Company Registration No. 06797457 (England and Wales)
HML RECYCLING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
HML RECYCLING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
HML RECYCLING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,415,711
825,430
Current assets
Stocks
432,189
267,996
Debtors
5
2,718,067
1,540,810
Cash at bank and in hand
65,145
142,090
3,215,401
1,950,896
Creditors: amounts falling due within one year
6
(1,336,387)
(896,358)
Net current assets
1,879,014
1,054,538
Total assets less current liabilities
3,294,725
1,879,968
Creditors: amounts falling due after more than one year
7
(601,552)
-
0
Provisions for liabilities
(337,084)
-
0
Net assets
2,356,089
1,879,968
Capital and reserves
Called up share capital
250
250
Revaluation reserve
300,000
300,000
Profit and loss reserves
2,055,839
1,579,718
Total equity
2,356,089
1,879,968
HML RECYCLING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 December 2025 and are signed on its behalf by:
Mr S D Rogan
Director
Company registration number 06797457 (England and Wales)
HML RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

HML Recycling Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3e Bolton Avenue, Huncoat, Accrington, Lancashire, BB5 6NJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents net invoiced sales of goods, excluding value added tax.

1.3
Intangible fixed assets - goodwill

Intangible fixed assets are included at cost less accumulated amortisation. Goodwill, being the amount paid in connection with the acquisition of a business in 2009, was written off in the year of acquisition.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
10% on cost
Plant and equipment
15% reduced balance method
Fixtures and fittings
20% reduced balance method
Computers
25% reduced balance method
Motor vehicles
25% reduced balance method
1.5
Stocks

Stocks have been valued at the lower of cost and estimated selling price less costs to complete and sell, after making allowance for obsolete and slow moving items.

HML RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term.

 

Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
13
13
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
2,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
2,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
HML RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
49,293
1,168,364
94,597
45,997
112,895
1,471,146
Additions
-
0
781,347
14,396
833
136,999
933,575
Disposals
-
0
(177,004)
-
0
-
0
(5,000)
(182,004)
At 31 March 2025
49,293
1,772,707
108,993
46,830
244,894
2,222,717
Depreciation and impairment
At 1 April 2024
20,740
455,991
49,045
31,473
88,467
645,716
Depreciation charged in the year
4,929
137,308
11,329
3,685
18,357
175,608
Eliminated in respect of disposals
-
0
(14,110)
-
0
-
0
(208)
(14,318)
At 31 March 2025
25,669
579,189
60,374
35,158
106,616
807,006
Carrying amount
At 31 March 2025
23,624
1,193,518
48,619
11,672
138,278
1,415,711
At 31 March 2024
28,553
712,373
45,552
14,524
24,428
825,430
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
567,073
225,402
Other debtors
2,150,994
1,315,408
2,718,067
1,540,810
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
20,827
Trade creditors
642,209
458,410
Taxation and social security
281,329
336,369
Other creditors
412,849
80,752
1,336,387
896,358
HML RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
601,552
-
0
8
Secured debt

Hire purchase contracts of £816,886 are secured on the assets to which they relate.

9
Related party transactions

At the year end, the company was due £1,880,303 (2024: £1,047,358) from the parent company, HML Investment Holdings Limited. During the year, the parent company invoiced £167,640 (2024: £435,840) in rental of equipment and management charges.

 

Also at the year end, the company was owed £215,822 (2024: £214,779) by HML Commercial Property Limited, a company under the common control of the directors.

 

2025-03-312024-04-01falsefalsefalse10 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Stuart D RoganDr Lisa Amanda Rogan067974572024-04-012025-03-31067974572025-03-31067974572024-03-3106797457core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3106797457core:PlantMachinery2025-03-3106797457core:FurnitureFittings2025-03-3106797457core:ComputerEquipment2025-03-3106797457core:MotorVehicles2025-03-3106797457core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3106797457core:PlantMachinery2024-03-3106797457core:FurnitureFittings2024-03-3106797457core:ComputerEquipment2024-03-3106797457core:MotorVehicles2024-03-3106797457core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106797457core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106797457core:WithinOneYear2025-03-3106797457core:WithinOneYear2024-03-3106797457core:AfterOneYear2025-03-3106797457core:AfterOneYear2024-03-3106797457core:CurrentFinancialInstruments2025-03-3106797457core:CurrentFinancialInstruments2024-03-3106797457core:ShareCapital2025-03-3106797457core:ShareCapital2024-03-3106797457core:RevaluationReserve2025-03-3106797457core:RevaluationReserve2024-03-3106797457core:RetainedEarningsAccumulatedLosses2025-03-3106797457core:RetainedEarningsAccumulatedLosses2024-03-3106797457bus:Director12024-04-012025-03-3106797457core:Goodwill2024-04-012025-03-3106797457core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3106797457core:PlantMachinery2024-04-012025-03-3106797457core:FurnitureFittings2024-04-012025-03-3106797457core:ComputerEquipment2024-04-012025-03-3106797457core:MotorVehicles2024-04-012025-03-31067974572023-04-012024-03-3106797457core:Goodwill2024-03-3106797457core:Goodwill2025-03-3106797457core:Goodwill2024-03-3106797457core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3106797457core:PlantMachinery2024-03-3106797457core:FurnitureFittings2024-03-3106797457core:ComputerEquipment2024-03-3106797457core:MotorVehicles2024-03-31067974572024-03-3106797457core:Non-currentFinancialInstruments2025-03-3106797457core:Non-currentFinancialInstruments2024-03-3106797457bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106797457bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106797457bus:FRS1022024-04-012025-03-3106797457bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106797457bus:Director22024-04-012025-03-3106797457bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP