2024-04-01 2025-03-31 false Capium Accounts Production 1.1 09913202 2024-04-01 2025-03-31 09913202 bus:FullAccounts 2024-04-01 2025-03-31 09913202 bus:FRS102 2024-04-01 2025-03-31 09913202 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09913202 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09913202 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09913202 2024-04-01 2025-03-31 09913202 2025-03-31 09913202 bus:RegisteredOffice 2024-04-01 2025-03-31 09913202 core:WithinOneYear 2025-03-31 09913202 core:AfterOneYear 2025-03-31 09913202 1 2024-04-01 2025-03-31 09913202 bus:Director1 2024-04-01 2025-03-31 09913202 bus:Director1 2025-03-31 09913202 bus:Director1 2023-04-01 2024-03-31 09913202 2023-04-01 09913202 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 09913202 2023-04-01 2024-03-31 09913202 2024-03-31 09913202 core:WithinOneYear 2024-03-31 09913202 core:AfterOneYear 2024-03-31 09913202 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 09913202 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09913202 bus:OrdinaryShareClass1 2025-03-31 09913202 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 09913202 bus:OrdinaryShareClass1 2024-03-31 09913202 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 09913202 bus:OrdinaryShareClass2 2025-03-31 09913202 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 09913202 bus:OrdinaryShareClass2 2024-03-31 09913202 core:FurnitureFittings 2024-04-01 2025-03-31 09913202 core:FurnitureFittings 2025-03-31 09913202 core:FurnitureFittings 2024-03-31 09913202 core:InvestmentProperties 2024-04-01 2025-03-31 09913202 core:InvestmentProperties 2025-03-31 09913202 core:InvestmentProperties 2024-03-31 09913202 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 09913202 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 09913202 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 09913202 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 09913202 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 09913202 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 09913202 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 09913202 core:Non-currentFinancialInstruments 2025-03-31 09913202 core:Non-currentFinancialInstruments 2024-03-31 09913202 core:ShareCapital 2025-03-31 09913202 core:ShareCapital 2024-03-31 09913202 core:RevaluationReserve 2025-03-31 09913202 core:RevaluationReserve 2024-03-31 09913202 core:RetainedEarningsAccumulatedLosses 2025-03-31 09913202 core:RetainedEarningsAccumulatedLosses 2024-03-31 09913202 dpl:Item1 2024-04-01 09913202 dpl:Item1 2025-03-31 09913202 dpl:Item1 2023-04-01 09913202 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 09913202
England and Wales

 

 

 

JM PROP LTD



Unaudited Financial Statements
 


Period of accounts

Start date: 01 April 2024

End date: 31 March 2025
Director Jesus Yohany Munoz Orozco
Registered Number 09913202
Registered Office Unit 216 C/O Assets for Life, Waterhouse Business Centre
2 Cromar Way
Chelmsford
England
CM1 2QE
Accountants aa Chartered Accountants
6 Blenheim Court
Peppercorn Close
Peterborough
United Kingdom
PE1 2DU
1
Chartered Accountants' report to the board of directors on the preparation of the unaudited statutory accounts of JM Prop Ltd for the year ended 31 March 2025.
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of JM Prop Ltd for the year ended 31 March 2025 which comprise of the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the companys accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/members/regulations-standards-and-guidance
This report is made solely to the Board of Directors of JM Prop Ltd, as a body, in accordance with the terms of our engagement letter dated 01 April 2019. Our work has been undertaken solely to prepare for your approval the accounts of JM Prop Ltd and state those matters that we have agreed to state to the Board of Directors JM Prop Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than JM Prop Ltd and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that JM Prop Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of JM Prop Ltd. You consider that JM Prop Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of JM Prop Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts 31 March 2025.




....................................................
aa Chartered Accountants
6 Blenheim Court
Peppercorn Close
Peterborough
United Kingdom
PE1 2DU
09 November 2025
2
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 631,288    701,610 
631,288    701,610 
Current assets      
Debtors 4 417,496    343,250 
Cash at bank and in hand 11,594    83,994 
429,090    427,244 
Creditors: amount falling due within one year 5 (27,705)   (37,699)
Net current assets 401,385    389,545 
 
Total assets less current liabilities 1,032,673    1,091,155 
Creditors: amount falling due after more than one year 6 (722,327)   (712,384)
Provisions for liabilities 7 (55,628)   (73,283)
Net assets 254,718    305,488 
 

Capital and reserves
     
Called up share capital 8 2    2 
Revaluation Reserves 9 165,920    291,226 
Profit and loss account 88,796    14,260 
Shareholders' funds 254,718    305,488 
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 09 November 2025 and were signed on its behalf by:


-------------------------------
Jesus Yohany Munoz Orozco
Director
3
General Information
JM Prop Ltd is a private company, limited by shares, registered in England and Wales, registration number 09913202, registration address Unit 216 C/O Assets for Life, Waterhouse Business Centre, 2 Cromar Way, Chelmsford, England, CM1 2QE.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The directors believe that the company is experiencing good levels of sales growth and profitability, and that it is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings 20% Reducing Balance
Investment properties
Investment properties are properties held to earn rentals and/or for capital appreciation.
Investment properties should be recognised initially at cost and subsequently investment properties are measured at fair value. Gains and losses arising from changes in the fair value of investment properties are included in profit or loss in the period in which they arise.
The directors have revalued the properties at the financial year end. 
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.

Average number of employees including directors

Average number of employees during the year was 2 (2024 : 2).
3.

Tangible fixed assets

Cost or valuation Fixtures and Fittings   Investment properties   Total
  £   £   £
At 01 April 2024 4,832    700,000    704,832 
Additions    
Disposals    
Revaluations   (70,000)   (70,000)
At 31 March 2025 4,832    630,000    634,832 
Depreciation
At 01 April 2024 3,222      3,222 
Charge for year 322      322 
On disposals    
At 31 March 2025 3,544      3,544 
Net book values
Closing balance as at 31 March 2025 1,288    630,000    631,288 
Opening balance as at 01 April 2024 1,610    700,000    701,610 


4.

Debtors: amounts falling due within one year

2025
£
  2024
£
Prepayments & Accrued Income 996    1,750 
Deposits paid 1,500    1,500 
2,496    3,250 

4.

Debtors: amounts falling due after one year

2025
£
  2024
£
Amount Owed by Participating Interests 415,000    340,000 
415,000    340,000 

5.

Creditors: amount falling due within one year

2025
£
  2024
£
Corporation Tax 445    10,782 
Accrued Expenses   1,161 
Other Creditors 13,554    13,554 
Deferred income 1,504   
Directors' Current Accounts 12,202    12,202 
27,705    37,699 

6.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts (secured) 463,613    463,620 
Amounts Owed to Participating Interests 258,714    248,764 
722,327    712,384 

7.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 55,628    73,283 
55,628    73,283 

8.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
1 Class A share of £1.00 each  
1 Class B share of £1.00 each  
 

9.

Revaluation Reserves

2025
£
  2024
£
Revaluation Reserve b/fwd 291,226   
Revaluation of Fixed Assets (70,000)   291,226 
Deferred Tax Provided on Revaluation 17,977   
Prior Year Adjustment (73,283)  
165,920    291,226 

10.

Director’s loan

Directors Loan Account

The balance owed by the company as at 31 March 2025 is £12,202 (2024:£12,202) and is interest free.

The shareholders have also advanced the company £12,053 on an interest free loan (2024: £12,053)
11.

Related Parties loans

  1. During the year, the Company engaged in the following intercompany transactions with a common directors or shareholders

Particulars   2025
£
  2024
£
Assets for life Ltd (09935286) 258,714  248,764 
SAFL Property Ltd (10899741) (390,000) (340,000)
GD Maidenhead Holdings Ltd (12797074) (25,000)
(156,286) (91,236)

12.

Secured liabilities

All mortgages are secured against the property in which they represent.
13.

Creditors due after more than one year

The bank loans and overdrafts included in creditors due more than one year, has an amount of £463,613 (2024: £463,620) which is due greater than 1 year.


4