Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mr R J Wastell 02/04/2012 12 December 2025 The principal activity of the Company during the financial year was construction design and management consultancy. 08016377 2025-03-31 08016377 bus:Director1 2025-03-31 08016377 2024-03-31 08016377 core:CurrentFinancialInstruments 2025-03-31 08016377 core:CurrentFinancialInstruments 2024-03-31 08016377 core:Non-currentFinancialInstruments 2025-03-31 08016377 core:Non-currentFinancialInstruments 2024-03-31 08016377 core:ShareCapital 2025-03-31 08016377 core:ShareCapital 2024-03-31 08016377 core:RetainedEarningsAccumulatedLosses 2025-03-31 08016377 core:RetainedEarningsAccumulatedLosses 2024-03-31 08016377 core:Goodwill 2024-03-31 08016377 core:Goodwill 2025-03-31 08016377 core:PlantMachinery 2024-03-31 08016377 core:FurnitureFittings 2024-03-31 08016377 core:OfficeEquipment 2024-03-31 08016377 core:PlantMachinery 2025-03-31 08016377 core:FurnitureFittings 2025-03-31 08016377 core:OfficeEquipment 2025-03-31 08016377 core:CurrentFinancialInstruments 10 2025-03-31 08016377 core:CurrentFinancialInstruments 10 2024-03-31 08016377 bus:OrdinaryShareClass1 2025-03-31 08016377 core:WithinOneYear 2025-03-31 08016377 core:WithinOneYear 2024-03-31 08016377 core:BetweenOneFiveYears 2025-03-31 08016377 core:BetweenOneFiveYears 2024-03-31 08016377 2024-04-01 2025-03-31 08016377 bus:FilletedAccounts 2024-04-01 2025-03-31 08016377 bus:SmallEntities 2024-04-01 2025-03-31 08016377 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08016377 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08016377 bus:Director1 2024-04-01 2025-03-31 08016377 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 08016377 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 08016377 core:FurnitureFittings 2024-04-01 2025-03-31 08016377 core:OfficeEquipment 2024-04-01 2025-03-31 08016377 2023-04-01 2024-03-31 08016377 core:PlantMachinery 2024-04-01 2025-03-31 08016377 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 08016377 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 08016377 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 08016377 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08016377 (England and Wales)

MYERS CDM LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

MYERS CDM LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

MYERS CDM LIMITED

BALANCE SHEET

As at 31 March 2025
MYERS CDM LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 8,124 6,819
8,124 6,819
Current assets
Debtors 5 15,119 41,901
Cash at bank and in hand 0 15,060
15,119 56,961
Creditors: amounts falling due within one year 6 ( 24,107) ( 37,766)
Net current (liabilities)/assets (8,988) 19,195
Total assets less current liabilities (864) 26,014
Creditors: amounts falling due after more than one year 7 ( 531) ( 2,619)
Provision for liabilities ( 1,500) ( 1,700)
Net (liabilities)/assets ( 2,895) 21,695
Capital and reserves
Called-up share capital 8 1 1
Profit and loss account ( 2,896 ) 21,694
Total shareholder's (deficit)/funds ( 2,895) 21,695

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Myers CDM Limited (registered number: 08016377) were approved and authorised for issue by the Director on 12 December 2025. They were signed on its behalf by:

Mr R J Wastell
Director
MYERS CDM LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
MYERS CDM LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Myers CDM Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit C Castle View Barns, Woodmanton Farm, Woodbury, EX5 1HQ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Plant and machinery 4 years straight line
Fixtures and fittings 25 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 5,000 5,000
At 31 March 2025 5,000 5,000
Accumulated amortisation
At 01 April 2024 5,000 5,000
At 31 March 2025 5,000 5,000
Net book value
At 31 March 2025 0 0
At 31 March 2024 0 0

4. Tangible assets

Plant and machinery Fixtures and fittings Office equipment Total
£ £ £ £
Cost
At 01 April 2024 370 9,200 17,926 27,496
Additions 0 2,057 3,866 5,923
Disposals ( 370) ( 8,950) ( 12,518) ( 21,838)
At 31 March 2025 0 2,307 9,274 11,581
Accumulated depreciation
At 01 April 2024 370 8,492 11,815 20,677
Charge for the financial year 0 451 1,482 1,933
Disposals ( 370) ( 8,456) ( 10,327) ( 19,153)
At 31 March 2025 0 487 2,970 3,457
Net book value
At 31 March 2025 0 1,820 6,304 8,124
At 31 March 2024 0 708 6,111 6,819

5. Debtors

2025 2024
£ £
Trade debtors 11,772 35,693
Other taxation and social security 295 0
Other debtors 3,052 6,208
15,119 41,901

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 10,911 2,036
Trade creditors 1 1,231
Taxation and social security 10,815 32,067
Other creditors 2,380 2,432
24,107 37,766

There are no amounts included above in respect of which any security has been given by the small entity.

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 531 2,619

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary A shares of £ 0.01 each 1 1

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 5,750 6,000
between one and five years 15,621 22,300
Total future minimum lease payments under non-cancellable operating leases 21,371 28,300

10. Related party transactions

Transactions with the entity's director

2025 2024
£ £
B/fwd (232) (610)
Advances 390 378
C/fwd 158 (232)

The loan balance is interest free and is repayable on demand.