17 false false false false false false false false false false true false false false false false false 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 93,324 1,862,990 61,624 61,624 6,863 6,863 54,761 xbrli:pure xbrli:shares iso4217:GBP 07052584 2024-01-01 2024-12-31 07052584 2024-12-31 07052584 2023-12-31 07052584 2023-01-01 2023-12-31 07052584 2023-12-31 07052584 2022-12-31 07052584 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 07052584 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07052584 bus:RegisteredOffice 2024-01-01 2024-12-31 07052584 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 07052584 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 07052584 bus:Director2 2024-01-01 2024-12-31 07052584 bus:Director3 2024-01-01 2024-12-31 07052584 bus:Director4 2024-01-01 2024-12-31 07052584 bus:Director1 2024-01-01 2024-12-31 07052584 core:WithinOneYear 2024-12-31 07052584 core:WithinOneYear 2023-12-31 07052584 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 07052584 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 07052584 core:PlantMachinery 2023-12-31 07052584 core:FurnitureFittings 2023-12-31 07052584 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 07052584 core:PlantMachinery 2024-12-31 07052584 core:FurnitureFittings 2024-12-31 07052584 core:PlantMachinery 2024-01-01 2024-12-31 07052584 core:FurnitureFittings 2024-01-01 2024-12-31 07052584 core:AfterOneYear 2024-12-31 07052584 core:AfterOneYear 2023-12-31 07052584 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 07052584 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 07052584 core:ShareCapital 2024-12-31 07052584 core:ShareCapital 2023-12-31 07052584 core:SharePremium 2024-12-31 07052584 core:SharePremium 2023-12-31 07052584 core:RetainedEarningsAccumulatedLosses 2024-12-31 07052584 core:RetainedEarningsAccumulatedLosses 2023-12-31 07052584 core:ShareCapital 2022-12-31 07052584 core:SharePremium 2022-12-31 07052584 core:RetainedEarningsAccumulatedLosses 2022-12-31 07052584 core:BetweenOneFiveYears 2024-12-31 07052584 core:BetweenOneFiveYears 2023-12-31 07052584 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 07052584 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 07052584 core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 07052584 core:TaxLossesCarry-forwardsDeferredTax 2023-12-31 07052584 core:ProvisionsDeferredTax 2024-12-31 07052584 core:ProvisionsDeferredTax 2023-12-31 07052584 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 07052584 core:PlantMachinery 2023-12-31 07052584 core:FurnitureFittings 2023-12-31 07052584 bus:SmallEntities 2024-01-01 2024-12-31 07052584 bus:Audited 2024-01-01 2024-12-31 07052584 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07052584 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07052584 bus:FullAccounts 2024-01-01 2024-12-31 07052584 bus:OrdinaryShareClass1 2024-12-31 07052584 bus:OrdinaryShareClass1 2023-12-31
COMPANY REGISTRATION NUMBER: 07052584
ARCELORMITTAL CONSTRUCTION UK LIMITED
FINANCIAL STATEMENTS
31 December 2024
ARCELORMITTAL CONSTRUCTION UK LIMITED
FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2024
Contents
Page
Officers and professional advisers 1
Directors' report 2
Independent auditor's report to the members 4
Profit and loss account 8
Balance sheet 9
Statement of change in shareholders funds 10
Notes to the financial statements 11
ARCELORMITTAL CONSTRUCTION UK LIMITED
OFFICERS AND PROFESSIONAL ADVISERS
The board of directors
S L C De Rue
P G A G Magain
M Jansa
Registered office
Cakemore Road
Rowley Regis
B65 0QL
Auditor
Wheawill & Sudworth Limited
Chartered Accountants & statutory auditor
35 Westgate
Huddersfield
HD1 1PA
Bankers
National Westminster Bank plc
438 Barlow Moor Road
Chorlton-cum-Hardy
Manchester
M21 0NW
ARCELORMITTAL CONSTRUCTION UK LIMITED
DIRECTORS' REPORT
YEAR ENDED 31 DECEMBER 2024
The directors present their report and the financial statements of the company for the year ended 31 December 2024 .
Principal activities
The principal activity of the company during the period was the design and manufacture of bespoke cladding.
Directors
The directors who served the company during the year were as follows:
K L Hodge
S L C De Rue
P G A G Magain
K L Hodge resigned as a director on 31 March 2025. M Jansa was appointed as a director on 31 March 2025.
Directors' responsibilities statement
The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: - select suitable accounting policies and then apply them consistently; - make judgments and accounting estimates that are reasonable and prudent; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a director at the date of approval of this report confirms that:
- so far as they are aware, there is no relevant audit information of which the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 21 November 2025 and signed on behalf of the board by:
S L C De Rue
M Jansa
Director
Director
ARCELORMITTAL CONSTRUCTION UK LIMITED
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ARCELORMITTAL CONSTRUCTION UK LIMITED
YEAR ENDED 31 DECEMBER 2024
Opinion
We have audited the financial statements of Arcelormittal Construction UK Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, balance sheet, statement of change in shareholders funds and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: - give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; - have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant section of this report given the values referred to.
We do draw attention to the directors' assessment of the company's going concern status set out at note 3 to the financial statements given the values referred to. The company incurred a pre-tax loss of £0.96 million for the year and had net liabilities of £1 million at 31 December 2024. It has secured group working capital support to enable it to continue trading and meet its liabilities as they fall due for the twelve months from the date of approval of these financial statements. On this basis, the directors have concluded that the company is a going concern and have prepared the financial statements on this basis. Our audit opinion is not modified in this respect.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: - adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or - the financial statements are not in agreement with the accounting records and returns; or - certain disclosures of directors' remuneration specified by law are not made; or - we have not received all the information and explanations we require for our audit; or - the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: Extent to which the audit was capable of detecting irregularities, including fraud We focused on laws and regulations that could give rise to a material misstatement in the financial statements. Our tests included, but were not limited to: - agreement of the financial statement disclosures to underlying supporting documentation; - enquiries of management regarding known or suspected instances of non-compliance with laws and regulations; and - obtaining an understanding of the control environment in place to prevent and detect irregularities. Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it. As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also: - Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. - Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control. - Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors. - Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern. - Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. Use of our report
This report is made solely to the company's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Mr David Butterworth
(Senior Statutory Auditor)
For and on behalf of
Wheawill & Sudworth Limited
Chartered Accountants & statutory auditor
35 Westgate
Huddersfield
HD1 1PA
21 November 2025
ARCELORMITTAL CONSTRUCTION UK LIMITED
PROFIT AND LOSS ACCOUNT
YEAR ENDED 31 DECEMBER 2024
2024
2023
Note
£
£
Turnover
14,923,825
149,077
Cost of sales
( 12,414,318)
( 81,374)
-------------
------------
Gross profit
2,509,507
67,703
Administrative expenses
( 2,486,064)
( 1,822,332)
------------
------------
Operating profit/(loss)
23,443
( 1,754,629)
Other interest receivable and similar income
22,216
122,035
Interest payable and similar expenses
( 1,013,117)
( 786,972)
------------
------------
Loss before taxation
5
( 967,458)
( 2,419,566)
Tax on loss
6
874,134
556,576
------------
------------
Loss for the financial year and total comprehensive income
( 93,324)
( 1,862,990)
------------
------------
All the activities of the company are from continuing operations.
ARCELORMITTAL CONSTRUCTION UK LIMITED
BALANCE SHEET
31 December 2024
2024
2023
Note
£
£
Fixed assets
Intangible assets
7
54,761
Tangible assets
8
12,382,206
12,225,787
-------------
-------------
12,436,967
12,225,787
Current assets
Stocks
9
1,782,803
183,621
Debtors
10
4,131,483
1,230,981
Cash at bank and in hand
2,608,211
478,853
------------
------------
8,522,497
1,893,455
Creditors: amounts falling due within one year
11
( 11,989,846)
( 5,056,300)
-------------
------------
Net current liabilities
( 3,467,349)
( 3,162,845)
-------------
-------------
Total assets less current liabilities
8,969,618
9,062,942
Creditors: amounts falling due after more than one year
12
( 10,000,000)
( 10,000,000)
-------------
-------------
Net liabilities
( 1,030,382)
( 937,058)
-------------
-------------
Capital and reserves
Called up share capital
14
120
120
Share premium account
99,982
99,982
Profit and loss account
( 1,130,484)
( 1,037,160)
------------
------------
Shareholders deficit
( 1,030,382)
( 937,058)
------------
------------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the board of directors and authorised for issue on 21 November 2025 , and are signed on behalf of the board by:
M Jansa S L C De Rue
Director Director
Company registration number: 07052584
ARCELORMITTAL CONSTRUCTION UK LIMITED
STATEMENT OF CHANGE IN SHAREHOLDERS FUNDS
YEAR ENDED 31 DECEMBER 2024
Called up share capital
Share premium account
Profit and loss account
Total
£
£
£
£
At 1 January 2023
120
99,982
825,830
925,932
Loss for the year
( 1,862,990)
( 1,862,990)
------------
------------
------------
------------
Total comprehensive income for the year
( 1,862,990)
( 1,862,990)
At 31 December 2023
120
99,982
( 1,037,160)
( 937,058)
Loss for the year
( 93,324)
( 93,324)
------------
------------
------------
------------
Total comprehensive income for the year
( 93,324)
( 93,324)
------------
------------
------------
------------
At 31 December 2024
120
99,982
( 1,130,484)
( 1,030,382)
------------
------------
------------
------------
ARCELORMITTAL CONSTRUCTION UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2024
1. General information
The company is a private company limited by shares, registered in England and Wales, company number 07052584 . The address of the registered office is Cakemore Road, Rowley Regis, B65 0QL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The company incurred a pre-tax loss of £0.96 million for the year and had net liabilities of £1 million at 31 December 2024. It has secured group working capital support to enable it to continue trading and meet its liabilities as they fall due for the twelve months from the date of approval of these financial statements. On this basis, the directors have concluded that the company is a going concern and have prepared the financial statements on this basis.
Revenue recognition
Turnover represents the total invoice value, excluding value added tax, of sales made during the year and derives from the provision of goods falling within the company's ordinary activities.
Taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at the date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which the timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Development costs
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Fixtures and fittings
-
20% and 50% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
The pension costs charged in the financial statements represent the contributions payable by the company during the year to defined contribution pension schemes.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 17 (2023: 13 ).
5. Loss before taxation
Loss before taxation is stated after charging:
2024
2023
£
£
Amortisation of intangible assets
6,863
Depreciation of tangible assets
186,900
161,514
------------
------------
6. Tax on loss
Major components of tax income
2024
2023
£
£
Deferred tax:
Origination and reversal of timing differences
116,573
Current year
( 194,383)
( 556,576)
Underprovision prior year
( 796,324)
------------
------------
Total deferred tax
( 874,134)
( 556,576)
------------
------------
Tax on loss
( 874,134)
( 556,576)
------------
------------
7. Intangible assets
Development costs
£
Cost
Additions
Additions from internal developments
61,624
------------
At 31 December 2024
61,624
------------
Amortisation
Charge for the year
6,863
------------
At 31 December 2024
6,863
------------
Carrying amount
At 31 December 2024
54,761
------------
At 31 December 2023
------------
8. Tangible assets
Freehold property
Plant and machinery
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
9,049,506
3,323,994
13,801
12,387,301
Additions
124,842
218,477
343,319
------------
------------
------------
-------------
At 31 December 2024
9,174,348
3,542,471
13,801
12,730,620
------------
------------
------------
-------------
Depreciation
At 1 January 2024
158,925
2,589
161,514
Charge for the year
183,027
3,873
186,900
------------
------------
------------
-------------
At 31 December 2024
341,952
6,462
348,414
------------
------------
------------
-------------
Carrying amount
At 31 December 2024
8,832,396
3,542,471
7,339
12,382,206
------------
------------
------------
-------------
At 31 December 2023
8,890,581
3,323,994
11,212
12,225,787
------------
------------
------------
-------------
9. Stocks
2024
2023
£
£
Raw materials and consumables
1,782,803
183,621
------------
------------
10. Debtors
2024
2023
£
£
Trade debtors
2,434,330
27,671
Amounts owed by group undertakings
84,345
6,217
Deferred tax asset
1,430,710
556,576
Called up share capital not paid
102
102
Prepayments and accrued income
181,996
212,719
Corporation tax repayable
15,065
VAT
412,631
------------
------------
4,131,483
1,230,981
------------
------------
11. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
386,703
325,467
Amounts owed to group undertakings
10,397,067
4,563,351
Accruals and deferred income
995,618
123,267
Social security and other taxes
196,497
31,382
Other creditors
13,961
12,833
-------------
------------
11,989,846
5,056,300
-------------
------------
12. Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
10,000,000
10,000,000
-------------
-------------
13. Deferred tax
The deferred tax included in the balance sheet is as follows:
2024
2023
£
£
Included in debtors (note 10)
1,430,710
556,576
------------
------------
The deferred tax account consists of the tax effect of timing differences in respect of:
2024
2023
£
£
Accelerated capital allowances
340,405
634,536
Unused tax losses
( 1,766,115)
( 1,186,112)
Provisions
( 5,000)
( 5,000)
------------
------------
(1,430,710)
(556,576)
------------
------------
14. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
120
120
120
120
------------
------------
------------
------------
15. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
25,033
26,551
Later than 1 year and not later than 5 years
59,798
84,831
------------
------------
84,831
111,382
------------
------------
16. Related party transactions
Included in creditors are balances drawndown from unsecured credit facility agreements with a fellow group company of £18,769,689 (2023: £13,212,567). £8,769,689 (2023: £3,212,567) is repayable at any point up to 31 December 2026 and £10,000,000 (2023: £10,000,000) repayable by 31st December 2026. Interest paid for the period was £1,013,117 (2023: £786,972). Group creditors also include trading balances. During the year the company made purchases of £231,055 (2023: £251,351) from Architectural Steel Limited, a fellow subsidiary and recharges to of £3,589 (2023: £144,839). During the year the company purchased fixed assets costing £40,173 (2023: £3,268,244) from group companies.
17. Controlling party
The company is a wholly-owned subsidiary of Architectural Steel Limited, which is registered in England and Wales. The company's financial statements are included in the consolidated financial statements of that company which are available from the Registrar of Companies. The ultimate controlling party is Arcelormittal Sa, a company incorporated in Luxembourg.