IRIS Accounts Production v25.4.0.155 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY S Willey A Vye F M Satherley C Strowbrdige G Jones S Davies E B Warwick N J Bradshaw K Athanatos C J Binding Prof J B Hunt R Owen V Evans FRS 102 Audited Small companies regime for accounts Full Charities SORP true true true true true false true false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh095745552024-03-31095745552025-03-31095745552024-04-012025-03-31095745552023-03-31095745552023-04-012024-03-31095745552024-03-3109574555ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-3109574555ns15:PoundSterling2024-04-012025-03-3109574555ns0:Trustee22024-04-012025-03-3109574555ns0:Trustee12024-04-012025-03-3109574555ns0:Trustee32024-04-012025-03-3109574555ns0:Trustee42024-04-012025-03-3109574555ns0:Trustee52024-04-012025-03-3109574555ns0:Trustee62024-04-012025-03-3109574555ns0:Trustee72024-04-012025-03-3109574555ns0:Trustee82024-04-012025-03-3109574555ns0:Trustee92024-04-012025-03-3109574555ns0:Trustee102024-04-012025-03-3109574555ns0:Trustee112024-04-012025-03-3109574555ns0:Trustee122024-04-012025-03-3109574555ns0:Trustee132024-04-012025-03-3109574555ns11:FRS1022024-04-012025-03-3109574555ns11:Audited2024-04-012025-03-3109574555ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109574555ns11:FullAccounts2024-04-012025-03-3109574555ns11:CharitiesSORP2024-04-012025-03-310957455522024-04-012025-03-3109574555ns0:TotalUnrestrictedFunds2024-04-012025-03-3109574555ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3109574555ns0:Activity82024-04-012025-03-3109574555ns0:TotalUnrestrictedFundsns0:Activity82024-04-012025-03-3109574555ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3109574555ns0:Activity82023-04-012024-03-3109574555ns0:TotalUnrestrictedFunds2024-03-3109574555ns0:TotalRestrictedIncomeFunds2024-03-3109574555ns0:TotalUnrestrictedFunds2025-03-3109574555ns0:TotalRestrictedIncomeFunds2025-03-3109574555ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-03-3109574555ns10:WithinOneYearns0:TotalRestrictedIncomeFunds2025-03-3109574555ns10:WithinOneYear2025-03-3109574555ns10:WithinOneYear2024-03-3109574555ns10:AfterOneYearns0:TotalUnrestrictedFunds2025-03-3109574555ns10:AfterOneYearns0:TotalRestrictedIncomeFunds2025-03-3109574555ns10:AfterOneYear2025-03-3109574555ns10:AfterOneYear2024-03-3109574555ns10:Non-standardIntangibleAssetClass3ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-310957455522024-04-012025-03-310957455512024-04-012025-03-310957455512023-04-012024-03-3109574555112024-04-012025-03-3109574555112023-04-012024-03-3109574555ns10:OwnedAssets2024-04-012025-03-3109574555ns10:OwnedAssets2023-04-012024-03-3109574555ns10:ComputerSoftware2024-04-012025-03-3109574555ns10:ComputerSoftware2023-04-012024-03-3109574555ns0:GBP90001ToGBP1000002024-04-012025-03-3109574555ns0:GBP90001ToGBP1000002023-04-012024-03-3109574555ns0:TotalUnrestrictedFunds2023-04-012024-03-3109574555ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3109574555ns0:TotalUnrestrictedFundsns0:Activity82023-04-012024-03-3109574555ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3109574555ns10:ComputerSoftware2024-03-3109574555ns10:ComputerSoftware2025-03-3109574555ns10:ComputerSoftware2024-03-3109574555ns10:FurnitureFittings2024-03-3109574555ns10:ComputerEquipment2024-03-3109574555ns10:FurnitureFittings2024-04-012025-03-3109574555ns10:ComputerEquipment2024-04-012025-03-3109574555ns10:FurnitureFittings2025-03-3109574555ns10:ComputerEquipment2025-03-3109574555ns10:FurnitureFittings2024-03-3109574555ns10:ComputerEquipment2024-03-3109574555ns10:WithinOneYear2024-04-012025-03-3109574555ns10:BetweenOneFiveYears2025-03-3109574555ns10:BetweenOneFiveYears2024-03-3109574555ns10:AllPeriods2025-03-3109574555ns10:AllPeriods2024-03-31
REGISTERED COMPANY NUMBER: 09574555 (England and Wales)
REGISTERED CHARITY NUMBER: 1163542














Report of the Trustees and

Financial Statements for the Year Ended 31 March 2025

for

Care & Repair Cymru 2015

Care & Repair Cymru 2015






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Report of the Trustees 1 to 7

Report of the Independent Auditors 8 to 9

Statement of Financial Activities 10

Balance Sheet 11

Cash Flow Statement 12

Notes to the Cash Flow Statement 13

Notes to the Financial Statements 14 to 27

Care & Repair Cymru 2015 (Registered number: 09574555)

Report of the Trustees
for the Year Ended 31 March 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Structure, Governance and Management
Care & Repair Cymru 2015 Ltd is a national charity that actively works to ensure that older people (homeowners and private tenants) in Wales can live independently in safe, warm, accessible homes.

The Memorandum and Articles of Association of Care & Repair Cymru 2015 Ltd were adopted by Special Resolution dated 5 May 2015. Registration with the Charity Commission was on 14 September 2015.

The Directors, as charity Trustees, have control of the Charity and are collectively known as the Board of Management. The Board of Management when complete consists of a minimum of seven individuals and a maximum of eleven.
(a) up to nine Trustees elected by the Members of the Charity (the "Elected Trustees"); and

(b)
up to two Trustees appointed by the Board from the Care & Repair Agency Representative Group (the
"Appointed Trustees").

The Elected Trustees shall be elected by the Members at the AGM (subject to article 10.13) by ballot in such a manner as the Chair of the meeting directs. One third (or the number nearest, but not less than one third) of the Elected Trustees must retire each year at the AGM.

Appointed Trustees shall be appointed and removed from time to time by the Trustees of the Charity. Trustees may determine the practice by which it makes any such decisions regarding appointments or removals of Appointed
Trustees.

The Trustees shall, at every AGM, elect a Chair from amongst their own number to hold office. The maximum term of office is five years and the Chair must at all times remain a Trustee and Member of the Charity.

None of the trustees receive remuneration other than out of pocket expenses from their work with the charity.

Our objectives and activities

As a registered charity our objectives are to:

(a) Alone or in conjunction with others (including the Care & Repair Agencies referred to below) to relieve
the needs of people in Wales who are disadvantaged by reason of age, ill-health, or disability
("disadvantaged people"), and in particular their housing needs, for the public benefit by:
i) Championing the housing needs of disadvantaged people living in owner occupied and private rented
housing through the effective national lobbying and continued development of national partnerships;
ii) Promoting the linkages between health, housing and social care;
iii) Researching, publicising, campaigning, and raising public awareness about housing problems faced by
disadvantaged people, and suggesting suitable policy and service solutions to government, statutory
bodies, educational establishments and third sector to alleviate such housing needs; and
iv) Provision of services that help identify, publicise, and alleviate housing needs faced by disadvantaged
people.

(b) Promote the voluntary sector by promoting the efficiency and effectiveness of voluntary organisations
working to relieve the needs of disadvantaged people in Wales for the benefit of the public by;
i) Providing services and advice to Care & Repair Agencies in Wales on grant funding applications, and
information on the performance of Care & Repair Agencies across Wales and outcomes achieved for
disadvantaged people;
ii) Promoting Care & Repair services through all media, strategic, political, and voluntary networks;
iii) Informing, advising, and supporting Care & Repair Agencies to deliver services that address individual
disadvantaged people's housing needs;
iv) Advising Care & Repair Agencies on matters relating to the current political, economic, and demographic
changes that impact on the lives of disadvantaged people;
v) Safeguarding the values, standards, service quality and brand of the Care & Repair Movement ("the
Movement") and developing good practice guidance and sound information.
vi) Protecting substantial public monies invested in the Movement by developing robust systems that
monitor and evaluate the quality of services and outcomes delivered; and
vii) Providing a trusted and experienced platform for debate, innovation, and information on the housing
needs of disadvantaged people in Wales.

In shaping our objectives, the trustees have considered the Charity Commission's guidance on public benefit, including the guidance 'public benefit: running a charity (PB2).

Care & Repair Cymru 2015 (Registered number: 09574555)

Report of the Trustees
for the Year Ended 31 March 2025


Organisation and staffing
Staffing establishment during 2024-25 was 16 (14 FTEs), the same as 2023/24. During the year, there was one leaver (Partnership and Funding Officer) two new starters (Corporate Services Officer (maternity cover) and Policy Officer), and one internal secondment to the new fixed term post of Older Not Colder Project Manager.

One elected Board member resigned at the September 2024 AGM. One appointed Board member resigned as Agency Chairs representative, while another Agency Chair was appointed in their place. There was one vacancy for elected trustee after the AGM.

The organisation continued to work successfully under our post Covid Hybrid Working Policy, with staff working at least two days in the office and three days remote working.

Following notice of retirement of the Head of Agency Support and Development, there was an internal Management reorganisation, duly consulted with staff, which took effect in February 2024 to enable effective handover of the work of the outgoing Head of Service.


Achievements and Performance

Front line outcomes delivered and supported.
Our leadership, direct activities, fundraising, and support helped deliver the following outcomes for older people living in poor housing in 2024/25:

- 64,669 (-4%) combined service types delivered to support safe independent living at home.
- £21.9 million housing repair and improvement work across all our services.
- 65,557 (+9%) jobs completed.
- These jobs included 24,933 Rapid Response Adaptations, supporting hospital discharges, and preventing
admissions to hospital and residential care.
- 92% (+1%) told us that their independence and wellbeing had improved.
- 97% (+1%) told us they would recommend Care & Repair to others.
- £12.56 million of unclaimed benefit entitlements claimed for older people across all our services, helping
beneficiaries to better afford food, transport and pay energy and other bills.
- 3,316 (+2%) people with sensory loss, stroke and dementia supported to adapt their homes and live
independently through our specialist "Managing Better" service.
- 5,786 (+23%) patients supported with a quicker safe discharge home through our "Hospital to a Healthier
Home" service based in 17 hospitals across Wales. We undertook 3,083 Healthy Homes Assessments
following which 7,192 home improvement and adaptations jobs were completed with £1.52m million in grants
accessed for patients to pay for this work. This led to an estimated 29,046 bed days saved.
- 135 Care & Repair Agency clients helped through our hardship funds, helping alleviate fuel poverty, tackling
unsafe gas installations, and older people living in poor housing conditions with a total cost of works of
£173,528, of which our hardship funds contributed £59,832.

Other work to support Care & Repair Agencies, develop and improve services:

- In year successful application to WG for £500,000 additional RRAP funding for C&R Agencies in 2024-25).
- Through our representation work in 2024/25, secured an additional £1.5m capital for RRAP and £1.2m core
revenue for Care & Repair as a Movement in 2025/26.
- Managed the national SLA for H2HH and led work with LHBs on funding services. Successfully achieved
funding for a further year of Hospital to a Healthier Home funding from four local health boards, April 2024 to
March 2025, and 5 months funding from one health board, while a single tender commissioning process is put
in place for 3 years future funding. Funding of £488,438 in 2024-25 will enable the service to continue in 17
hospitals.
- Continued work on the design and development of the new bespoke CRM and reporting database for the whole
Movement, implemented in all Agencies by the end of March 2025.
- Prepared and presented performance Evaluation Reports to Boards of all C&R Agencies, to help support good
governance in performance monitoring.
- Held consultation events with Agency Chief Officers and Chairs and developed a new Five-Year Strategy for
Care & Repair, with further work and co-production to follow during 2024 on priority setting and action planning
to meet the objectives set.
- Through our Policy and Public Affairs Work, developed a key ask of a new Safety Net Grant for tackling serious
and urgent housing disrepair for Care & Repair clients, and progressing this ask with the senior politicians and
civil servants in Welsh Government.

Representation, advocacy, policy and influencing work:


Care & Repair Cymru 2015 (Registered number: 09574555)

Report of the Trustees
for the Year Ended 31 March 2025

Significant work was undertaken to influence government policy, represent the needs of older people, and share key policy updates and good practice with Care & Repair Agencies. Highlights are as follows:

- Published two new reports: 'Leaky Homes and a Lack of Support', and 'Home Safety: How Improving
Electrics is Changing Lives in Wales alongside media and political pick-up.
- Prepared the following written submissions:
i) Five Welsh Government consultations
ii) Two UK Government consultations
iii) Thirteen Ofgem consultations
iv) Two Senedd and two UK Government committees
v) Miscellaneous submissions to consultations including Member Bill on BSL, third sector partner policy
statement and gas supplier business plans.
- Gave oral evidence to the Housing and Local Government Committee on the Role of Local Authorities in
Hospital Discharge.
- Gave oral evidence to the Equality and Social Justice Committee on the Warm Homes Programme.
- Gave oral evidence to the UK Work and Pension's Committee inquiry on Pensioner Poverty.
- Various presentations on our main key asks, including a 'safety-net grant for hazardous disrepair' in older
people's homes to external stakeholders, including Ministerial Advisory Forum on Ageing, and Cross-Party
Group on Housing, Cross Party Group in Fuel Poverty and Energy Efficiency.
- Provided a briefing of political and policy developments from governments and stakeholders every week to
CRC staff and Agency Chief Officers, with ad hoc additional deep-dive briefings.
- Panellist at the Tai Conference session on 'A Right to Adequate Housing'
- Panellist at the National Energy Action Fuel Poverty Forums and their national 'Housing and Health'
conference.
- Panellist at Policy Forum Wales: 'Next steps for heat and heat networks in Wales'.
- Meeting with Health and Social Care Minister via WCVA Health and Social Care Group.
- Continued secretariat role for the Cross-Party Group on Housing.
- Vice Chair of the National Falls Prevention Taskforce.
- Input into WG stakeholder group on 'Fair Rents and a Right to Adequate Housing Green Paper', and inputted
feedback on white paper.
- Continued evidence provided to Cab. Sec for Housing and Local Government on our ask for a housing
safety-net grant, providing written evidence for ongoing dialogue.
- Sit on various public health research groups including 'indoor air quality', 'hoarding' and 'accessible
housing partnership'.
- Research partnership with Public Health Wales using Hospital to a Healthier Home data to find
readmission rate of service.
- Continue to represent Care & Repair at stakeholder groups including:
i) Ministerial Advisory Forum on Ageing (MAFA)
ii) WG Fuel Poverty Advisory Panel.
iii) Age Alliance Wales.
iv) Vice Chair of the Wales Prudent Falls Prevention Task Force
v) Cross-Party Groups on Housing, Energy Efficiency, Older People/Ageing and Intergenerational
Solidarity.
vi) Fuel Poverty Coalition Cymru.
vii) Digital Inclusion Alliance Wales
viii
)
Home First Community of Practice, Accommodation Based Solutions Community of Practice, and Goal 6
Action Group for Six Goals for Urgent and Emergency Care.
ix) WG Health & Social Care Planning Group.



PR, Communications and Marketing
Some of the key highlights and achievements were:

- UK General Election Manifesto published in collaboration with Care & Repair Scotland.
- New attractive advice brochure for clients created, with 10,000 printed and distributed to Agencies.
- Conference 2024 - marketing, social media, planning, coordinating, QR codes, programme, banners, printed
materials, etc.
- Care & Repair Cymru annual Impact Report published, highlighting our successes over the last 12 months.
- Launch of new 5-Year Strategy for Care & Repair in Wales. Launch included a visit from the new Cabinet
Secretary for Housing and Local Government to a client near Pontypool.
- Care & Repair 45 Year Anniversary event held at the Senedd. New history timeline and celebration video
create for the event, which attracted MS and key stakeholders.
- Christmas Gift Box Appeal in collaboration with Age Cymru and Age Connects. With nine C&R Agencies
involved and over 500 gift boxes received it was our best ever appeal.
- The Care & Repair Ambassador scheme attracted six new volunteers in the first year. Some have already had
visits from MSs, and others have joined our events.

Care & Repair Cymru 2015 (Registered number: 09574555)

Report of the Trustees
for the Year Ended 31 March 2025

- ONC national advertising campaign held through winter 2024-25. Overall, the campaign attracted more than
200 new referrals to the ONC service.
- Safety-Net Grant campaign solidified with a dedicated web page, publicity and pledge card. The campaign has
now attracted pledges of support from NHS, council and third sector partners.
- 2026 Senedd Election Manifesto published and launched at political party conferences in Spring 2025. The
Safety Net Grant campaign is central to the manifesto.

Fundraising and income
Our fundraising and income generation work during 2024-25 raised a total of £153,840. Some highlights were:

- £6,743 from Annual Conference
- £5,250 from our commercial membership scheme.
- £72,939 from project management of Hospital to a Healthier Home, NEA Warm Homes Healthy Futures
project, Older Not Colder (Wales & West Utilities), National Lottery Community Fund Hardship Fund, Bridgend
Dementia First and SAIL research.
- £7,477 from desk rental and meeting room hire.
- £1,399 general donations.
- £18,005 bank interest.
- £40,000 from our corporate partnership with Wales & West Utilities.

Financial Review
On the balance sheet, the charitable company is reporting total funds carried forward of £328,618 for the year ended 31 March 2025 compared to £247,440 for the previous period.

The reason for the increase in our balance sheet in 2024-25 is the increase in restricted funds, Wales & West Utilities for Older Not Colder (£4,154), and a decrease in the pension deficit amount of £85,000 from the annual revaluation. In addition, the charity performed very well on income generation, returning a surplus of £81,177. This represents a good financial year, achieved by good financial planning and in year financial management, and a prudent approach.

Care & Repair Cymru's policy is to hold general unrestricted reserves to cover at least three months contractual requirements in the unlikely event of the charity winding down. The main costs would include redundancy payments, contractual service commitments and other winding down costs. The current reserves target was set in February 25 at £228,579. The surplus of unrestricted free reserves over and above this is £186,443 and trustees will consider appropriate use of this during 2025-26.

Trustees are acutely aware of the financial challenges faced by the organisation, including the pension deficit, and risks to grant and project funding. We repay regular annual amounts, as agreed with The Pensions Trust Retirement Services (TPT), which serves to reduce Care & Repair Cymru's pension deficit amount every year. We have met these deficit payments for many years, and despite this have made surpluses for the past several years and grown our general unrestricted reserves.

We regularly receive reports and participate in discussions on financial strategy, through quarterly Board meetings, and Board Planning days, the next of which will be held during October 2025. Our Finance and Risk Committee apply additional scrutiny to our finances, financial planning, and risk management at least three times a year. We plan for different financial risks and have taken a long-term approach to sustainability and diversifying our income streams through an income generation strategy that commenced in 2015. Since then, our funds and income have become more diverse, and we continue to invest in income generation and applications to Trusts, Foundations, National Lottery, and others.

Through regular communications between the Board and CEO, trustees consider future funding strategy and priorities that help support financial sustainability. In the staffing structure, there is currently a Business Development Manager, and Funding and Partnerships Officer, partly financed through designated reserves, who work on funding applications, income generation and new business development.

As trustees, we recognise that grant funding and other sources of funding require constant hard work, with no quick fixes. Through our representation work, we achieved an increase of 15% core grant funding from WG for 2025/26. Our strategy is that we will continue to invest resources into retaining and growing core grant funding, applications for new projects, continuation of existing projects, and income generation during 2025-26. As a result of the retirement of the Head of Agency Support & Development in March 2025 a management reorganisation and new staff structure was implemented in February 2025.

In relation to the organisation being a "going concern" over the 12 months from July 2025, trustees are satisfied that this is the case. This is because our two key grant funding streams (core and Managing Better) have been confirmed for 2025-26 by Welsh Government. Trustees have approved a balanced budget in 2025-26. This includes use of £41,000 designated reserves, and an income target of £145,000 (a similar amount to that achieved in 2024/25), to supplement grant funding, with many income streams being robust and in place long-term giving trustees confidence that the income target will be met. As mentioned above, we also have healthy levels of reserves. However, funding after March 2026 is yet to be confirmed.

Care & Repair Cymru 2015 (Registered number: 09574555)

Report of the Trustees
for the Year Ended 31 March 2025


As outlined above, trustees are aware of and have plans in place to tackle future financial challenges. However, the charity does rely on annual grant funding and trustees are aware of the continued potential long-term financial pressures and risk to economic stability from the continuing wars in Ukraine and the Middle East.

Risk Management
Trustees review risks facing the charity on a regular basis at Board meetings, in line with its adopted risk management policy. The Risk Register is discussed and scrutinised regularly and in more detail by the Finance & Risk Committee.

Acknowledgements
As Trustees of Care & Repair Cymru, we would like to thank everyone involved in our work during 2024-25, in particular Care & Repair Agencies, Welsh Government, national and local partners, third sector partners, and all our funders. We would also like to thank all our staff team at Care & Repair Cymru for their hard work in delivering a range of different services, and for making such a difference to the quality of life of older people across Wales.

Structure, governance and management
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.


Care & Repair Cymru 2015 (Registered number: 09574555)

Report of the Trustees
for the Year Ended 31 March 2025

Reference and administrative details
Registered Company Number
09574555 (England and Wales)

Registered Charity Number
1163542

Registered Office
Mariners House
Trident Court
East Moors Road
Cardiff
CF24 5TD

Trustees

Chairperson Andrew Vye Individual Appointed September 24
Sarah Willey Individual Resigned September 24

Vice Chair Elizabeth Warwick Individual Appointed September 24

Treasurer Fay Satherley Individual


Trustees
Christopher
Binding

Agency Representative

Gwynne Jones Individual Appointed September 24
Clare Strowbridge Individual
Sally Davies Individual
John Hunt Individual Resigned September 24
Karen Athanatos Individual
Neil Bradshaw Individual
Victoria Evans Agency Representative Appointed September 24

Co-opted Rhodri Owen Individual


Observers

Jim McKirdle
Welsh Local Government
Association


Honorary Vice- President Sharon Mainwaring Individual

Chief Executive Chris Jones

Secretary Chris Jones

Statutory Auditors
Menzies LLP
5th Floor Hodge House
114-116 St Mary Street
Cardiff
CF10 1DY


Statement of trustees' responsibilities
The trustees (who are also the directors of Care & Repair Cymru 2015 for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).


Care & Repair Cymru 2015 (Registered number: 09574555)

Report of the Trustees
for the Year Ended 31 March 2025


Statement of trustees' responsibilities - continued
Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

-select suitable accounting policies and then apply them consistently;
-observe the methods and principles in the Charities SORP;
-make judgements and estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

-there is no relevant audit information of which the charitable company's auditors are unaware; and
-the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.

Auditors
The auditors, Menzies LLP, Statutory Auditors, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Approved by order of the board of trustees on 8 July 2025 and signed on its behalf by:





A Vye - Trustee

Report of the Independent Auditors to the Members of
Care & Repair Cymru 2015

Opinion
We have audited the financial statements of Care & Repair Cymru 2015 (the 'charitable company') for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Report of the Trustees has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of trustees' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit; or
- the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.

Report of the Independent Auditors to the Members of
Care & Repair Cymru 2015


Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our planning procedures identify the legal and regulatory frameworks applicable to the operations and financial statements of the company. These are reviewed internally with the audit team including relevant industry experience and expectations as well as externally with the client management. The key laws and regulations we considered in this context were the UK Companies Act 2006, UK GAAP (FRS 102) and relevant tax legislation.

Once identified, we assess the risks of material misstatements in relation to the laws and regulations, irregularities, including fraud and adjust our testing accordingly. Our audit procedures include:

- Discussing with Director and management which areas of the business they believe to be more susceptible to fraud, and whether they have any knowledge or suspicion of fraudulent activities;
- Obtaining an understanding of the key controls put in place by the company to address risks identified, assessing the effectiveness of those and discussing how these are maintained and monitored internally;
- Assessing the risk of management override and review and testing of journal entries made into the accounting system;
- Discussing with Director and Management the legal and regulatory obligations of the business and whether they have any knowledge or suspicion of non compliance.

Despite the audit being planned and conducted in accordance with ISAs (UK) there remains an unavoidable risk that material misstatements in the financial statements may not be detected owing to inherent limitations of the audit, and that by their very nature, any such instances of fraud or irregularities likely involve collusion, forgery, intentional misrepresentation, or the override of internal controls.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Victoria Carter (Senior Statutory Auditor)
for and on behalf of Menzies LLP, Statutory Auditors
5th Floor Hodge House
114-116 St Mary Street
Cardiff
CF10 1DY

15 September 2025

Care & Repair Cymru 2015

Statement of Financial Activities
for the Year Ended 31 March 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
Income and endowments from
Donations and legacies 2 48,627 - 48,627 73,735

Charitable activities 4
Charitable activities 574,810 2,037,487 2,612,297 2,080,475

Investment income 3 25,482 - 25,482 21,662
Other income 5 100,598 - 100,598 70,420
Total 749,517 2,037,487 2,787,004 2,246,292

Expenditure on
Raising funds 6 6,228 - 6,228 3,870

Charitable activities 7
Charitable activities 669,871 2,037,728 2,707,599 2,014,735
Total 676,099 2,037,728 2,713,827 2,018,605

NET INCOME/(EXPENDITURE) 73,418 (241 ) 73,177 227,687
Other recognised gains/(losses)
Actuarial gains/(losses) on defined benefit
schemes

8,000

-

8,000

(61,000

)
Net movement in funds 81,418 (241 ) 81,177 166,687

Reconciliation of funds
Total funds brought forward 84,656 162,785 247,441 80,753

Total funds carried forward 166,074 162,544 328,618 247,440

Care & Repair Cymru 2015 (Registered number: 09574555)

Balance Sheet
31 March 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
Fixed assets
Intangible assets 14 10,204 - 10,204 13,806
Tangible assets 15 14,862 - 14,862 16,010
25,066 - 25,066 29,816

Current assets
Debtors 16 170,235 - 170,235 82,816
Cash at bank and in hand 677,326 162,544 839,870 789,303
847,561 162,544 1,010,105 872,119

Creditors
Amounts falling due within one year 17 (426,553 ) - (426,553 ) (289,495 )

Net current assets 421,008 162,544 583,552 582,624

Total assets less current liabilities 446,074 162,544 608,618 612,440

Creditors
Amounts falling due after more than one year 18 (280,000 ) - (280,000 ) (365,000 )

NET ASSETS 166,074 162,544 328,618 247,440
Funds 20
Unrestricted funds 166,074 84,655
Restricted funds 162,544 162,785
Total funds 328,618 247,440

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 8 July 2025 and were signed on its behalf by:





A Vye - Trustee

Care & Repair Cymru 2015

Cash Flow Statement
for the Year Ended 31 March 2025

2025 2024
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 37,271 272,740
Net cash provided by operating activities 37,271 272,740

Cash flows from investing activities
Purchase of tangible fixed assets (5,072 ) (12,597 )
Sale of tangible fixed assets 363 -
Interest received 18,005 15,470
Net cash provided by investing activities 13,296 2,873

Change in cash and cash equivalents in
the reporting period

50,567

275,613
Cash and cash equivalents at the
beginning of the reporting period

789,303

513,690
Cash and cash equivalents at the end of
the reporting period

839,870

789,303

Care & Repair Cymru 2015

Notes to the Cash Flow Statement
for the Year Ended 31 March 2025

1. Reconciliation of net income to net cash flow from operating activities
2025 2024
£    £   
Net income for the reporting period (as per the Statement of Financial
Activities)

73,177

227,687
Adjustments for:
Depreciation charges 9,422 8,286
Loss on disposal of fixed assets 37 -
Interest received (18,005 ) (15,470 )
(Increase)/decrease in debtors (87,419 ) 100,414
Increase in creditors 52,059 12,823
Difference between pension charge and cash contributions 8,000 (61,000 )
Net cash provided by operations 37,271 272,740


2. Analysis of changes in net funds

At 1.4.24 Cash flow At 31.3.25
£    £    £   
Net cash
Cash at bank and in hand 789,303 50,567 839,870
789,303 50,567 839,870
Total 789,303 50,567 839,870

Care & Repair Cymru 2015

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. Accounting policies

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Contracted income is recognised in the period in which the service is provided with any amounts received in advance being deferred.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Intangible fixed assets
Amortisation is provided at the following annual rates on order to write off each asset over its estimated useful life.

Website costs - 20% on cost

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.



Fixtures and Fittings - 20 - 33.3% on cost
Computer Equipment - 25% on cost

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.


Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. Donations and legacies
2025 2024
£    £   
Donations 48,627 73,735

3. Investment income
2025 2024
£    £   
Rents received 7,477 6,192
Deposit account interest 18,005 15,470
25,482 21,662

4. Income from charitable activities
2025 2024
Activity £    £   
Welsh Government Charitable activities 538,242 538,243
Welsh Government -
Managing Better


Charitable activities

700,000

700,000
Local Health Board Charitable activities 456,719 493,230
Wales and West Utilities - CO
Alarm Project


Charitable activities

10,096

9,904
Gas safety Charitable activities 14,714 10,457
Health & Social Care Charitable activities - 3,756
Sobell Foundation Charitable activities 10,000 10,000
Wolfson Foundation Charitable activities - 3,375
Database Project Manager Charitable activities 36,568 82,171
National Lottery Charitable activities 44,974 19,383
Oakdale Trust Charitable activities 1,117 1,240
Veterans Hardship Charitable activities 1,250 750
Wales & West Utilities -
Older not colder


Charitable activities

587,732

146,933
Aneurin Bevan Health Board Charitable activities 123,728 61,033
Electrical Safety First Charitable activities 16,271 -
NEA Warm Homes Charitable activities 60,000 -
Safe and Warm Homes Charitable activities 10,886 -
2,612,297 2,080,475

5. Other income
2025 2024
£    £   
Other Income 100,598 70,420


Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

6. Raising funds

Raising donations and legacies
2025 2024
£    £   
Fundraising events 6,228 3,870

7. Charitable activities costs
Support
Direct costs (see
Costs note 8) Totals
£    £    £   
Charitable activities 2,646,014 61,585 2,707,599

8. Support costs
Information Governance
Finance technology Other costs Totals
£    £    £    £    £   
Charitable activities (97 ) 8,446 20,000 33,236 61,585

9. Net income/(expenditure)

Net income/(expenditure) is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 5,820 4,684
Deficit on disposal of fixed assets 37 -
Website costs amortisation 3,602 3,602

10. Auditors' remuneration
2025 2024
£    £   
Fees payable to the charity's auditors for the audit of the charity's financial
statements

5,700

5,700
Auditors' remuneration for non audit work 1,200 1,200

11. Trustees' remuneration and benefits

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


Trustees' expenses

Trustees' expenses paid for the year ended 31 March 2025 totalled £160 (2024: £416).

12. Staff costs
2025 2024
£    £   
Wages and salaries 552,389 495,575
Social security costs 50,690 44,769
Other pension costs 52,349 49,089
655,428 589,433

The total employee benefits received during the year of the key management personnel of the charity was £404,298 (2024: £342,291)

Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

12. Staff costs - continued

The average monthly number of employees during the year was as follows:

2025 2024
Employees 16 14

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

2025 2024
£90,001 - £100,000 1 1

13. Comparatives for the statement of financial activities
Unrestricted Restricted Total
funds funds funds
£    £    £   
Income and endowments from
Donations and legacies 73,735 - 73,735

Charitable activities
Charitable activities 630,316 1,450,159 2,080,475

Investment income 21,662 - 21,662
Other income 70,420 - 70,420
Total 796,133 1,450,159 2,246,292

Expenditure on
Raising funds 3,870 - 3,870

Charitable activities
Charitable activities 702,809 1,311,926 2,014,735
Total 706,679 1,311,926 2,018,605

NET INCOME 89,454 138,233 227,687
Transfers between funds (1,019 ) 1,019 -
Other recognised gains/(losses)
Actuarial gains/(losses) on defined benefit
schemes

(61,000

)

-

(61,000

)
Net movement in funds 27,435 139,252 166,687

Reconciliation of funds
Total funds brought forward 57,219 23,534 80,753

Total funds carried forward 84,654 162,786 247,440


Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

14. Intangible fixed assets
Website
costs
£   
Cost
At 1 April 2024 and 31 March 2025 18,008
Amortisation
At 1 April 2024 4,202
Charge for year 3,602
At 31 March 2025 7,804
Net book value
At 31 March 2025 10,204
At 31 March 2024 13,806

15. Tangible fixed assets
Fixtures
and Computer
fittings equipment Totals
£    £    £   
Cost
At 1 April 2024 37,699 18,984 56,683
Additions 4,208 864 5,072
Disposals - (12,801 ) (12,801 )
At 31 March 2025 41,907 7,047 48,954
Depreciation
At 1 April 2024 26,266 14,407 40,673
Charge for year 4,122 1,698 5,820
Eliminated on disposal - (12,401 ) (12,401 )
At 31 March 2025 30,388 3,704 34,092
Net book value
At 31 March 2025 11,519 3,343 14,862
At 31 March 2024 11,433 4,577 16,010

16. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 55,180 46,003
Prepayments and accrued income 115,055 36,813
170,235 82,816


Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

17. Creditors: amounts falling due within one year
2025 2024
£    £   
Trade creditors 18,098 6,619
Social security and other taxes 12,917 12,795
Other creditors 26,314 13,349
Accrued expenses 321,847 217,869
Deferred government grants 47,377 38,863
426,553 289,495

Deferred Income20232024

Deferred Income brought forward38,86319,716
Released in the year(38,863)(19,716)
Deferred in the year47,37738,863
Deferred income carried forward47,37738,863

18. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Retirement benefit obligations 280,000 365,000

19. Leasing agreements

Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 2024
£    £   
Within one year 38,964 28,442
Between one and five years 45,197 82,647
84,161 111,089

20. Movement in funds
Net
movement At
At 1.4.24 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund (8,212 ) 132,805 124,593
Designated - Sustainability Fund 4,864 (4,864 ) -
Designated - Npower Fuel Poverty Fund 88,004 (46,523 ) 41,481
84,656 81,418 166,074
Restricted funds
Safe & Warm Homes Fund 2,189 1,112 3,301
Hospital to a Healthier Home Hardship 772 - 772
Wales & West Utilities - 70+ Cymru 1,792 (660 ) 1,132
Sobell Foundation 10,000 - 10,000
Wales & West Utilities - Older not Colder 143,185 4,154 147,339
H2HH Gwent RIF 4,847 (4,847 ) -
162,785 (241 ) 162,544
TOTAL FUNDS 247,441 81,177 328,618

Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

20. Movement in funds - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 749,517 (624,712 ) 8,000 132,805
Designated - Sustainability Fund - (4,864 ) - (4,864 )
Designated - Npower Fuel Poverty Fund - (46,523 ) - (46,523 )
749,517 (676,099 ) 8,000 81,418
Restricted funds
Safe & Warm Homes Fund 10,885 (9,773 ) - 1,112
Wales & West Utilities - 70+ Cymru - (660 ) - (660 )
Sobell Foundation 10,000 (10,000 ) - -
Welsh Government - Managing Better 700,000 (700,000 ) - -
National Lottery Community Fund



44,974


(44,974


)


-


-
Hospital to a Healthier Home 456,719 (456,719 ) - -
Foundations 14,714 (14,714 ) - -
Oakdale Trust 1,117 (1,117 ) - -
Electrical Safety Council 16,271 (16,271 ) - -
Wales & West Utilities - Older not Colder 597,828 (593,674 ) - 4,154
H2HH Gwent RIF 123,729 (128,576 ) - (4,847 )
Veterans Fund 1,250 (1,250 ) - -
NEA - Warm Homes, Healthy Futures 60,000 (60,000 ) - -
2,037,487 (2,037,728 ) - (241 )
TOTAL FUNDS 2,787,004 (2,713,827 ) 8,000 81,177


Comparatives for movement in funds

Net Transfers
movement between At
At 1.4.23 in funds funds 31.3.24
£    £    £    £   
Unrestricted funds
General fund (86,546 ) 79,352 (1,019 ) (8,213 )
Designated - Fundraising and Business
Development

22,632

(22,632

)

-

-
Designated - Sustainability Fund 15,574 (10,710 ) - 4,864
Designated - Npower Fuel Poverty Fund 105,559 (17,555 ) - 88,004
57,219 28,455 (1,019 ) 84,655
Restricted funds
Safe & Warm Homes Fund 3,210 (1,021 ) - 2,189
Hospital to a Healthier Home Hardship 772 - - 772
Wales & West Utilities - 70+ Cymru 9,552 (7,760 ) - 1,792
Sobell Foundation 10,000 - - 10,000
The Wolfson Foundation - (1,019 ) 1,019 -
Wales & West Utilities - Older not Colder - 143,185 - 143,185
H2HH Gwent RIF - 4,847 - 4,847
23,534 138,232 1,019 162,785
TOTAL FUNDS 80,753 166,687 - 247,440

Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

20. Movement in funds - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 796,134 (655,782 ) (61,000 ) 79,352
Designated - Fundraising and Business
Development

-

(22,632

)

-

(22,632

)
Designated - Sustainability Fund - (10,710 ) - (10,710 )
Designated - Npower Fuel Poverty Fund - (17,555 ) - (17,555 )
796,134 (706,679 ) (61,000 ) 28,455
Restricted funds
Safe & Warm Homes Fund - (1,021 ) - (1,021 )
Wales & West Utilities - 70+ Cymru - (7,760 ) - (7,760 )
Sobell Foundation 10,000 (10,000 ) - -
Welsh Government - Managing Better 700,000 (700,000 ) - -
National Lottery Community Fund



19,383


(19,383


)


-


-
The Wolfson Foundation 3,375 (4,394 ) - (1,019 )
Hospital to a Healthier Home 493,230 (493,230 ) - -
Foundations 10,457 (10,457 ) - -
Oakdale Trust 1,240 (1,240 ) - -
Wales & West Utilities - Older not Colder 146,934 (3,749 ) - 143,185
H2HH Gwent RIF 61,033 (56,186 ) - 4,847
Winter Pressures Safe and Warm Homes 2,607 (2,607 ) - -
Winter Pressures SWH 70 + 1,149 (1,149 ) - -
Veterans Fund 750 (750 ) - -
1,450,158 (1,311,926 ) - 138,232
TOTAL FUNDS 2,246,292 (2,018,605 ) (61,000 ) 166,687

A current year 12 months and prior year 12 months combined position is as follows:

Net Transfers
movement between At
At 1.4.23 in funds funds 31.3.25
£    £    £    £   
Unrestricted funds
General fund (86,546 ) 212,157 (1,019 ) 124,592
Designated - Fundraising and Business
Development

22,632

(22,632

)

-

-
Designated - Sustainability Fund 15,574 (15,574 ) - -
Designated - Npower Fuel Poverty Fund 105,559 (64,078 ) - 41,481
57,219 109,873 (1,019 ) 166,073
Restricted funds
Safe & Warm Homes Fund 3,210 91 - 3,301
Hospital to a Healthier Home Hardship 772 - - 772
Wales & West Utilities - 70+ Cymru 9,552 (8,420 ) - 1,132
Sobell Foundation 10,000 - - 10,000
The Wolfson Foundation - (1,019 ) 1,019 -
Wales & West Utilities - Older not Colder - 147,339 - 147,339
23,534 137,991 1,019 162,544
TOTAL FUNDS 80,753 247,864 - 328,617

Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

20. Movement in funds - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 1,545,651 (1,280,494 ) (53,000 ) 212,157
Designated - Fundraising and Business
Development

-

(22,632

)

-

(22,632

)
Designated - Sustainability Fund - (15,574 ) - (15,574 )
Designated - Npower Fuel Poverty Fund - (64,078 ) - (64,078 )
1,545,651 (1,382,778 ) (53,000 ) 109,873
Restricted funds
Safe & Warm Homes Fund 10,885 (10,794 ) - 91
Wales & West Utilities - 70+ Cymru - (8,420 ) - (8,420 )
Sobell Foundation 20,000 (20,000 ) - -
Welsh Government - Managing Better 1,400,000 (1,400,000 ) - -
National Lottery Community Fund



64,357


(64,357


)


-


-
The Wolfson Foundation 3,375 (4,394 ) - (1,019 )
Hospital to a Healthier Home 949,949 (949,949 ) - -
Foundations 25,171 (25,171 ) - -
Oakdale Trust 2,357 (2,357 ) - -
Electrical Safety Council 16,271 (16,271 ) - -
Wales & West Utilities - Older not Colder 744,762 (597,423 ) - 147,339
H2HH Gwent RIF 184,762 (184,762 ) - -
Winter Pressures Safe and Warm Homes 2,607 (2,607 ) - -
Winter Pressures SWH 70 + 1,149 (1,149 ) - -
Veterans Fund 2,000 (2,000 ) - -
NEA - Warm Homes, Healthy Futures 60,000 (60,000 ) - -
3,487,645 (3,349,654 ) - 137,991
TOTAL FUNDS 5,033,296 (4,732,432 ) (53,000 ) 247,864

Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

20. Movement in funds - continued


Safe & Warm Homes Fund - Capital fund distributed to C&R Client for payment of work relating to home warmth and safety. Application for with criteria is in place.

Wales & West Utilities 70+ Cymru- To enable us to extend the employment contracts of Home Energy Officers in Care & Repair Agencies and the support services provided for people in fuel poverty and cold homes.

Sobell Foundation - Funding to support our fuel poverty and decarbonisation strategy. This includes research and evaluation of a recent fuel poverty project, making applications fo new services and influencing improved government fuel poverty policy.

Welsh Government - Managing Better - These funds were from Welsh Government Sustainable Social Services Third Sector Grant for delivering the Managing Better Services across Wales.

The Wolfson Foundation - A fund to purchase and distribute thermal cameras, Surface Pro tablets, laptops and laser distance measures, benefitting Care & Repair Cymru and all Care & Repair Agencies. The new equipment will enable us to modernise and improve many aspects of our technical and surveying services, remote working capabilities, and diagnosis of problems leading to cold homes.

Hospital to a Healthier Home - National commissioned by Welsh Government and NHS national commissioning unit, these services being co-ordinated by Care & Repair Cymru, and involving 12 Care & Repair Agencies, with 13 Caseworkers working out of 17 hospitals, in close partnership with health professionals, to speed up safe home discharges for older patients by making timely improvements or adaptations to their homes.

Hospital to a Healthier Home Gwent RIF - The Regional Integration Fund funds Hospital to a Healthier Home across the three Gwent Agencies within Aneurin Bevan University Health Board. This funding covers the revenue costs of four caseworkers, plus the national coordination, monitoring and reporting of the service.

Oakdale Trust - Capital fund distributed to C&R clients for payment of work relating to home warmth and safety. Application with criteria in place.

National Lottery Community Fund- Revenue funding to employ a Hardship Fund administrator and also capital funding to distribute to C&R clients for payment of work relating to home warmth and safety.

Wales & West - Older not colder - The service aims to support older people across Wales, by tackling fuel poverty, promoting energy efficiency in the home, educating clients about the importance of carbon monoxide (CO) safety and awareness, increasing the number of older people on the priority services register, and sourcing options for retrofitting through Welsh- and UK-government grants.

Winter Pressures Safe and Warm Homes- The funding was centrally held and distributed to 10 agencies as small grants, for 3 agencies to create hospital-based posts, and for 10 agencies to provide solutions for rapid adaptations or emergency repairs for home safety, cold homes, decluttering or social welfare.

Veterans Fund- Capital fund distributed to C&R Clients for payment of work relating to home warmth and safety. Application with criteria in place.

Foundations/Gas Safety - Capital fund distributed to C&R Clients for payment of work relating to home warmth and safety. Application with criteria in place.

Electrical Safety Funding - to undertake electrical works in vulnerable older people's homes where electricity hazards have been identified, and for the analysis of these works to produce a written public facing report for PR.

Warm Homes Healthy Futures (WHHF) - to project manage WHHF services being delivered by two Care & Repair Agencies, from National Energy Action VCMA funding, to tackle fuel poverty and improved energy efficiency of our clients' homes.

Designated Fund - Fundraising and Business Development - Reserve funds designated by trustees for fundraising work or work to develop a subsidiary social enterprise to provide services and generate income.

Designated - Sustainability Fund - Funds specifically designated by Board for exploring opportunities to continue to deliver the Attic Project in future.

Designated - NPower Fuel Poverty Fund - Funds from a donation by NPower which can be used flexibly to deliver services and support linked to alleviation of fuel poverty.

Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

21. Employee benefit obligations

Defined Contribution Scheme

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

The charge to profit or loss in respect of defined contribution schemes was £52,349 (2024: £49,089).

Defined Benefit Pension Scheme

The charity participates in the TPT Retirement Services Social Housing pension scheme which is a defined benefit scheme based on final pensionable salary.

Key Assumptions

2025 2024
% per annum % per annum
Discount Rate 5.73 4.87
Inflation (RPI) 3.13 3.19
Inflation (CPI) 2.76 2.76
Salary Growth 3.76 3.76

75% of maximum allowance for commutation of pension for cash at retirement.

Mortality Assumptions

2025 2024


Life
expectancy
(yrs


)


Life
expectancy
(yrs


)
Retiring Males 2025 20.5 20.5
Retiring Females 2025 23 23
Retiring Males 2045 21.7 21.8
Retiring Females 2045 24.5 24.4


Fair Value of Plan Assets, Present Value of Defined Benefit Obligation, and Defined Benefit Asset/Liability)

2025 2024
(£'000 ) (£'000 )
Fair value of plan assets 1,544 1,599
Present value of defined benefit obligation 1,824 1,964
Surplus/(deficit) in plan (280 ) (365 )
Unrecognised surplus - -
Defined benefit asset / (liability) to be recognised (280 ) (365 )
Deferred tax - -
Net defined benefit asset / (liability) to be recognised - -


Defined Benefit Costs Recognised in Other Comprehensive Income (OCI)




Period from
31 March
2024 to 31
March 2025
(£'000 )
Experience on plan assets (excluding amounts included in net interest cost) - Gain
/ (loss)


(131

)
Experience gains and losses arising on the plan liabilities - Gain / (loss) (46 )
Effects of changes in the demographic assumptions underlying the present value
of defined benefit obligation - Gain / (loss)


-
Effects of changes in the financial assumptions underlying the present value of the
defined benefit obligation - Gain / (loss)


185
Total actuarial gains and losses (before restriction due to some of the surplus not
being recognisable) - Gain / (loss)


8

Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

21. Employee benefit obligations - continued

Effects of changes in the amount of surplus that is not recoverable (excluding
amounts included in net interest cost) - Gain / (loss)


-
Total amount recognised in Other Comprehensive Income - Gain / (loss) 8

Multi-employer Defined Benefit Pension Scheme

FOR THE PERIOD ENDING 31 March 2025
COMPANY: Care & Repair Cymru SCHEME: TPT Retirement Solutions - The Growth Plan

The company participates in the scheme, a multi-employer scheme which provides benefits to some 521 non-associated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the company to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.

The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.

The scheme is classified as a 'last-man standing arrangement'. Therefore the company is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.

A full actuarial valuation for the scheme was carried out at 30 September 2023. This valuation showed assets of £514.9m, liabilities of £531.0m and a deficit of £16.1m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:

Deficit contributions

From 1 April 2025 to 31 March 2028 £2,100,000 per annum (payable monthly)

Unless a concession has been agreed with the Trustee the term to 31 March 2028 applies.

Note that the scheme's previous valuation was carried out with an effective date of 30 September 2010. This valuation showed assets of £800.3m, liabilities of £831.9m and a deficit of £31.6m. To eliminate this funding shortfall, the Trustee asked the participating employers to pay additional contributions to the scheme as follows:

Deficit contributions

From 1 April 2022 to 30 January 2025 £3,312,000 per annum (payable monthly)

The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities.

Where the scheme is in deficit and where the company has agreed to a deficit funding arrangement the company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.

Present Values of Provision


31 March 2025
(£)
31 March 2024
(£)
31 March 2023
(£)
Present value of provision 85 31 66

Reconciliation of Opening and Closing Provisions

2025 2024
) )
Provision at start of period 31 66
Unwinding of the discount factor (interest expense) 1 3
Deficit contribution paid (31 ) (38 )
Remeasurements - impact of any change in assumptions 1 0

Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

21. Employee benefit obligations - continued

Remeasurements - amendments to the contribution schedule 83 -
Provision at end of period 85 31
Income and Expenditure Impact
2025 2024
) )
Interest expense 1 3
Remeasurements - impact of any change in assumptions 1 (0 )
Remeasurements - amendments to the contribution schedule 83 -
Contributions paid in respect of future service* * *
Costs recognised in income and expenditure account * *


*includes defined contribution schemes and future service contributions (i.e. excluding any deficit reduction payments) to defined benefit schemes which are treated as defined contribution schemes. To be completed by the company.

Assumptions

31 March 2025 31 March 2024 31 March 2023
% per annum % per annum % per annum
Rate of discount 4.84 5.31 5.52

The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.

Defined Contributions Schedule

31 March 2025 31 March 2024 31 March 2023
(£) (£) (£)
Year 1 30 31 38
Year 2 30 - 31
Year 3 30 - -
Year 4 - - -
Year 5 - - -
Year 6 - - -
Year 7 - - -
Year 8 - - -
Year 9 - - -
Year 10 - - -
Year 11 - - -
Year 12 - - -
Year 13 - - -
Year 14 - - -
Year 15 - - -
Year 16 - - -
Year 17 - - -
Year 18 - - -
Year 19 - - -
Year 20 - - -

The company must recognise a liability measured as the present value of the contributions payable that arise from the deficit recovery agreement and the resulting expense in the income and expenditure account i.e. the unwinding of the discount rate as a finance cost in the period in which it arises.

It is these contributions that have been used to derive the company's balance sheet liability.


Care & Repair Cymru 2015

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

22. Related party disclosures

There were no related party transactions for the year ended 31 March 2025.