Company registration number 06814172 (England and Wales)
WITHERS DESIGN ASSOCIATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
WITHERS DESIGN ASSOCIATES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
WITHERS DESIGN ASSOCIATES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,028
3,240
Current assets
Stocks
8,500
8,500
Debtors
5
97,105
158,265
Cash at bank and in hand
78,814
43,383
184,419
210,148
Creditors: amounts falling due within one year
6
(64,141)
(75,127)
Net current assets
120,278
135,021
Net assets
122,306
138,261
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
122,206
138,161
Total equity
122,306
138,261

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 November 2025 and are signed on its behalf by:
Mr M A Withers
Mrs C P Withers
Director
Director
Company registration number 06814172 (England and Wales)
WITHERS DESIGN ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Withers Design Associates Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Streets Whittle & Partners LLP, The Old Exchange, 64 West Stockwell Street, Colchester, Essex, CO1 1HE. The principal place of business is Unit 12, Wakes Hall Business Centre, Colchester Road, Wakes Colne, Essex, CO6 2DY.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

WITHERS DESIGN ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stock & work in progress is valued at the lower of cost or selling price less the estimated costs to sell. At each reporting date both stock & work in progress are reviewed for signs of impairment.

1.6
Financial instruments

Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost.

 

Financial assets comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt.

 

Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital.

 

Financial liabilities held at amortised cost comprise all creditors except social security and other taxes, deferred income and provisions.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Rentals payable under operating leases are charged to income on a straight line basis over the term of the relevant lease.

WITHERS DESIGN ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
7
4
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 April 2024 and 31 March 2025
41,117
Depreciation and impairment
At 1 April 2024
37,877
Depreciation charged in the year
1,212
At 31 March 2025
39,089
Carrying amount
At 31 March 2025
2,028
At 31 March 2024
3,240
WITHERS DESIGN ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
62,712
124,790
Corporation tax recoverable
7,686
7,686
Other debtors
26,707
25,789
97,105
158,265
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
4,230
3,910
Corporation tax
15,328
27,550
Other taxation and social security
40,680
39,812
Other creditors
3,903
3,855
64,141
75,127
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Directors' transactions

During the year, the balance owed by the directors was unchanged. Interest is payable on the loan at 2.25%

2025-03-312024-04-01falsefalsefalse17 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M A WithersMrs C P Withers068141722024-04-012025-03-31068141722025-03-31068141722024-03-3106814172core:FurnitureFittings2025-03-3106814172core:FurnitureFittings2024-03-3106814172core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106814172core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106814172core:ShareCapital2025-03-3106814172core:ShareCapital2024-03-3106814172core:RetainedEarningsAccumulatedLosses2025-03-3106814172core:RetainedEarningsAccumulatedLosses2024-03-3106814172core:ShareCapitalOrdinaryShareClass12025-03-3106814172core:ShareCapitalOrdinaryShareClass12024-03-3106814172bus:Director12024-04-012025-03-3106814172bus:Director22024-04-012025-03-3106814172core:FurnitureFittings2024-04-012025-03-31068141722023-04-012024-03-3106814172core:FurnitureFittings2024-03-3106814172core:CurrentFinancialInstruments2025-03-3106814172core:CurrentFinancialInstruments2024-03-3106814172core:WithinOneYear2025-03-3106814172core:WithinOneYear2024-03-3106814172bus:OrdinaryShareClass12024-04-012025-03-3106814172bus:OrdinaryShareClass12025-03-3106814172bus:OrdinaryShareClass12024-03-3106814172bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106814172bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106814172bus:FRS1022024-04-012025-03-3106814172bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106814172bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP