Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true3false2024-04-01falseNo description of principal activity3falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08953571 2024-04-01 2025-03-31 08953571 2023-04-01 2024-03-31 08953571 2025-03-31 08953571 2024-03-31 08953571 c:Director2 2024-04-01 2025-03-31 08953571 d:FreeholdInvestmentProperty 2025-03-31 08953571 d:FreeholdInvestmentProperty 2024-03-31 08953571 d:CurrentFinancialInstruments 2025-03-31 08953571 d:CurrentFinancialInstruments 2024-03-31 08953571 d:Non-currentFinancialInstruments 2025-03-31 08953571 d:Non-currentFinancialInstruments 2024-03-31 08953571 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08953571 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08953571 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 08953571 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 08953571 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 08953571 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 08953571 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 08953571 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 08953571 d:ShareCapital 2025-03-31 08953571 d:ShareCapital 2024-03-31 08953571 d:RetainedEarningsAccumulatedLosses 2025-03-31 08953571 d:RetainedEarningsAccumulatedLosses 2024-03-31 08953571 c:OrdinaryShareClass1 2024-04-01 2025-03-31 08953571 c:OrdinaryShareClass1 2025-03-31 08953571 c:FRS102 2024-04-01 2025-03-31 08953571 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08953571 c:FullAccounts 2024-04-01 2025-03-31 08953571 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08953571 2 2024-04-01 2025-03-31 08953571 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08953571









CAPPARD ESTATES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
CAPPARD ESTATES LIMITED
REGISTERED NUMBER: 08953571

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025


2025

2024
Note
£
£
£
£

Fixed assets
  

Investment property
 4 
6,799,578
6,799,578

  
6,799,578
6,799,578

Current assets
  

Debtors: amounts falling due within one year
 5 
1,797,359
1,797,672

Cash at bank and in hand
 6 
2,053,233
1,248,917

  
3,850,592
3,046,589

Creditors: amounts falling due within one year
 7 
(2,259,314)
(1,807,591)

Net current assets
  
 
 
1,591,278
 
 
1,238,998

Total assets less current liabilities
  
8,390,856
8,038,576

Creditors: amounts falling due after more than one year
 8 
(4,193,750)
(4,468,750)

  

Net assets
  
4,197,106
3,569,826


Capital and reserves
  

Called up share capital 
 10 
3
3

Profit and loss account
  
4,197,103
3,569,823

  
4,197,106
3,569,826


Page 1

 
CAPPARD ESTATES LIMITED
REGISTERED NUMBER: 08953571
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 December 2025.



J J F O'Hara
Director


The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CAPPARD ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Cappard Estates Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is 101 Rowlands Avenue, Hatch End, Pinner, Middlesex, HA5 4AW.

The company specialises in property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the year in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

• the amount of revenue can be measured reliably;

• it is probable that the Company will receive the consideration due under the contract;

• the stage of completion of the contract at the reporting date can be measured reliably; and

• the costs incurred and the costs to complete the contract can be measured reliably.

Revenue represents income from the provision of rental properties and other services provided by the company. Rental revenue is recognised over the length of the respective lease term. Revenue relating to other services is recognised when the service is provided.

 
2.3

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
CAPPARD ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:

• The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and

• Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

  
2.7

Investment property

Investment properties are properties held to earn rent and for capital appreciation. Investment properties are initially measured at cost, including transaction costs. Subsequently investment properties are measured at fair value. Gains and losses arising from changes in the fair value of the investment properties are included in the Statement of comprehensive income in the year in which they arise.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
CAPPARD ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

  
2.10

Creditors

Creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).


4.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
6,799,578



At 31 March 2025
6,799,578

The 2025 valuations were made by the directors, having appropriate and recent experienced in the location and class of property, on an open market value for existing use basis.



Page 5

 
CAPPARD ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Trade debtors
61
1,542

Amounts owed by related undertakings
1,792,073
1,792,073

Other debtors
1,020
-

Prepayments and accrued income
4,205
4,057

1,797,359
1,797,672



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
2,053,233
1,248,917

2,053,233
1,248,917



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
275,000
275,000

Trade creditors
14,186
30,484

Amounts owed to related undertakings
1,317,867
862,882

Corporation tax
209,093
180,081

Other taxation and social security
58,093
58,733

Other creditors
73,777
88,357

Accruals and deferred income
311,298
312,054

2,259,314
1,807,591


The loan is secured by a fixed charge on the company's property and a floating charge on the assets of the company. 

Page 6

 
CAPPARD ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
4,193,750
4,468,750

4,193,750
4,468,750


The loan is secured by a fixed charge on the company's property and a floating charge on the assets of the company. 


9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
275,000
275,000

Amounts falling due 1-2 years

Bank loans
275,000
275,000

Amounts falling due 2-5 years

Bank loans
3,918,750
4,193,750


4,468,750
4,743,750



10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



3 Ordinary shares of £1 each
3
3


Page 7

 
CAPPARD ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Related party transactions

At the year end, £623,940 (2024 - £170,719) was due to a company which is controlled by a close family member of the directors, and is included in amounts owed to related undertakings.
 
At the year end, £1,792,073 (2024 - £1,792,073) was due from a company under common control and is included in amounts owed by related undertakings.
 
At the year end, £663,744 (2024 - £663,744) was owed to a company which is controlled by a close family member of the directors, and is included in amounts owed to related undertakings.
 
At the year end, £11,236 (2024 - £11,236) was due to a company with common directors, and is included in amounts owed to related undertakings.
 
At the year end, £18,947 (2024 - £17,183) was due to a company with common directors, and is included in amounts owed to related undertakings.
 
At the year end, £25,861 (2024 - £40,441) was owed to the directors and is included in other creditors.


12.


Controlling party

The company is under the control of the directors by virtue of their 100% shareholding.
Page 8