THE DTVKIT OPEN SOFTWARE FOUNDATION LIMITED

Company limited by guarantee

Company Registration Number:
08648913 (England and Wales)

Unaudited statutory accounts for the year ended 31 August 2025

Period of accounts

Start date: 01 September 2024

End date: 31 August 2025

THE DTVKIT OPEN SOFTWARE FOUNDATION LIMITED

Company limited by guarantee

Contents of the Financial Statements

for the Period Ended 31 August 2025

Company Information - 3
Balance sheet - 4
Additional notes - 6
Balance sheet notes - 9

THE DTVKIT OPEN SOFTWARE FOUNDATION LIMITED

Company limited by guarantee

Company Information

for the Period Ended 31 August 2025




Director: Mrs A K Cleary
Registered office: Bath Road Studios
Bath Road
Bristol
BS4 3HG
Company Registration Number: 08648913 (England and Wales)

THE DTVKIT OPEN SOFTWARE FOUNDATION LIMITED

Company limited by guarantee

Balance sheet

As at 31 August 2025


Notes

2025
£

2024
£
Fixed assets
Tangible assets: 4 3,445 5,167
Total fixed assets: 3,445 5,167
Current assets
Stocks: 3,476
Debtors: 5 7,534 69,454
Cash at bank and in hand: 234,640 217,194
Total current assets: 242,174 290,124
Creditors: amounts falling due within one year: 6 ( 167,026 ) ( 252,623 )
Net current assets (liabilities): 75,148 37,501
Total assets less current liabilities: 78,593 42,668
Total net assets (liabilities): 78,593 42,668

The notes form part of these financial statements

THE DTVKIT OPEN SOFTWARE FOUNDATION LIMITED

Company limited by guarantee

Balance sheet continued

As at 31 August 2025


Notes

2025
£

2024
£
Reserves
Income and expenditure account 78,593 42,668
Members funds 78,593 42,668

For the year ending 31 August 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 20 November 2025
And Signed On Behalf Of The Board By:

Name: Mrs A K Cleary
Status: Director

The notes form part of these financial statements

THE DTVKIT OPEN SOFTWARE FOUNDATION LIMITED

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 August 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    The turnover shown in the profit and loss account represents revenue recognised by the company in respect of goods and services supplied during the period, exclusive of Value Added Tax and trade discounts.

    Tangible fixed assets depreciation policy

    Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
    Plant and machinery - 25% straight line basis
    Fixtures and fittings - 15% reducing balance basis
    Computer equipment - 33% straight line basis

    Intangible fixed assets amortisation policy

    Intangible fixed assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives, not to exceed twenty years.
    Impairment of intangible assets is recognised where circumstances indicate that the carrying value of an asset may not be fully recoverable.

    Valuation information and policy

    Stocks and work-in-progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

    Other accounting policies

    Defined contribution pension plans Contributions to defined contribution pension plans are recognised as an expense in the period in which the related service is provided. Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability. Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease. Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. Deferred taxation is calculated at the rates of tax that are expected to apply in the periods when the timing differences will reverse and has not been discounted.

THE DTVKIT OPEN SOFTWARE FOUNDATION LIMITED

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 August 2025

  • 2. Employees


    2025

    2024
    Average number of employees during the period 2 2

THE DTVKIT OPEN SOFTWARE FOUNDATION LIMITED

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 August 2025

  • 3. Off balance sheet disclosure

    No

THE DTVKIT OPEN SOFTWARE FOUNDATION LIMITED

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 August 2025

4. Tangible assets

Plant & machinery Total
Cost £ £
At 01 September 2024 5,167 5,167
Additions - -
Disposals - -
Revaluations - -
Transfers - -
At 31 August 2025 5,167 5,167
Depreciation
At 01 September 2024 - -
Charge for year 1,722 1,722
On disposals - -
Other adjustments - -
At 31 August 2025 1,722 1,722
Net book value
At 31 August 2025 3,445 3,445
At 31 August 2024 5,167 5,167

THE DTVKIT OPEN SOFTWARE FOUNDATION LIMITED

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 August 2025

5. Debtors


2025
£

2024
£
Trade debtors 50,730
Prepayments and accrued income 1,200 10,720
Other debtors 6,334 8,004
Total 7,534 69,454

THE DTVKIT OPEN SOFTWARE FOUNDATION LIMITED

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 August 2025

6.Creditors: amounts falling due within one year note


2025
£

2024
£
Trade creditors 14,735 108,238
Taxation and social security 11,413 1,320
Accruals and deferred income 139,829 142,056
Other creditors 1,049 1,009
Total 167,026 252,623