IRIS Accounts Production v25.4.0.155 10181872 director 1.11.23 31.10.24 31.10.24 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh101818722023-10-31101818722024-10-31101818722023-11-012024-10-31101818722022-10-31101818722022-11-012023-10-31101818722023-10-3110181872ns15:EnglandWales2023-11-012024-10-3110181872ns14:PoundSterling2023-11-012024-10-3110181872ns10:Director12023-11-012024-10-3110181872ns10:PrivateLimitedCompanyLtd2023-11-012024-10-3110181872ns10:SmallEntities2023-11-012024-10-3110181872ns10:AuditExempt-NoAccountantsReport2023-11-012024-10-3110181872ns10:SmallCompaniesRegimeForDirectorsReport2023-11-012024-10-3110181872ns10:SmallCompaniesRegimeForAccounts2023-11-012024-10-3110181872ns10:FullAccounts2023-11-012024-10-311018187212023-11-012024-10-3110181872ns10:OrdinaryShareClass12023-11-012024-10-3110181872ns10:RegisteredOffice2023-11-012024-10-3110181872ns5:CurrentFinancialInstruments2024-10-3110181872ns5:CurrentFinancialInstruments2023-10-3110181872ns5:Non-currentFinancialInstruments2024-10-3110181872ns5:Non-currentFinancialInstruments2023-10-3110181872ns5:ShareCapital2024-10-3110181872ns5:ShareCapital2023-10-3110181872ns5:RetainedEarningsAccumulatedLosses2024-10-3110181872ns5:RetainedEarningsAccumulatedLosses2023-10-3110181872ns5:NetGoodwill2023-11-012024-10-3110181872ns5:IntangibleAssetsOtherThanGoodwill2023-11-012024-10-3110181872ns5:PlantMachinery2023-11-012024-10-3110181872ns5:FurnitureFittings2023-11-012024-10-3110181872ns5:MotorVehicles2023-11-012024-10-3110181872ns5:ComputerEquipment2023-11-012024-10-3110181872ns5:NetGoodwill2023-10-3110181872ns5:NetGoodwill2024-10-3110181872ns5:NetGoodwill2023-10-3110181872ns5:PlantMachinery2023-10-3110181872ns5:FurnitureFittings2023-10-3110181872ns5:MotorVehicles2023-10-3110181872ns5:ComputerEquipment2023-10-3110181872ns5:PlantMachinery2024-10-3110181872ns5:FurnitureFittings2024-10-3110181872ns5:MotorVehicles2024-10-3110181872ns5:ComputerEquipment2024-10-3110181872ns5:PlantMachinery2023-10-3110181872ns5:FurnitureFittings2023-10-3110181872ns5:MotorVehicles2023-10-3110181872ns5:ComputerEquipment2023-10-3110181872ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3110181872ns5:WithinOneYearns5:CurrentFinancialInstruments2023-10-3110181872ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-10-3110181872ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-10-3110181872ns10:OrdinaryShareClass12024-10-31
REGISTERED NUMBER: 10181872 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2024

for

UKBC Limited

UKBC Limited (Registered number: 10181872)






Contents of the Financial Statements
for the Year Ended 31 October 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


UKBC Limited

Company Information
for the Year Ended 31 October 2024







DIRECTOR: Mr J R Field





REGISTERED OFFICE: Marland House
13 Huddersfield Road
Barnsley
South Yorkshire
S70 2LW





REGISTERED NUMBER: 10181872 (England and Wales)





ACCOUNTANTS: Harris & Co Limited
Chartered Accountants
Marland House
13 Huddersfield Road
Barnsley
South Yorkshire
S70 2LW

UKBC Limited (Registered number: 10181872)

Balance Sheet
31 October 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 5 125,961 146,961
Tangible assets 6 62,177 64,240
188,138 211,201

CURRENT ASSETS
Stocks 19,208 8,479
Debtors 7 151,371 105,720
Cash at bank and in hand 1,017 1,219
171,596 115,418
CREDITORS
Amounts falling due within one year 8 (747,344 ) (660,560 )
NET CURRENT LIABILITIES (575,748 ) (545,142 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(387,610

)

(333,941

)

CREDITORS
Amounts falling due after more than one
year

9

(20,778

)

(23,370

)
NET LIABILITIES (408,388 ) (357,311 )

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings (408,488 ) (357,411 )
SHAREHOLDERS' FUNDS (408,388 ) (357,311 )

UKBC Limited (Registered number: 10181872)

Balance Sheet - continued
31 October 2024


The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2024.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 October 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 11 December 2025 and were signed by:





Mr J R Field - Director


UKBC Limited (Registered number: 10181872)

Notes to the Financial Statements
for the Year Ended 31 October 2024

1. STATUTORY INFORMATION

UKBC Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation and functional currency of the financial statements is the Pound Sterling (£).

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in compliance with FRS 102, 'The Financial Standard Applicable in the UK and the Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value.

The directors have considered it appropriate to prepare the financial statements on a going concern basis. However due to the losses incurred in recent years and the impact on liquidity of the losses, the directors acknowledge that a level of uncertainty exists which may affect the company's ability to continue as a going concern.

The directors have considered the company's financial position, including trading performance for the year ended 31 October 2024, current cash flow, and creditor obligations.

The company continues to trade and is actively pursuing a number of commercial opportunities to improve its financial position. Gross profit increased from £458,164 in 2023 to £619,423 in 2024, and the net loss narrowed to £51,077 after tax, reflecting the impact of pricing improvements, cost controls, and product mix.

Plans are in place to manage working capital and generate income through higher-margin event delivery and direct marketing initiatives, but the outcome of these efforts remains uncertain at the time of approval.

Significant judgements and estimates
The principal accounting policies and significant judgements and estimates applied in the preparation of these financial statements are set out below. These policies, judgements and estimates have been
consistently applied to all years presented unless otherwise stated.

Turnover
Turnover represents amounts earned on goods and services provided during the year and derives from the provision of goods and services falling within the company's ordinary activities.

Turnover is recognised on the day of the event the service relates to, or the day of the sale of the additional event merchandise.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business, is amortised over a period of 10 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

UKBC Limited (Registered number: 10181872)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 33% on cost and Straight line over 5 years
Fixtures and fittings - straight line over 3 years
Motor vehicles - Straight line over 5 years
Computer equipment - 33% on cost and 20% on cost straight line

All fixed assets are initially recorded at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2023 - 18 ) .

UKBC Limited (Registered number: 10181872)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2023
and 31 October 2024 209,943
AMORTISATION
At 1 November 2023 62,982
Amortisation for year 21,000
At 31 October 2024 83,982
NET BOOK VALUE
At 31 October 2024 125,961
At 31 October 2023 146,961

6. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 November 2023 75,809 698 12,100 35,679 124,286
Additions 3,565 - 11,600 249 15,414
At 31 October 2024 79,374 698 23,700 35,928 139,700
DEPRECIATION
At 1 November 2023 31,218 698 8,900 19,230 60,046
Charge for year 11,437 - 1,645 4,395 17,477
At 31 October 2024 42,655 698 10,545 23,625 77,523
NET BOOK VALUE
At 31 October 2024 36,719 - 13,155 12,303 62,177
At 31 October 2023 44,591 - 3,200 16,449 64,240

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 84,830 37,114
Other debtors 66,541 68,606
151,371 105,720

UKBC Limited (Registered number: 10181872)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 33,775 32,316
Hire purchase contracts (see note 10) - 289
Trade creditors 109,590 246,099
Taxation and social security 324,504 57,568
Other creditors 279,475 324,288
747,344 660,560

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans 20,778 23,370

10. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2024 2023
£    £   
Net obligations repayable:
Within one year - 289

The company had non cancellable operating leases for land and buildings. The commitment at the year end was £50,000 (2023: £76,192), of which £30,000 (2023: £28,572) is within 12 months and £20,000 (2023: £47,620) is within 1 to 5 years.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary £1 100 100