Company registration number 07541900 (England and Wales)
ALLIANCE INTELLIGENT SCAFFOLDING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ALLIANCE INTELLIGENT SCAFFOLDING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ALLIANCE INTELLIGENT SCAFFOLDING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
447,576
481,333
Current assets
Debtors
5
539,963
503,914
Cash at bank and in hand
190,204
217,165
730,167
721,079
Creditors: amounts falling due within one year
6
(226,889)
(197,204)
Net current assets
503,278
523,875
Total assets less current liabilities
950,854
1,005,208
Creditors: amounts falling due after more than one year
7
(2,500)
(12,500)
Provisions for liabilities
(130,575)
(125,840)
Net assets
817,779
866,868
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
817,679
866,768
Total equity
817,779
866,868
ALLIANCE INTELLIGENT SCAFFOLDING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
Mr J Wall
Director
Company registration number 07541900 (England and Wales)
ALLIANCE INTELLIGENT SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Alliance Intelligent Scaffolding Limited is a private company limited by shares incorporated in England and Wales. The registered office is Market House, 10 Market Walk, Saffron Walden, Essex, CB10 1JZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ALLIANCE INTELLIGENT SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery (as restated)
10% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Office equipment
3 years straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.

 

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

ALLIANCE INTELLIGENT SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ALLIANCE INTELLIGENT SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
270,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
270,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0

 

 

 

 

 

 

 

 

4
Tangible fixed assets
Plant and machinery (as restated)
Fixtures, fittings & equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
683,293
153,486
7,613
373,862
1,218,254
Additions
12,291
3,327
2,996
59,930
78,544
Disposals
-
0
-
0
-
0
(51,918)
(51,918)
At 31 March 2025
695,584
156,813
10,609
381,874
1,244,880
Depreciation and impairment
At 1 April 2024
401,712
92,662
7,613
234,934
736,921
Depreciation charged in the year
30,674
15,302
333
37,584
83,893
Eliminated in respect of disposals
-
0
-
0
-
0
(23,510)
(23,510)
At 31 March 2025
432,386
107,964
7,946
249,008
797,304
ALLIANCE INTELLIGENT SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Tangible fixed assets
Plant and machinery (as restated)
Fixtures, fittings & equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 7 -
Carrying amount
At 31 March 2025
263,198
48,849
2,663
132,866
447,576
At 31 March 2024
281,581
60,824
-
0
138,928
481,333
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
206,921
135,289
Corporation tax recoverable
46,818
43,845
Other debtors
286,224
324,780
539,963
503,914
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
41,822
34,416
Corporation tax
108,885
114,168
Other taxation and social security
23,037
-
0
Other creditors
53,145
48,620
226,889
197,204
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
2,500
12,500
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
36,845
40,225
ALLIANCE INTELLIGENT SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
9
Directors' transactions

Dividends totalling £181,800 (2024 - £181,800) were paid in the year in respect of shares held by the company's directors.

During the year, the company continued to provide interest bearing loans to its directors, Mr J Wall and Mr D Yorke.

 

At the beginning of the year, the director, Mr J Wall and spouse owed the company £91,230. Net drawings in the year totalled £91,480 and dividends totalled £90,900. Interest of £2,534 was charged on the overdrawn balance. At the year end, the balance owed by the director was £94,344.

 

At the beginning of the year, the director, Mr D Yorke owed the company £38,680. Net drawings in the year totalled £95,336 and dividends totalled £90,900. Interest of £1,261 was charged on the overdrawn balance. At the year end the balance owed by the director was £44,377.

10
Ultimate Controlling Party

The ultimate controlling parties of the company are the directors J Wall and D Yorke.

11
Prior period adjustment

A prior period restatement has been made for a change in depreciation estimate in relation to plant and machinery. The directors have reassessed the useful economic life of all metal scaffolding equipment using a 10% reducing balance basis from purchase date. This has resulted in a £164,094 increase in the net book value of plant and machinery assets and a £145,862 increase in profit and loss reserves brought forward.

2025-03-312024-04-01falsefalsefalse12 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Justin WallMr Daniel YorkeMrs R  Wall075419002024-04-012025-03-31075419002025-03-31075419002024-03-3107541900core:PlantMachinery2025-03-3107541900core:FurnitureFittings2025-03-3107541900core:ComputerEquipment2025-03-3107541900core:MotorVehicles2025-03-3107541900core:PlantMachinery2024-03-3107541900core:FurnitureFittings2024-03-3107541900core:ComputerEquipment2024-03-3107541900core:MotorVehicles2024-03-3107541900core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107541900core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3107541900core:WithinOneYear2025-03-3107541900core:WithinOneYear2024-03-3107541900core:AfterOneYear2025-03-3107541900core:AfterOneYear2024-03-3107541900core:CurrentFinancialInstruments2025-03-3107541900core:CurrentFinancialInstruments2024-03-3107541900core:ShareCapital2025-03-3107541900core:ShareCapital2024-03-3107541900core:RetainedEarningsAccumulatedLosses2025-03-3107541900core:RetainedEarningsAccumulatedLosses2024-03-3107541900bus:Director12024-04-012025-03-3107541900core:Goodwill2024-04-012025-03-3107541900core:PlantMachinery2024-04-012025-03-3107541900core:FurnitureFittings2024-04-012025-03-3107541900core:ComputerEquipment2024-04-012025-03-3107541900core:MotorVehicles2024-04-012025-03-31075419002023-04-012024-03-3107541900core:NetGoodwill2024-03-3107541900core:NetGoodwill2025-03-3107541900core:NetGoodwill2024-03-3107541900core:PlantMachinery2024-03-3107541900core:FurnitureFittings2024-03-3107541900core:ComputerEquipment2024-03-3107541900core:MotorVehicles2024-03-31075419002024-03-3107541900core:Non-currentFinancialInstruments2025-03-3107541900core:Non-currentFinancialInstruments2024-03-3107541900bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107541900bus:FRS1022024-04-012025-03-3107541900bus:AuditExemptWithAccountantsReport2024-04-012025-03-3107541900bus:Director22024-04-012025-03-3107541900bus:CompanySecretary12024-04-012025-03-3107541900bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107541900bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP