Company registration number 09929963 (England and Wales)
HTS (PROPERTY AND ENVIRONMENT) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
HTS (PROPERTY AND ENVIRONMENT) LIMITED
COMPANY INFORMATION
Directors
Mr G Clarke
(Appointed 2 May 2025)
Ms C Stevens
(Appointed 16 July 2024)
Mr A Townshend
(Appointed 17 November 2025)
Secretary
Mrs Christina Roach
Company number
09929963
Registered office
The Civic Centre
The Water Gardens
College Square
Harlow
CM20 1WG
Auditor
Ensors
Connexions
159 Princes Street
Ipswich
IP1 1QJ
Business address
Mead Park Industrial Estate
River Way
Harlow
CM20 2SE
HTS (PROPERTY AND ENVIRONMENT) LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
5 - 8
Directors' responsibilities statement
4
Independent auditor's report
9 - 11
Income statement
13
Statement of financial position
12
Statement of changes in equity
14
Notes to the financial statements
15 - 31
HTS (PROPERTY AND ENVIRONMENT) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report and financial statements for the year ended 31 March 2025.

Principle activities and review of the business

The principal activities of the Company are housing maintenance, gas servicing and repair, grounds maintenance, street cleaning and Capital works performed on behalf of Harlow District Council ("the Council") under a ten-year contract which commenced on 1st February 2017.

The Company has made a loss on ordinary activities before taxation of £615,921 for the year ended 31st March 2025 (2024: profit of £15,655).

Revenues were higher than expected at £32,896,191 in comparison to the budget for 2025: £29,389,240. This was mainly due to additional funding from the Council to clear outstanding high value expenditure relating to roofing and guttering works.

The company experienced notable financial losses during the reporting period, driven primarily by escalating operational costs and an increase in the volume of work required to maintain service standards. Rising inflation, higher contractor rates, and material costs placed considerable strain on budgets, while the expanded scope of works to make improvements to the service delivery further intensified resource demands. These pressures, combined with workforce challenges and limited capacity to absorb additional expenditure, have adversely impacted overall financial performance.

The Company measures performance in several ways, including contract performance, quality reviews, debt reviews, regular re-forecasting and monitoring reviews and overhead absorption costing; (allocating overhead costs to the operational costs centre of the business).

HTS (Property & Environment) Limited attaches great importance to its corporate responsibility as evidenced by the many community events attended by the company. This includes providing work experience to students and charitable fundraising events for St Clare Hospice and other local organisations.

 

HTS (PROPERTY AND ENVIRONMENT) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Principal Risks and uncertainties

The Company maintain a detailed Risk Management and Internal Control system. This requires the company to:

 

 

The Corporate Risk Register documents strategic risks pertinent to our strategic aspirations outlined in the new Business Plan, including environmental Impacts, supply chain, and cyber security. It serves as an agreed record of significant risks, current controls, mitigation efforts, and proposed actions to strengthen risk management.

HTS has identified a number of strategic risks on our Corporate Risk Register, each considered within the context of prevailing circumstances, strategic objectives, and risk severity. These risks ensure comprehensive coverage aligned with our Risk Management Framework. The Board continues to monitor these risks and uncertainties, ensuring that appropriate risk management strategies are in place.

Currently, the most significant business risks at the corporate level are:

 

Risk description

Mitigation

Financial sustainability

Robust financial planning, oversight and monitoring processes including Contract change notices and Strategic cost management. Delegation of Authority policy which governs approval of decisions and transactions. Payment runs reviewed by Senior Directors. Schedule of meetings in place with key client officers. Auditing of accounts. Forward planning on replacement of assets.

Operation Service Disruption

Preventive maintenance schedules in place for critical equipment. Strong relationships with our suppliers. Monitoring of KPIs o detect early warning signs of potential disruptions. Regular meetings with Trade Unions. Robust H&S regime with effective controls and measures. Cross-trained employees to cover essential roles.

 

HTS (PROPERTY AND ENVIRONMENT) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

Analysis of the development and performance

 

Over the past year, HTS has successfully delivered on the strategic objectives set out in the previous reporting period. We have completed a full realignment of our vision, mission, and values with our long-term strategic plan, and are now operating with a more focused and efficient framework for financial performance and service delivery.

Key developments include the implementation of new technologies, optimisation of service agreements, and improvements to our governance and workforce planning processes. These efforts have reinforced HTS’s position as a trusted, high-performing partner with Harlow District Council, delivering housing, environmental, and capital investment services with transparency, accountability, and value for money.

Succeed by Working Together: We have strengthened collaboration across departments, embedding a culture of teamwork and open communication through regular feedback sessions and cross-functional initiatives. The ongoing rollout of two new field management systems has delivered measurable improvements in front-line productivity and service delivery. We remain committed to being a Living Wage employer, aligned with the priorities of Harlow District Council.

Take Responsibility and Ownership: Empowering employees remains a cornerstone of our approach. Change management programs across Repairs & Maintenance, Environmental Services, and Capital Works have been completed, embedding a proactive culture where teams take ownership of outcomes and resolve issues swiftly. Continued investment in training and resources has supported our workforce to perform confidently and effectively.

For the year ended 31st March 2025, four reportable incidents were reported. This resulted in an Annual Incident Injury Rate (AIIR) of 705, which is higher than the current industry benchmark. We have been working hard to ensure that the appropriate mitigation measures and proactive safety strategies are in place. All incidents were thoroughly investigated, and control measures have been implemented to reduce future risk. The Company remains fully committed to maintaining a low Accident Incident Rate and promoting a safe and healthy working environment for employees.

Always Put Safety First: We continue to implement and enforce strict safety guidelines. For the year ended 31st March 2025, the company has had four reportable incidents (2024: 1 reportable incident), resulting in an Annual Injury Incident Rate of 245, which is lower than our industry standard of 400. The company remains committed to maintaining a low Accident Incident Rate and addressing safety concerns promptly.

Respect Our Customers: HTS strive to consistently meet high standards of customers, statutory and regulatory requirements. HTS is committed to enhancing customer satisfaction through open engagement with clients and continual improvement of systems. The 2024/25 customer satisfaction surveys resulted in 97% satisfied with overall HTS customer service and over 99% reporting that they found it easy to contact HTS customer service centre. This places HTS in upper quartile of customer satisfaction performance in the sector. HTS performance against contractual KPIs that govern the contract achieved 96% with gas compliance at 100% throughout the year.

Quality: Think Green: Sustainability remains a key priority. We have now fully deployed 12 electric fleet vehicles and transitioned to zero-emission tools across our operations. Environmental awareness initiatives for employees and residents are ongoing, and we continue to invest in green technologies and sustainable working practices to minimise our environmental impact.

On behalf of the board

Mr G Clarke
Director
25 November 2025
HTS (PROPERTY AND ENVIRONMENT) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards including FRS 101 "Reduced Disclosure Framework", and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activities of the Company are housing maintenance, gas servicing and boiler repair, grounds maintenance, street cleaning and Capital works performed on behalf of Harlow District Council ("the Council") under a ten-year contract which commenced on 1st February 2017.

Results and dividends

The company made a loss after tax of £615,921 (2024: profit of £2,400) for the year which has been included within reserves.

Ordinary dividends were paid amounting to £1,150,000. A signed written resolution was agreed with Board; prior to financial performance being finalized. Hence, the adverse financial position led to negative reserve position. Full support from our Shareholder has been granted.

Directors

During the year, the company adopted new Articles of Association on 29 April 2025. This formed part of a planned governance review aimed at aligning Board structure with the strategic direction of the business, while also delivering cost efficiencies.

As part of this transition, all existing Non-Executive Directors stood down at the end of April 2025. A newly constituted Board was approved, comprising two Council-appointed directors and one independent non-executive director. The revised Articles of Association for HTS (Property & Environment) Limited were updated to reflect this new governance structure.

These changes are designed to simplify decision-making, ensure appropriate oversight, and create a more proportionate governance model that aligns with the company’s operational scale and turnover. The updated Board structure also allows for improved accountability and responsiveness to the needs of the Shareholder. These changes have contributed to the higher turnover of directors during this period.

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr G Clarke
(Appointed 2 May 2025)
Mr A Belton
(Resigned 3 May 2025)
Ms Y Carter
(Resigned 2 May 2025)
Mr J Dunne
(Resigned 16 July 2024)
Ms J Ellis
(Appointed 2 May 2025 and resigned 27 June 2025)
Mr M Everard
(Resigned 31 October 2025)
Ms R Farrant
(Appointed 16 July 2024 and resigned 2 May 2025)
Ms A Jeffers
(Resigned 2 May 2025)
Mr E Johnson
(Resigned 23 May 2024)
Mr B Kambo
(Resigned 2 May 2025)
Mr D Morrissey
(Resigned 3 May 2025)
Mr M Saggers
(Resigned 16 July 2024)
Ms C Stevens
(Appointed 16 July 2024)
Ms N Terrell
(Appointed 16 July 2024 and resigned 2 May 2025)
Mr A Townshend
(Appointed 17 November 2025)

Ms C Stevens resigned on 2 May 2025 and was reappointed on 28 July 2025.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
Financial instruments
Treasury operations and Financial Instruments

The Company operates a treasury function which is, responsible for managing the liquidity, interest and credit risks associated with the company’s activities.

 

The Company's principal financial instruments include loans (the main purpose of which is to raise finance for the company's operations). In addition, the company has various other financial assets and liabilities such as other receivables, amounts due from the Council and trade creditors arising directly from its operations. The company does not have any ‘derivative' instruments.

Liquidity risk

The Company maintains bank balances to meet the ongoing needs of the business. Liquidity risk is actively managed through regular budget reviews with the senior management team. These reviews ensure that the organisation maintains sufficient cash flow to meet its operational and strategic obligations.

Interest rate risk

All loans, lease and hire purchase agreements are on a fixed interest rate and therefore the Company reduces any exposure to changes in interest rates.

Credit risk

Harlow Council is the ultimate shareholder of the Company and also the main customer. As such the credit risk to the Company is very low.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the Company continues and that the appropriate training is arranged. It is the policy of the Company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees. To this end the Company is recognised as a Disability Confident Employer.

Employee involvement

The Company's policy is to consult and discuss with employees through its recognition of trade unions, and at daily team meetings, matters likely to affect employees' interests.

 

Information is also shared with employees via weekly employee bulletins, regular messages via the company’s HR system, and bi-annual Town Hall style meetings. All of these methods of communication used seek to achieve a common awareness of all employees of the financial and economic factors affecting the Company’s performance.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
Business relationships

HTS (Property & Environment) Limited remain committed to continuous improvement in our governance practices and regularly review our policies and procedures to ensure they remain effective and relevant in a changing business landscape. Our goal is to foster a culture of accountability and ethical behaviour at all levels of the company, ensuring that we remain responsive to the needs of our Shareholder and deliver value to the community we serve.

 

Our enhanced governance framework positions us well to navigate future challenges and opportunities, supporting our vision to deliver high-quality services and achieve sustainable growth. We will continue to build on this foundation, maintaining the highest standards of governance to drive our success forward.

 

HTS (Property & Environment) Limited remains committed to working in close partnership with our Shareholder, Harlow District Council, to support the delivery of their strategic vision: “Building Harlow’s Future.”

 

During the period we have taken significant steps to enhance business relationships and collaboration by co-locating key teams from both HTS (Property & Environment) Limited and the Council. This initiative aims to improve communication, increase operational efficiency, and strengthen alignment with our Shareholder’s goals.

 

Our organisational structure has also been streamlined to reduce overheads, foster a more agile way of working, and ensure that the business is better placed to respond to the evolving needs of the community. These changes reflect our shared commitment to achieving long-term sustainability, improving service delivery, and delivering greater value for residents.

 

We continue to foster a culture of accountability, transparency, and ethical conduct across all levels of the organisation. By aligning our governance and operational practices with the Council’s ambitions, we are working together more effectively to build a thriving, sustainable future for Harlow.

 

Future developments

In the coming period, HTS (Property & Environment) Limited will continue to focus on delivering high-quality frontline services across housing repairs, maintenance, environmental services, and capital works for Harlow District Council.

Our recent organisational changes, including the streamlining of leadership and support functions, have been implemented to ensure the business is better positioned to respond to future challenges. The priority now is to strengthen our capacity where it matters most — on the front line. This means actively identifying and addressing staffing gaps, investing in recruitment and onboarding, and ensuring our teams have the tools, technology, and support they need to deliver services efficiently and to a high standard.

These changes are central to supporting the Shareholder’s strategic vision of “Building Harlow’s Future.” By creating a leaner, more agile, and better-integrated organisation, we are aligning our operations with the Council’s long-term objectives — driving greater efficiency, enhancing service quality, and delivering meaningful outcomes for residents.

As part of this ongoing transformation, HTS will continue to advance its digital capabilities, including the roll-out of new field service management software to improve operational visibility and enhance service delivery.

We are committed to continuous improvement and innovation and will build on the strong foundations of our first seven years of trading. Working in closer collaboration with our Shareholder, we aim to support the long-term success and sustainability of Harlow, ensuring our services play a key role in improving the lives of those who live and work in the town.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
Governance

HTS (Property & Environment) Limited remains committed to maintaining high standards of corporate governance. During the reporting period, a significant update to the company’s governance framework was implemented, including the adoption of new Articles of Association on 29 April 2025 and the reconstitution of the HTS Group Board.

 

These changes were introduced to better align the governance structure with the scale and complexity of the business, supporting more agile decision-making while maintaining robust oversight. The revised governance model reduces the size of the Board to a streamlined structure comprising two Council-appointed directors and one independent non-executive director.

 

This new framework is designed to enhance efficiency and accountability, with the independent director role ensuring continued external challenge and scrutiny. The updated Memorandum and Articles of Association of HTS (Property & Environment) Limited provide the formal basis for this revised structure.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the Company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the Company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr G Clarke
Director
25 November 2025
HTS (PROPERTY AND ENVIRONMENT) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HTS (PROPERTY AND ENVIRONMENT) LIMITED
- 9 -
Opinion

We have audited the financial statements of HTS (Property and Environment) Limited (the 'company') for the year ended 31 March 2025 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

HTS (PROPERTY AND ENVIRONMENT) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HTS (PROPERTY AND ENVIRONMENT) LIMITED (CONTINUED)
- 10 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have given consideration to the control environment (including management's own process for identifying and assessing risks) as well as the nature of the entity, the industry in which it operates and the underlying performance. Consideration was also given to the attitudes and incentives of management to commit fraud. We determined that the greatest potential for fraud existed in the following areas: timing of recognition of income, posting of unusual journals and complex transactions. In line with all audits performed under ISAs (UK), we planned and performed specific procedures to respond to the risk of management override of controls.

 

We also obtained an understanding of the applicable laws and regulations that the company has to abide by, through discussions with management and those charged with governance, as well as commercial knowledge of the sector and statutory legislation. We paid particular focus to those laws and regulations that had the potential to materially impact the amounts and disclosures within the financial statements. The key laws and regulations we identified were the UK Companies Act, employment law, health and safety, tax legislation and landlord regulations.

 

After our initial risk assessment, we performed the following procedures to detect material misstatements in respect of irregularities arising due to fraud or error:

HTS (PROPERTY AND ENVIRONMENT) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HTS (PROPERTY AND ENVIRONMENT) LIMITED (CONTINUED)
- 11 -

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness

- Reviewing financial statement disclosures and testing these against supporting documentation to assess compliance with applicable laws and regulations

- Assessing of key accounting estimates within the financial statements in order to assess their reasonableness and determining whether there were any indications of management bias in the estimates

- Reviewing minutes of meetings of those charged with governance

- Enquiring of management as to whether they are aware of any alleged, suspected or actual fraud during the year

 

We also performed procedures to satisfy ourselves regarding compliance with applicable laws and regulations, including:

 

- Enquiring of management and those charged with governance if there were any actual and potential litigation and claims

- Reviewing minutes of meetings of those charged with governance

- Reviewing legal expenses for any indicators of litigation or claims against the company

 

All audit team members were made aware of the applicable laws and regulations, as well as potential fraud risks during the planning stage of the audit and this was discussed at the audit team planning meeting. It was therefore determined that team members all had the relevant awareness and competence to identify any instances of non-compliance with relevant laws and regulations or fraud.

 

There are, however, inherent limitations to our above audit procedures. Auditing standards only require us to enquire of the directors and management regarding non-compliance with laws and regulations, as well as review regulatory and legal correspondence (if there is any). It is therefore possible that instances of non-compliance could be missed, particularly where the law in itself is far removed from any financial transactions.

 

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Barry Gostling (Senior Statutory Auditor)
For and on behalf of Ensors, Statutory Auditor
Chartered Accountants
Connexions
159 Princes Street
Ipswich
IP1 1QJ
25 November 2025
HTS (PROPERTY AND ENVIRONMENT) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 12 -
2025
2024
Notes
£
£
£
£
Non-current assets
Intangible assets
11
748,470
388,719
Property, plant and equipment
12
3,336,562
1,628,457
4,085,032
2,017,176
Current assets
Inventories
14
144,086
123,418
Trade and other receivables
15
1,815,546
2,829,981
Investments
13
-
0
550,487
Cash and cash equivalents
1,878,361
1,258,141
3,837,993
4,762,027
Current liabilities
16
(6,635,009)
(4,623,647)
Net current (liabilities)/assets
(2,797,016)
138,380
Total assets less current liabilities
1,288,016
2,155,556
Non-current liabilities
16
(1,551,245)
(652,864)
Provisions for liabilities
Deferred tax liabilities
19
(103,928)
(105,462)
Net (liabilities)/assets
(367,157)
1,397,230
Equity
Called up share capital
22
1
1
Retained earnings
(367,158)
1,397,229
Total equity
(367,157)
1,397,230

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 25 November 2025 and are signed on its behalf by:
Mr G Clarke
Director
Company registration number 09929963 (England and Wales)
HTS (PROPERTY AND ENVIRONMENT) LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
Revenue
3
32,896,191
32,177,854
Cost of sales
(29,961,637)
(28,924,858)
Gross profit
2,934,554
3,252,996
Administrative expenses
(3,657,679)
(3,413,977)
Other operating income
176,506
185,768
Operating (loss)/profit
5
(546,619)
24,787
Investment income
7
15,751
27,292
Interest payable to group undertakings
8
(63,195)
(7,874)
Other finance costs
8
(21,858)
(28,550)
(Loss)/profit before taxation
(615,921)
15,655
Tax on (loss)/profit
9
1,534
(13,255)
(Loss)/profit and total comprehensive income for the financial year
(614,387)
2,400

The income statement has been prepared on the basis that all operations are continuing operations.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 April 2023
1
1,394,829
1,394,830
Year ended 31 March 2024:
Profit and total comprehensive income
-
2,400
2,400
Balance at 31 March 2024
1
1,397,229
1,397,230
Year ended 31 March 2025:
Loss and total comprehensive income
-
(614,387)
(614,387)
Transactions with owners:
Dividends
10
-
(1,150,000)
(1,150,000)
Balance at 31 March 2025
1
(367,158)
(367,157)
HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
1
Accounting policies
Company information

HTS (Property and Environment) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Civic Centre, The Water Gardens, College Square, Harlow, CM20 1WG.

1.1
Accounting convention

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:

 

Where required, equivalent disclosures are given in the group accounts of HTS Group Limited. The group accounts of HTS Group Limited are available to the public and can be obtained as set out in note 23.

1.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The directors have considered the factors that impact the company’s future financial performance, cash flows and financial position, along with the company’s current liquidity in forming their conclusion on the applicability of the going concern basis.

 

As the company's current liabilities exceed its current assets the company is reliant upon the support of its parent undertaking. The parent undertaking has provided a formal letter of support to the company.

1.3
Revenue

Revenue arises from the provisions of goods and services provided in line with the principal activities set out in the Directors' report and excludes value added tax.

 

Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The company recognises revenue when it transfers control of a product or service to a customer.

 

There is an annual service charge (building maintenance, street cleaning and environmental services) which is a fixed-price contract, revenue is recognised as the service is provided during the period. The customer pays the fixed amount based on a payment schedule, normally paid in the same month as the service is rendered.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -

There are also capital and planned works performed for customers and amounts are recognised based on valuations provided by qualified surveyors. Customers are normally invoiced monthly, once valuations have been certified by the customer. Payment is due within 31 days from the date of the invoice.

1.4
Intangible assets other than goodwill

Intangible assets are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably. Intangible assets are initially recognised at cost and are subsequently measured at cost net of amortisation and any provision for impairment.

 

Amortisation is provided on intangible fixed assets at rates calculated to write off the cost of each asset on a straight-line basis over its expected useful life, as follows:

 

Purchased computer software 20%

1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvem'ts
20% of cost
Computers and office equipment
20%-33.33% of cost
Plant and machinery
20% of cost
Motor vehicles
20%-33.33% of cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

In relation to small tools it is the company's policy to expense tools with an individual of less than £1,000 as consumables as these are likely to have an estimated useful life of less that 12 months.

1.6
Borrowing costs related to non-current assets

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.7
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Intangible assets do not have indefinite useful lives so are not tested for impairment annually.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Inventories

Inventories are stated at cost and relate to fuel and vehicle parts being used in the business.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less, Bank deposits with original maturities of over three months are shown in current investments.

1.10
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs. The company does not have any

financial assets at fair value through the profit and loss account.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets

Financial assets carried at amortised cost are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

 

For trade receivables, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be recognised from initial recognition of the receivables.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.11
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'. The company only has 'other financial liabilities'

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

The company’s employees are members the Essex pension fund which is a defined benefit pension plan and a part of the Local Government Pension Fund.

 

The assets of the scheme are held separately from those of the company in an independently administered fund. Pension scheme assets are measured using fair values. Pension scheme liabilities are measured using a projected unit method and discounted at the current rate of return on a high quality corporate bond of equivalent term and currency to the liability.

 

It has been agreed with Harlow District Council that contributions payable by the Company will be capped at either 10.6% or 14.1%.

 

To the extent that the company has a liability to pay any additional amounts to the scheme such liabilities are negated by an equal contingent asset arising from the capping agreement with Harlow District Council.

 

Accordingly, the contributions paid by the company are set in relation to the current service period only and as such the company has accounted for the contributions to this scheme as if they were a defined contribution scheme.

 

Harlow District Councils’ Indemnity of the pension deficits supports the preparation of the financial statements on a going concern basis.

 

HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.16
Leases
As lessee

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Contracts with no consideration are therefore outside the scope of IFRS 16. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

As lessor

When the company acts as a lessor, leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees, over the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains lease and non-lease components, the company applies IFRS 15 to allocate the consideration in the contract. When the company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately, classifying the sub-lease with reference to the right-of-use asset arising from the head lease instead of the underlying asset. There was consideration, but this was agreed for a 12 month period only and no formal lease was in place, therefore the company has elected not to recognise short term right to use assets, therefore sub-leases are classified for as operating leases. Rental income from sub-leases is credited to the profit and loss account on a straight line basis over the period of the lease.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Critical judgements
Accounting for the defined benefit scheme

There has been significant judgement involved when reviewing the agreement with the Harlow District Council and concluding that all the actuarial risks associated with the scheme remain with Harlow District Council and therefore the asset/deficit of the scheme relating to the company has not been accounted for within these accounts.

Accounting for leases with no consideration

There has been significant judgement made on whether the head lease between the company and Harlow District Council in relation to Mead Park should be accounted for as a right to use asset. Before 1 April 2024, there was no consideration for the company’s right to use Mead Park, this is therefore outside the scope of IFRS 16 and no accounting is required. From 1 April 2024 there was consideration, but this was agreed for a 12 month period only and no formal lease was in place, therefore the company has elected not recognise short term right to use assets.

 

3
Revenue
2025
2024
£
£
Revenue analysed by class of business
Building maintenance, street cleaning and environmental services
32,896,191
32,177,854
2025
2024
£
£
Other income
Rental other income
100,540
100,540
Other significant income
75,966
85,228
HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Operations and Customer Services
310
305
Capital Works and Commercial
16
16
Administration and Support
31
33
Total
357
354

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
12,501,134
12,386,250
Social security costs
1,250,683
1,182,675
Pension costs
1,345,451
1,334,600
15,097,268
14,903,525
5
Operating (loss)/profit
2025
2024
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(597)
109
Fees payable to the company's auditor for the audit of the company's financial statements
21,180
18,090
Depreciation of property, plant and equipment
926,838
585,743
Loss on disposal of property, plant and equipment
4,060
-
Amortisation of intangible assets
11,231
-
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
243,723
204,204
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
156,252
125,267
HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
7
Investment income
2025
2024
£
£
Interest income
Interest on bank deposits
15,751
27,292
8
Finance costs
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest payable to group undertakings
63,195
7,874
Interest on lease liabilities
21,858
28,550
85,053
36,424

£12,437 (2024 - £-) of borrowing costs are included in the cost of qualifying assets during the year. These are not included in the borrowing costs above.

9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of temporary differences
(1,534)
13,255

The charge for the year can be reconciled to the (loss)/profit per the income statement as follows:

2025
2024
£
£
(Loss)/profit before taxation
(615,921)
15,655
Expected tax (credit)/charge based on a corporation tax rate of 25.00% (2024: 25.00%)
(153,980)
3,914
Effect of expenses not deductible in determining taxable profit
535
124
Group relief
13,777
-
0
Depreciation on assets not qualifying for tax allowances
123
195
Transfer price adjustments
-
7,739
Adjustment to deferred tax in respect of previous year
137,863
1,283
Other differences
148
-
Taxation (credit)/charge for the year
(1,534)
13,255
HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
10
Dividends
2025
2024
2025
2024
Amounts recognised as distributions:
per share
per share
Total
Total
£
£
£
£
Ordinary share
Final dividend paid
1,150,000.00
-
1,150,000
-
11
Intangible fixed assets
Computer software
£
Cost
At 31 March 2024
388,719
Additions - purchased
358,545
Transfers
12,437
At 31 March 2025
759,701
Amortisation and impairment
Charge for the year
11,231
At 31 March 2025
11,231
Carrying amount
At 31 March 2025
748,470
At 31 March 2024
388,719

Included in intangible assets is £79,299 (2023: £388,719) of assets that were under construction at the year end.

12
Property, plant and equipment
Leasehold improvem'ts
Computers and office equipment
Plant and machinery
Motor vehicles
Total
£
£
£
£
£
Cost
At 31 March 2024
180,630
323,956
1,384,827
2,999,321
4,888,734
Additions
244
70,131
8,195
2,572,870
2,651,440
Disposals
-
0
-
0
(118,500)
(100,233)
(218,733)
Transfers
(15,858)
3,421
-
0
-
0
(12,437)
At 31 March 2025
165,016
397,508
1,274,522
5,471,958
7,309,004
HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Property, plant and equipment
Leasehold improvem'ts
Computers and office equipment
Plant and machinery
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 25 -
Accumulated depreciation and impairment
At 31 March 2024
72,686
297,800
895,675
1,994,116
3,260,277
Charge for the year
19,195
14,973
131,363
761,307
926,838
Eliminated on disposal
-
0
-
0
(118,499)
(96,174)
(214,673)
At 31 March 2025
91,881
312,773
908,539
2,659,249
3,972,442
Carrying amount
At 31 March 2025
73,135
84,735
365,983
2,812,709
3,336,562
At 31 March 2024
107,944
26,156
489,152
1,005,205
1,628,457

Property, plant and equipment includes right-of-use assets, as follows:

Right-of-use assets
2025
2024
£
£
Net values
Plant and machinery
59,867
82,317
Computers and office equipment
4,125
-
Motor vehicles
489,652
671,965
553,644
754,282
Additions
6,889
352,035
Depreciation charge for the year
Plant and machinery
22,450
22,450
Computers and office equipment
2,764
4,316
Motor vehicles
182,314
283,193
207,528
309,959
13
Investments
Current
Non-current
2025
2024
2025
2024
£
£
£
£
Investments held at fair value through profit or loss
-
0
550,487
-
0
-
0
HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Investments
(Continued)
- 26 -
Fair value of financial assets carried at amortised cost

The directors consider that the carrying amounts of financial assets carried at amortised cost in the financial statements approximate to their fair values.

14
Inventories
2025
2024
£
£
Tools, fuel and vehicle repairs stock
144,086
123,418
15
Trade and other receivables
2025
2024
£
£
Trade receivables
44,619
40,899
Amounts owed by fellow group undertakings
61,143
905,111
Other receivables
27,662
17,331
Prepayments and accrued income
1,682,122
1,866,640
1,815,546
2,829,981

Trade receivables disclosed above are classified as loans and receivables and are therefore measured at amortised cost.

16
Liabilities
Current
Non-current
2025
2024
2025
2024
Notes
£
£
£
£
Borrowings
17
844,710
136,956
1,224,806
122,560
Trade and other payables
18
4,686,523
3,664,464
-
0
-
0
Taxation and social security
826,714
548,514
-
-
Lease liabilities
20
206,489
205,946
326,439
530,304
Deferred income
21
70,573
67,767
-
0
-
0
6,635,009
4,623,647
1,551,245
652,864
17
Borrowings
Current
Non-current
2025
2024
2025
2024
£
£
£
£
Borrowings held at amortised cost:
Loans from parent undertaking
844,710
136,956
1,224,806
122,560
HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
18
Trade and other payables
2025
2024
£
£
Trade payables
2,233,305
2,082,437
Amount owed to parent undertaking
30,910
-
0
Accruals and deferred income
2,179,388
1,566,908
Other payables
242,920
15,119
4,686,523
3,664,464

The directors consider that the carrying amounts of financial liabilities carried at amortised cost in the financial statements approximate to their fair values.

19
Deferred taxation
Liabilities
2025
2024
£
£
Deferred tax balances
103,928
105,462

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

ACAs
Tax losses
Other
Total
£
£
£
£
Liability at 1 April 2023
109,328
-
0
(17,121)
92,207
Deferred tax movements in prior year
Charge/(credit) to profit or loss
142,682
(134,030)
4,603
13,255
Liability at 1 April 2024
252,010
(134,030)
(12,518)
105,462
Deferred tax movements in current year
Charge/(credit) to profit or loss
-
(1,534)
-
(1,534)
Liability at 31 March 2025
252,010
(135,564)
(12,518)
103,928

Deferred tax assets and liabilities are offset in the financial statements only where the company has a legally enforceable right to do so.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
20
Lease liabilities
2025
2024
Maturity analysis
£
£
Within one year
220,087
227,457
In two to five years
335,835
553,124
Total undiscounted liabilities
555,922
780,581
Future finance charges and other adjustments
(22,994)
(44,331)
Lease liabilities in the financial statements
532,928
736,250

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2025
2024
£
£
Current liabilities
206,489
205,946
Non-current liabilities
326,439
530,304
532,928
736,250
2025
2024
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
21,858
28,550

The fair value of the company's lease obligations is approximately equal to their carrying amount.

21
Deferred revenue
2025
2024
£
£
Arising from the annual service charge and rent
70,573
67,767
22
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
23
Controlling party

The parent company of HTS (Property and Environment) Limited is HTS Group Ltd and its registered office is The Civic Centre, The Water Gardens, College Square, Harlow. Essex. CM20 1WG.

The ultimate parent undertaking and controlling party is Harlow District Council.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
23
Controlling party
(Continued)
- 29 -

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
Harlow District Council
Smallest group
HTS Group Ltd

The consolidated financial statements of the smallest and largest group are available from The Civic Centre, The Water Gardens, College Square, Harlow. Essex. CM20 1WG.

HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
24
Retirement benefit schemes

Defined contribution scheme

The company operates a defined contribution pension scheme for all qualifying employees with Smart pension. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

The total costs charged to income in respect of defined contribution plans is £74,824 (2024: £50,276)

 

Defined benefit scheme

Qualifying employees belonged to the Local Government Pension Scheme (LGPS), which is managed by Essex County Council. This is a funded defined-benefit scheme, with the assets held in separate trustee-administered funds.

 

Harlow District Council entered into an agreement with the company which has the effect of capping the employer pension contributions payable by the company to the Essex Local Government Pension Scheme.

 

Due to the capping of the contributions the defined benefit scheme will be treated as a defined contribution scheme for the purposes of the preparation of the accounts and the contributions will be recognised as they fall due.

 

Included within the pension charge are contributions of £2,290,263 (2024: 2,213,388) payable by the company to the fund less £949,107 (2024: £928,107) reimbursed by Harlow District Council under the capping contribution arrangement.

 

If there was a net pension liability it would be guaranteed by the Local Authority and not the company, therefore the net pension liability would treated as contingent liability which would have an equal contingent asset being the fair value of the guarantee. However this year there is a surplus, this can only be recognised to the extent that the company can recover that surplus, ether through a reduction in future contributions or a refund to the company. The company is not able to determine that the future contributions will be reduced and it is unlikely the company will receive a refund. Therefore, the surplus is not recognised in the financial statements.

 

Liabilities have been assessed on an actuarial basis using the projected unit credit method, an estimate of the pensions that will be payable in future years dependent on assumptions about mortality rates, salary levels, etc. The pension scheme's assets/liabilities have been assessed by Barnett Waddingham, an independent firm of actuaries, estimates for the Company being based on the latest full valuation of the scheme as at 31 March 2025. The key assumptions (expressed as weighted averages) at the period end were as follows:

 

2025

2024

CPI

2.90%

2.95%

Discount rate

5.80%

4.90%

Salary increase rate

3.90%

3.95%

Pension increase rate

3.90%

3.95%

In valuing the liabilities of the pension fund at 31 March 2025, mortality assumptions have been made as indicated below.

The assumptions relating to longevity underlying the pension liabilities at the balance sheet date are based on standard actuarial mortality tables and include an allowance for future improvements in longevity. The assumptions are equivalent to expecting a 65 year old to live for a number of years as follows:

HTS (PROPERTY AND ENVIRONMENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
24
Retirement benefit schemes (continued)

The contingent amounts arising from the group’s obligations in respect of this defined benefit pension plan are as follows:

 

2025

£’000

2024

£’000

Present value of defined benefit obligations

(45,768)

(50,680)

Fair value of plan assets

70,652

66,967

Surplus in scheme assets

24,884

16,247

Restriction on scheme assets

(24,884)

(16,247)

Total amount recognised

-

-

2025-03-312024-04-01Mr G ClarkeMr A BeltonMs Y CarterMr J DunneMs J EllisMr M EverardMs R FarrantMs A JeffersMr E JohnsonMr B KamboMr D MorrisseyMr M SaggersMs C StevensMs N TerrellMr A TownshendMrs Christina RoachfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2099299632024-04-012025-03-3109929963bus:Director12024-04-012025-03-3109929963bus:Director132024-04-012025-03-3109929963bus:Director152024-04-012025-03-3109929963bus:CompanySecretary12024-04-012025-03-3109929963bus:Director22024-04-012025-03-3109929963bus:Director32024-04-012025-03-3109929963bus:Director42024-04-012025-03-3109929963bus:Director52024-04-012025-03-3109929963bus:Director62024-04-012025-03-3109929963bus:Director72024-04-012025-03-3109929963bus:Director82024-04-012025-03-3109929963bus:Director92024-04-012025-03-3109929963bus:Director102024-04-012025-03-3109929963bus:Director112024-04-012025-03-3109929963bus:Director122024-04-012025-03-3109929963bus:Director142024-04-012025-03-3109929963bus:RegisteredOffice2024-04-012025-03-31099299632025-03-3109929963core:IntangibleAssetsOtherThanGoodwill2025-03-3109929963core:IntangibleAssetsOtherThanGoodwill2024-03-3109929963core:ComputerSoftware2025-03-3109929963core:ComputerSoftware2024-03-31099299632024-03-3109929963core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2025-03-3109929963core:FurnitureFittings2025-03-3109929963core:PlantMachinery2025-03-3109929963core:MotorVehicles2025-03-3109929963core:ContinuingOperations2025-03-3109929963core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-03-3109929963core:FurnitureFittings2024-03-3109929963core:PlantMachinery2024-03-3109929963core:MotorVehicles2024-03-3109929963core:BetweenOneFiveYears2024-03-3109929963core:CurrentFinancialInstruments2025-03-3109929963core:CurrentFinancialInstruments2024-03-3109929963core:Non-currentFinancialInstruments2025-03-3109929963core:Non-currentFinancialInstruments2024-03-3109929963core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109929963core:AcceleratedTaxDepreciationDeferredTax2023-03-3109929963core:TaxLossesCarry-forwardsDeferredTax2023-03-3109929963core:ShareCapital2025-03-3109929963core:ShareCapital2024-03-3109929963core:RetainedEarningsAccumulatedLosses2025-03-3109929963core:RetainedEarningsAccumulatedLosses2024-03-31099299632023-03-31099299632023-04-012024-03-3109929963core:ContinuingOperations2024-04-012025-03-310992996312024-04-012025-03-310992996312023-04-012024-03-3109929963core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3109929963core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3109929963core:ComputerSoftware2024-04-012025-03-3109929963core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-03-3109929963core:FurnitureFittings2024-03-3109929963core:PlantMachinery2024-03-3109929963core:MotorVehicles2024-03-31099299632024-03-3109929963core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3109929963core:FurnitureFittings2024-04-012025-03-3109929963core:PlantMachinery2024-04-012025-03-3109929963core:MotorVehicles2024-04-012025-03-3109929963core:FinancialAssetsHeldForTradingcore:FairValuecore:CurrentFinancialInstruments2025-03-3109929963core:FinancialAssetsHeldForTradingcore:FairValuecore:CurrentFinancialInstruments2024-03-3109929963core:FinancialAssetsHeldForTradingcore:FairValuecore:Non-currentFinancialInstruments2025-03-3109929963core:FinancialAssetsHeldForTradingcore:FairValuecore:Non-currentFinancialInstruments2024-03-3109929963core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109929963core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109929963core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3109929963bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109929963bus:FRS1012024-04-012025-03-3109929963bus:Audited2024-04-012025-03-3109929963bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP