses
(20,826)
-
311,601
324,593
2025
Movements in the year:
£
Liability at 1 October 2024
324,593
Credit to profit or loss
(12,992)
Liability at 30 September 2025
311,601
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
118,003
116,722
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
HAMBLYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 22 -
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
Ordinary A of £1 each
299,999
299,999
299,999
299,999
Ordinary B of £1 each
82,500
82,500
82,500
82,500
382,500
382,500
382,500
382,500
The A shares are only redeemable by the company in exceptional circumstances and after agreement by all other shareholders. Before offering shares to third parties, the A shares must first be offered to the B shareholders.
The B shares are redeemable at full balance sheet value on the shareholder's retirement from the company. If, however, the shareholder leaves the company's employment of his/her own volition prior to retirement, or is dismissed for disciplinary reasons the shares are redeemable at par (£1.00) or the balance sheet value if less. The B shares may not be sold to any third party at any time prior to the purchaser's retirement.
Ordinary, Ordinary A and Ordinary B shares are all entitled to dividends, however, only the Ordinary shares are entitled to vote at meetings.
21
Capital redemption reserve
A capital redemption reserve of £17,500 (2024: £17,500) is held by the company.
22
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
17,898
9,680
Years 2-5
19,561
8,190
37,459
17,870
HAMBLYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 23 -
23
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2025
2024
£
£
Aggregate compensation
284,520
295,077
The above remuneration includes directors and other personnel with responsibility for planning, directing and controlling the activities of the company.
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Barrett Partnership Limited (parent company)
- Interest of £nil (2024: £13,411) was paid to that company,
- An asset was transferred between group companies for consideration of £46,000 during the year,
- Management charges of £50,000 (2024: £50,000) were paid to that company,
- Rental expenses of £195,500 (2024: £191,625) were paid to that company.
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Barrett Partnership Limited
79,550
118,650
Other information
The company rented one of its trading premises from Mr A W J Barrett and Mrs J A Barrett (Directors of the company's parent company, Barrett Partnership Limited) for £22,500 (2024: £43,250) during the year.
Another premise was rented from the wife of one of the Directors at a rent of £22,500 (2024: £nil). £1,875 was owed to her at year end.
24
Ultimate controlling party
The company is a subsidiary of Barrett Partnership Limited, a company registered in England and Wales.
Consolidated accounts are prepared by Barrett Partnership Limited. They are available from Companies House. These include the results of Hamblys Limited.
HAMBLYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 24 -
25
Cash generated from operations
2025
2024
£
£
(Loss)/profit after taxation
(15,974)
15,168
Adjustments for:
Taxation (credited)/charged
(12,992)
9,709
Finance costs
128,843
147,693
Investment income
(428)
Gain on disposal of tangible fixed assets
(28,880)
(23,152)
Depreciation and impairment of tangible fixed assets
376,003
339,379
Movements in working capital:
Decrease in stocks
1,077,218
452,122
Decrease in debtors
280,950
136,090
(Decrease)/increase in creditors
(35,014)
814,802
Cash generated from operations
1,769,726
1,891,811
26
Analysis of changes in net debt
1 October 2024
Cash flows
New leases
30 September 2025
£
£
£
£
Cash at bank and in hand
1,074
2,557
-
3,631
Bank overdrafts
(36,500)
(83,686)
-
(120,186)
(35,426)
(81,129)
(116,555)
Borrowings excluding overdrafts
(3,423,341)
1,372,065
-
(2,051,276)
Lease liabilities
(623,330)
280,170
(316,370)
(659,530)
(4,082,097)
1,571,106
(316,370)
(2,827,361)
2025-09-302024-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr A J W BarrettMr S J BarrettMr S G Perryman067541322024-10-012025-09-3006754132bus:Director12024-10-012025-09-3006754132bus:Director22024-10-012025-09-3006754132bus:Director32024-10-012025-09-3006754132bus:RegisteredOffice2024-10-012025-09-30067541322025-09-30067541322023-10-012024-09-3006754132core:RetainedEarningsAccumulatedLosses2023-10-012024-09-3006754132core:RetainedEarningsAccumulatedLosses2024-10-012025-09-30067541322024-09-3006754132core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-3006754132core:PlantMachinery2025-09-3006754132core:FurnitureFittings2025-09-3006754132core:MotorVehicles2025-09-3006754132core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3006754132core:PlantMachinery2024-09-3006754132core:FurnitureFittings2024-09-3006754132core:MotorVehicles2024-09-3006754132core:WithinOneYear2025-09-3006754132core:WithinOneYear2024-09-3006754132core:AfterOneYear2025-09-3006754132core:AfterOneYear2024-09-3006754132core:CurrentFinancialInstruments2025-09-3006754132core:CurrentFinancialInstruments2024-09-3006754132core:ShareCapital2025-09-3006754132core:ShareCapital2024-09-3006754132core:CapitalRedemptionReserve2025-09-3006754132core:CapitalRedemptionReserve2024-09-3006754132core:RetainedEarningsAccumulatedLosses2025-09-3006754132core:RetainedEarningsAccumulatedLosses2024-09-3006754132core:ShareCapital2023-09-3006754132core:CapitalRedemptionReserve2023-09-3006754132core:RetainedEarningsAccumulatedLosses2023-09-3006754132core:ShareCapitalOrdinaryShareClass12025-09-3006754132core:ShareCapitalOrdinaryShareClass12024-09-3006754132core:ShareCapitalOrdinaryShareClass22025-09-3006754132core:ShareCapitalOrdinaryShareClass22024-09-3006754132core:ShareCapitalOrdinaryShareClass32025-09-3006754132core:ShareCapitalOrdinaryShareClass32024-09-3006754132core:ShareCapitalOrdinaryShares2025-09-3006754132core:ShareCapitalOrdinaryShares2024-09-300675413212024-10-012025-09-300675413212023-10-012024-09-30067541322024-09-30067541322023-09-3006754132core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3006754132core:PlantMachinery2024-10-012025-09-3006754132core:FurnitureFittings2024-10-012025-09-3006754132core:MotorVehicles2024-10-012025-09-3006754132core:UKTax2024-10-012025-09-3006754132core:UKTax2023-10-012024-09-300675413222024-10-012025-09-300675413222023-10-012024-09-300675413232024-10-012025-09-300675413232023-10-012024-09-3006754132core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3006754132core:PlantMachinery2024-09-3006754132core:FurnitureFittings2024-09-3006754132core:MotorVehicles2024-09-3006754132core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-09-3006754132core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-09-3006754132core:Non-currentFinancialInstruments2025-09-3006754132core:Non-currentFinancialInstruments2024-09-3006754132core:BetweenTwoFiveYears2025-09-3006754132core:BetweenTwoFiveYears2024-09-3006754132bus:OrdinaryShareClass12024-10-012025-09-3006754132bus:OrdinaryShareClass22024-10-012025-09-3006754132bus:OrdinaryShareClass32024-10-012025-09-3006754132bus:OrdinaryShareClass12025-09-3006754132bus:OrdinaryShareClass12024-09-3006754132bus:OrdinaryShareClass22025-09-3006754132bus:OrdinaryShareClass22024-09-3006754132bus:OrdinaryShareClass32025-09-3006754132bus:OrdinaryShareClass32024-09-3006754132bus:AllOrdinaryShares2025-09-3006754132bus:AllOrdinaryShares2024-09-3006754132core:UltimateParent2024-10-012025-09-3006754132core:UltimateParent2025-09-3006754132core:UltimateParent2024-09-3006754132bus:OrdinaryShareClass12023-10-012024-09-3006754132bus:PrivateLimitedCompanyLtd2024-10-012025-09-3006754132bus:FRS1022024-10-012025-09-3006754132bus:Audited2024-10-012025-09-3006754132bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP