Company registration number 10965583 (England and Wales)
MERCIER LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MERCIER LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
MERCIER LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
94,347
120,602
Current assets
Stocks
694,597
2,502,145
Debtors
5
1,796,531
3,108,466
Cash at bank and in hand
1,381,745
3,345,033
3,872,873
8,955,644
Creditors: amounts falling due within one year
6
(3,676,472)
(3,299,670)
Net current assets
196,401
5,655,974
Total assets less current liabilities
290,748
5,776,576
Provisions for liabilities
(14,764)
(10,157)
Net assets
275,984
5,766,419
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
275,983
5,766,418
Total equity
275,984
5,766,419

The notes on pages 2 to 9 form part of these financial statements.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
Mr B Mercer
Director
Company registration number 10965583 (England and Wales)
MERCIER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
1
Accounting policies
Company information

Mercier Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Winckley Square, Preston, PR1 3HP.

 

The principal activities of the company are disclosed in the strategic report.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Mercer UK Holdings Limited. These consolidated financial statements are available from its registered office, Mercer UK Holdings Limited, 9 Winckley Square, Preston, PR1 3HP.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

MERCIER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Nil
Plant and equipment
25% reducing balance
Fixtures and fittings
15% reducing balance
IT equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

MERCIER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MERCIER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock valuation

The company's stock policy requires judgement to be made in assessing stock for impairment.

 

At each reporting date, an assessment is made for impairment and any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit or loss.

Depreciation

The company's depreciation policy requires judgement to be made in assessing assets for their useful life and residual values.

 

MERCIER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
11
11
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
IT equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 October 2023
21,495
1,582
36,098
9,996
157,551
226,722
Additions
13,400
13,212
17,726
2,748
101,664
148,750
Disposals
-
0
-
0
-
0
-
0
(259,215)
(259,215)
At 30 September 2024
34,895
14,794
53,824
12,744
-
0
116,257
Depreciation and impairment
At 1 October 2023
-
0
693
9,334
4,193
91,900
106,120
Depreciation charged in the year
-
0
389
5,533
1,768
-
0
7,690
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(91,900)
(91,900)
At 30 September 2024
-
0
1,082
14,867
5,961
-
0
21,910
Carrying amount
At 30 September 2024
34,895
13,712
38,957
6,783
-
0
94,347
At 30 September 2023
21,495
889
26,764
5,803
65,651
120,602
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
188,345
1,969,232
Amounts owed by related parties
1,317,374
329,579
Other debtors
12,575
18,423
Prepayments and accrued income
278,237
791,232
1,796,531
3,108,466

The amounts owed by related parties are unsecured, interest free and treated as repayable on demand.

MERCIER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,156,477
1,905,946
Amounts owed to parent undertaking
1,643,269
-
0
Corporation tax
320,747
731,948
Other taxation and social security
398,296
414,826
Other creditors
157,683
246,950
3,676,472
3,299,670

The amounts owed to parent undertakings are unsecured, interest free and treated as repayable on demand

7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was qualified and the auditor reported as follows:

MERCIER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
8
Audit report information
(Continued)
- 8 -

Qualified opinion

We have audited the financial statements of Mercier Limited (the 'company') for the year ended 30 September 2024 which comprise the statement of comprehensive income, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the basis for qualified opinion section of our report, the financial statements:

 

Basis for qualified opinion

The company’s inventory is carried at £694,597 in the balance sheet at 30 September 2024. We were unable to obtain sufficient appropriate audit evidence for the year end cut off of the inventory held, as some shipping documentation was unable to be provided by the client due to changes in the finance function. In addition, the turnover in the accounts for the year is £13,888,393, however we were unable to obtain comfort over the cut off of this at year end due to delivery documentation not being able to be provided by the client for the same reasons as above. Consequently, we were unable to determine whether any adjustments to the turnover or stock figures in the accounts were necessary. Any potential error in the cut off of turnover could also lead to an error in cost of sales cut off and will also affect profitability.

 

Another basis for the qualified opinion is that we were not appointed as auditors of the company until after 30 September 2023 and thus did not observe the counting of the physical inventories at the beginning of the period. We were unable to satisfy ourselves by alternative means concerning stock quantities held at 30 September 2023, these had a value of £2,502,145. Since opening stocks enter into the determination of the financial performance, we were unable to determine whether adjustments might have been necessary in respect of the profit for the year reported in the Statement of Comprehensive Income.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

 

Statutory Auditor:
Kate Taylor FCCA
DSG Audit
Chartered Accountants
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
MERCIER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 9 -
9
Contingent Liability

Mercier Limited is subject to a potential obligation arising from a legal claim filed by a former supplier. The outcome of this matter is currently uncertain, and no provision has been made in the financial statements. At the reporting date, it is not possible to reliably estimate the financial effect of this matter. The directors consider the likelihood of a material outflow of resources to be probable. Mercier Limited continue to monitor the situation and will reassess the need for disclosure or recognition as further information becomes available.

 

10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
152,867
70,667
11
Related party transactions

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Other related parties
1,317,374
329,579
Other information

Other related parties relate to companies with common ownership and directors. All transactions were undertaken on commercial terms and on an arms length basis.

12
Parent company

The parent company is Mercer UK Holdings Limited, which prepares group financial statements. The registered office address for Mercer UK Holdings Limited is 9 Winckley Square, Preston, United Kingdom, PR1 3HP.

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group Mercer UK Holdings Limited

Smallest group Mercer UK Holdings Limited

2024-09-302023-10-01falsefalsefalse11 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr B MercerMiss S C Edmonds109655832023-10-012024-09-30109655832024-09-30109655832023-09-3010965583core:LeaseholdImprovements2024-09-3010965583core:PlantMachinery2024-09-3010965583core:FurnitureFittings2024-09-3010965583core:ComputerEquipment2024-09-3010965583core:MotorVehicles2024-09-3010965583core:LeaseholdImprovements2023-09-3010965583core:PlantMachinery2023-09-3010965583core:FurnitureFittings2023-09-3010965583core:ComputerEquipment2023-09-3010965583core:MotorVehicles2023-09-3010965583core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3010965583core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3010965583core:CurrentFinancialInstruments2024-09-3010965583core:CurrentFinancialInstruments2023-09-3010965583core:ShareCapital2024-09-3010965583core:ShareCapital2023-09-3010965583core:RetainedEarningsAccumulatedLosses2024-09-3010965583core:RetainedEarningsAccumulatedLosses2023-09-3010965583core:ShareCapitalOrdinaryShareClass12024-09-3010965583core:ShareCapitalOrdinaryShareClass12023-09-3010965583bus:Director12023-10-012024-09-3010965583core:LeaseholdImprovements2023-10-012024-09-3010965583core:PlantMachinery2023-10-012024-09-3010965583core:FurnitureFittings2023-10-012024-09-3010965583core:ComputerEquipment2023-10-012024-09-3010965583core:MotorVehicles2023-10-012024-09-30109655832022-10-012023-09-3010965583core:LeaseholdImprovements2023-09-3010965583core:PlantMachinery2023-09-3010965583core:FurnitureFittings2023-09-3010965583core:ComputerEquipment2023-09-3010965583core:MotorVehicles2023-09-30109655832023-09-3010965583bus:OrdinaryShareClass12023-10-012024-09-3010965583bus:OrdinaryShareClass12024-09-3010965583bus:OrdinaryShareClass12023-09-3010965583bus:PrivateLimitedCompanyLtd2023-10-012024-09-3010965583bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3010965583bus:FRS1022023-10-012024-09-3010965583bus:Audited2023-10-012024-09-3010965583bus:Director22023-10-012024-09-3010965583bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP