Company registration number 09111329 (England and Wales)
VALECORP LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
VALECORP LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
VALECORP LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
Fixed assets
Investment property
5
-
0
252,507
Current assets
Debtors
6
12,245,098
11,251,448
Cash at bank and in hand
1,574
30,272
12,246,672
11,281,720
Creditors: amounts falling due within one year
7
(4,278,356)
(3,649,698)
Net current assets
7,968,316
7,632,022
Total assets less current liabilities
7,968,316
7,884,529
Provisions for liabilities
Deferred tax liability
-
0
29
-
(29)
Net assets
7,968,316
7,884,500
Capital and reserves
Called up share capital
8
7,450,001
7,450,001
Profit and loss reserves
518,315
434,499
Total equity
7,968,316
7,884,500

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
Mr S Thakrar
Director
Company registration number 09111329 (England and Wales)
VALECORP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Valecorp Limited is a private company limited by shares incorporated in England and Wales. The registered office is 31-37 Park Royal Road, Park Royal, London, NW10 7LQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest .

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the following disclosure exemptions available in FRS 102:

 

The information is included in the consolidated financial statements of HT Drinks Holdings Ltd as at 31 March 2025 and these financial statements may be obtained from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover consists of interest receivable and facility and arrangement fees charged, on loans advanced to third parties. Interest and facility fee income are recognised as it accrues to the entity.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

VALECORP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

VALECORP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instruments.

1.12

Comparatives

There were no changes in comparative figures during the year.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Debtors Receivables

Impairment of trade receivables - The directors review the portfolio of trade receivables on an annual basis. In determining whether receivables are impaired, the directors make judgement as to whether there is any evidence indicating that there is a measurable decrease in the estimate future cash flows expected.

VALECORP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
For audit services
Audit of the financial statements of the company
2,101
13,000
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
14
13
5
Investment property
2025
Fair value
At 1 April 2024
252,506
Disposals
(252,506)
At 31 March 2025
-
0
6
Debtors
2025
2024
Amounts falling due within one year:
Amounts owed by group undertakings
44,000
-
0
Other debtors
8,753,699
8,314,590
Prepayments and accrued income
3,447,399
2,936,858
12,245,098
11,251,448

Included in other debtors are:

 

- Loans amounting to £8,558,197 (2024: £7,526,588 ) which are due after more than one year;

- Out of the amount shown as other debtors £6,942,598 (2024: 6,346,988) is interest free.

- Loan amounting to £1,804,599 (2024: £1,967,599) interest is charged at market rate..

 

VALECORP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Creditors: amounts falling due within one year
2025
2024
Other borrowings
-
0
45,643
Trade creditors
1,405
-
0
Amounts owed to group undertakings
4,060,214
3,528,615
Corporation tax
-
0
46,419
Other taxation and social security
5,327
15,984
Other creditors
209,309
4,037
Accruals and deferred income
2,101
9,000
4,278,356
3,649,698

The amount shown as owed to group companies is interest free and repayable on demand.

8
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
Issued and fully paid
Ordinary shares of £1 each
7,450,001
7,450,001
7,450,001
7,450,001
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Ketan Shah
Statutory Auditor:
KLSA LLP
Date of audit report:
8 December 2025
10
Financial commitments, guarantees and contingent liabilities

The company provided a debenture and cross unlimited multilateral guarantee for borrowings by group companies.

12
Ultimate controlling party
VALECORP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Ultimate controlling party
(Continued)
- 7 -

The company is a subsidiary of HT Drinks Holdings Limited, which is the ultimate parent company, and Mr P Thakrar is the ultimate controlling party.

 

The smallest and largest group in which the results of the company are consolidated is that headed by HT Drinks Holdings Limited. The consolidated financial statements of this company are available to the public and may be obtained from Companies House. No other group financial statements include the results of the company.

2025-03-312024-04-01falsefalsefalse08 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Prakash ThakrarMr Sagar ThakrarMr Sanjay Thakrar091113292024-04-012025-03-31091113292025-03-31091113292024-03-3109111329core:CurrentFinancialInstruments2025-03-3109111329core:CurrentFinancialInstruments2024-03-3109111329core:ShareCapital2025-03-3109111329core:ShareCapital2024-03-3109111329core:RetainedEarningsAccumulatedLosses2025-03-3109111329core:RetainedEarningsAccumulatedLosses2024-03-3109111329core:ShareCapitalOrdinaryShareClass12025-03-3109111329core:ShareCapitalOrdinaryShareClass12024-03-3109111329bus:Director22024-04-012025-03-31091113292023-04-012024-03-31091113292024-03-3109111329bus:OrdinaryShareClass12024-04-012025-03-3109111329bus:OrdinaryShareClass12025-03-3109111329bus:OrdinaryShareClass12024-03-3109111329bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109111329bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109111329bus:FRS1022024-04-012025-03-3109111329bus:Audited2024-04-012025-03-3109111329bus:Director12024-04-012025-03-3109111329bus:Director32024-04-012025-03-3109111329bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP