IRIS Accounts Production v25.4.0.155 10575237 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh105752372024-05-31105752372025-05-31105752372024-06-012025-05-31105752372023-05-31105752372023-06-012024-05-31105752372024-05-3110575237ns15:EnglandWales2024-06-012025-05-3110575237ns14:PoundSterling2024-06-012025-05-3110575237ns10:Director12024-06-012025-05-3110575237ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3110575237ns10:SmallEntities2024-06-012025-05-3110575237ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3110575237ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3110575237ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3110575237ns10:FullAccounts2024-06-012025-05-3110575237ns10:OrdinaryShareClass12024-06-012025-05-3110575237ns5:CurrentFinancialInstruments2025-05-3110575237ns5:CurrentFinancialInstruments2024-05-3110575237ns5:ShareCapital2025-05-3110575237ns5:ShareCapital2024-05-3110575237ns5:RetainedEarningsAccumulatedLosses2025-05-3110575237ns5:RetainedEarningsAccumulatedLosses2024-05-3110575237ns10:RegisteredOffice2024-06-012025-05-3110575237ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-06-012025-05-3110575237ns5:PlantMachinery2024-06-012025-05-3110575237ns5:MotorVehicles2024-06-012025-05-3110575237ns5:ComputerEquipment2024-06-012025-05-3110575237ns5:LandBuildings2024-05-3110575237ns5:PlantMachinery2024-05-3110575237ns5:MotorVehicles2024-05-3110575237ns5:ComputerEquipment2024-05-3110575237ns5:LandBuildings2024-06-012025-05-3110575237ns5:LandBuildings2025-05-3110575237ns5:PlantMachinery2025-05-3110575237ns5:MotorVehicles2025-05-3110575237ns5:ComputerEquipment2025-05-3110575237ns5:LandBuildings2024-05-3110575237ns5:PlantMachinery2024-05-3110575237ns5:MotorVehicles2024-05-3110575237ns5:ComputerEquipment2024-05-3110575237ns5:CostValuation2024-05-3110575237ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3110575237ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3110575237ns10:OrdinaryShareClass12025-05-3110575237ns10:Director22024-06-012025-05-31105752372ns10:Director22024-05-31105752372ns10:Director22023-05-31105752372ns10:Director22024-06-012025-05-31105752372ns10:Director22023-06-012024-05-31105752372ns10:Director22025-05-31105752372ns10:Director22024-05-3110575237ns10:Director112024-05-3110575237ns10:Director112023-05-3110575237ns10:Director112024-06-012025-05-3110575237ns10:Director112023-06-012024-05-3110575237ns10:Director112025-05-3110575237ns10:Director112024-05-31
REGISTERED NUMBER: 10575237 (England and Wales)















Frank Davey Group Holdings Ltd

Unaudited Financial Statements

for the year ended

31 May 2025






Frank Davey Group Holdings Ltd (Registered number: 10575237)

Contents of the Financial Statements
for the year ended 31 May 2025










Page

Balance Sheet 1 to 2

Notes to the Financial Statements 3 to 5


Frank Davey Group Holdings Ltd (Registered number: 10575237)

Balance Sheet
31 May 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 723,931 663,847
Investments 5 100 100
724,031 663,947

CURRENT ASSETS
Debtors 6 843,630 520,212
Cash at bank 116,736 187,424
960,366 707,636
CREDITORS
Amounts falling due within one year 7 (38,790 ) (2,154 )
NET CURRENT ASSETS 921,576 705,482
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,645,607

1,369,429

PROVISIONS FOR LIABILITIES (90,284 ) (76,306 )
NET ASSETS 1,555,323 1,293,123

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 1,555,223 1,293,023
SHAREHOLDERS' FUNDS 1,555,323 1,293,123

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Frank Davey Group Holdings Ltd (Registered number: 10575237)

Balance Sheet - continued
31 May 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 December 2025 and were signed on its behalf by:





Mrs S J Newson - Director


Frank Davey Group Holdings Ltd (Registered number: 10575237)

Notes to the Financial Statements
for the year ended 31 May 2025


1. STATUTORY INFORMATION

Frank Davey Group Holdings Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 10575237

Registered office: Walnut Tree Lodge
Garden House Lane
Rickinghall
Diss
Norfolk
IP22 1EA

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - 1% on cost less residual value
Plant and machinery - 15% reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Frank Davey Group Holdings Ltd (Registered number: 10575237)

Notes to the Financial Statements - continued
for the year ended 31 May 2025


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4. TANGIBLE FIXED ASSETS
Freehold Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 June 2024 254,481 283,468 372,485 125 910,559
Additions - 58,656 116,663 - 175,319
Disposals - (9,276 ) (36,454 ) (65 ) (45,795 )
At 31 May 2025 254,481 332,848 452,694 60 1,040,083
DEPRECIATION
At 1 June 2024 4,681 96,328 145,597 106 246,712
Charge for year 1,045 28,619 71,147 4 100,815
Eliminated on disposal - (4,483 ) (26,835 ) (57 ) (31,375 )
At 31 May 2025 5,726 120,464 189,909 53 316,152
NET BOOK VALUE
At 31 May 2025 248,755 212,384 262,785 7 723,931
At 31 May 2024 249,800 187,140 226,888 19 663,847

Included in cost of land and buildings is freehold land of £ 150,000 (2024 - £ 150,000 ) which is not depreciated.

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 June 2024
and 31 May 2025 100
NET BOOK VALUE
At 31 May 2025 100
At 31 May 2024 100

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 2,340 21,500
Amounts owed by group undertakings 614,177 294,177
Other debtors 227,113 204,535
843,630 520,212

Frank Davey Group Holdings Ltd (Registered number: 10575237)

Notes to the Financial Statements - continued
for the year ended 31 May 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 36,079 36
Taxation and social security 1,336 868
Other creditors 1,375 1,250
38,790 2,154

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2025 and 31 May 2024:

2025 2024
£    £   
S S Davey
Balance outstanding at start of year 51,399 50,000
Amounts advanced 1,449 1,399
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 52,848 51,399

Mrs S J Newson
Balance outstanding at start of year 101,173 100,000
Amounts advanced 2,509 2,798
Amounts repaid - (1,625 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 103,682 101,173