Company registration number 08084148 (England and Wales)
ROZEL BREEDING CENTRE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
10 Bridge Street
Christchurch
Dorset
BH23 1EF
ROZEL BREEDING CENTRE LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
ROZEL BREEDING CENTRE LTD
COMPANY INFORMATION
- 1 -
Director
Mr B Dunning
Company number
08084148
Registered office
Hawthorns Farm
Mortimers Lane
Upham
Hampshire
United Kingdom
SO32 1HF
Accountants
TC Group
10 Bridge Street
Christchurch
Dorset
BH23 1EF
ROZEL BREEDING CENTRE LTD
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
58,791
78,388
Current assets
Stocks
284,249
184,249
Debtors
4
78,725
60,568
Cash at bank and in hand
3,497
11,089
366,471
255,906
Creditors: amounts falling due within one year
5
(809,147)
(670,477)
Net current liabilities
(442,676)
(414,571)
Total assets less current liabilities
(383,885)
(336,183)
Creditors: amounts falling due after more than one year
6
(20,183)
(29,341)
Net liabilities
(404,068)
(365,524)
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
(404,268)
(365,724)
Total equity
(404,068)
(365,524)
ROZEL BREEDING CENTRE LTD
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 3 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 11 December 2025
Mr B Dunning
Director
Company Registration No. 08084148
The notes on pages 4 to 7 form part of these financial statements
ROZEL BREEDING CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Rozel Breeding Centre Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Hawthorns Farm, Mortimers Lane, Upham, Hampshire, United Kingdom, SO32 1HF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company had adequate resources to continue in operational existence for the foreseeable future due to the ongoing support of the director. Thus the director continues to adopt the ongoing concern basis of accounting in preparing the financial statements. true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
25% Reducing balance method
Plant and equipment
25% Reducing balance method
Fixtures and fittings
25% Reducing balance method
Computers
25% Reducing balance method
Motor vehicles
25% Reducing balance method
ROZEL BREEDING CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

ROZEL BREEDING CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
2
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
30,058
4,890
49,124
1,247
73,229
158,548
Depreciation and impairment
At 1 April 2024
15,669
4,382
42,952
243
16,914
80,160
Depreciation charged in the year
3,597
127
1,543
251
14,079
19,597
At 31 March 2025
19,266
4,509
44,495
494
30,993
99,757
Carrying amount
At 31 March 2025
10,792
381
4,629
753
42,236
58,791
At 31 March 2024
14,389
508
6,172
1,004
56,315
78,388
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
16,883
15,894
Other debtors
1,842
4,674
Prepayments and accrued income
60,000
40,000
78,725
60,568
ROZEL BREEDING CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
5,022
4,878
Obligations under hire purchase
4,116
4,116
Corporation tax
20,102
-
0
Other taxation and social security
539
170
Other creditors
776,618
655,313
Accruals and deferred income
2,750
6,000
809,147
670,477

The aggregate amount of creditors for which security has been given amounted to £4,116 (2024 -

£4,116 ).

 

The bank borrowings are secured by a fixed and floating charge over the assets owned by the company.

 

6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
849
5,891
Obligations under hire purchase
19,334
23,450
20,183
29,341

The aggregate amount of creditors for which security has been given amounted to £849 (2024 -

£5,891).

 

The bank borrowings are secured by a fixed and floating charge over the assets owned by the company.

 

 

 

2025-03-312024-04-01falsefalsefalse11 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr B Dunning080841482024-04-012025-03-3108084148bus:Director12024-04-012025-03-3108084148bus:RegisteredOffice2024-04-012025-03-31080841482025-03-31080841482024-03-3108084148core:LandBuildings2025-03-3108084148core:PlantMachinery2025-03-3108084148core:FurnitureFittings2025-03-3108084148core:ComputerEquipment2025-03-3108084148core:MotorVehicles2025-03-3108084148core:LandBuildings2024-03-3108084148core:PlantMachinery2024-03-3108084148core:FurnitureFittings2024-03-3108084148core:ComputerEquipment2024-03-3108084148core:MotorVehicles2024-03-3108084148core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108084148core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108084148core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3108084148core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3108084148core:CurrentFinancialInstruments2025-03-3108084148core:CurrentFinancialInstruments2024-03-3108084148core:Non-currentFinancialInstruments2025-03-3108084148core:Non-currentFinancialInstruments2024-03-3108084148core:ShareCapital2025-03-3108084148core:ShareCapital2024-03-3108084148core:RetainedEarningsAccumulatedLosses2025-03-3108084148core:RetainedEarningsAccumulatedLosses2024-03-3108084148core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3108084148core:PlantMachinery2024-04-012025-03-3108084148core:FurnitureFittings2024-04-012025-03-3108084148core:ComputerEquipment2024-04-012025-03-3108084148core:MotorVehicles2024-04-012025-03-31080841482023-04-012024-03-3108084148core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3108084148core:PlantMachinery2024-03-3108084148core:FurnitureFittings2024-03-3108084148core:ComputerEquipment2024-03-3108084148core:MotorVehicles2024-03-31080841482024-03-3108084148core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3108084148core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3108084148bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108084148bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3108084148bus:FRS1022024-04-012025-03-3108084148bus:AuditExemptWithAccountantsReport2024-04-012025-03-3108084148bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP