|
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
|
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
|
| Other information |
| The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. |
| We have nothing to report in this regard. |
|
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| ● |
the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| ● |
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements. |
|
| Matters on which we are required to report by exception |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| ● |
enquiring of management and those charged with governance around actual and potential litigation and claims; |
| ● |
enquiring of management and those charged with governance to identify any instances of non-compliance with laws and regulations; |
| ● |
reviewing board meeting minutes for all meetings taking place throughout the year and indeed up until the date of signature of these financial statements; |
| ● |
reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; |
| ● |
reviewing the general ledger in detail for all transactions with related parties; |
| ● |
performing walk through testing to ensure systems and controls are operating as recorded where appropriate; |
| ● |
performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias. |
|
| Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. |
|
| As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also: |
| ● |
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. |
| ● |
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the Company's internal control. |
| ● |
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors. |
| ● |
Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditors' Report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditors' Report. However, future events or conditions may cause the Company to cease to continue as a going concern. |
| ● |
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. |
| Realtime Technical Services Ltd |
| Statement of Changes in Equity |
| for the year ended 31 May 2025 |
|
| Share |
Share |
Other |
Profit |
Total |
| capital |
premium |
reserves |
and loss |
| account |
| £ |
£ |
£ |
£ |
£ |
|
| At 1 June 2023 |
2,000 |
|
- |
|
- |
|
193,289 |
|
195,289 |
|
| Profit for the financial year |
25,931 |
|
25,931 |
|
| Gain on revaluation of land and buildings |
|
|
|
|
|
- |
|
|
|
- |
| Deferred taxation arising on the revaluation of land and buildings |
|
|
|
|
|
- |
|
|
|
- |
| Other comprehensive income for the financial year |
|
- |
|
- |
|
- |
|
- |
|
- |
| Total comprehensive income for the financial year |
|
- |
|
- |
|
- |
|
25,931 |
|
25,931 |
|
|
|
|
|
|
|
|
|
|
|
| Dividends |
- |
|
- |
| Shares issued |
- |
|
- |
|
|
|
|
|
- |
| Shares redeemed |
- |
|
|
|
|
|
|
|
- |
|
| At 31 May 2024 |
2,000 |
|
- |
|
- |
|
219,220 |
|
221,220 |
| Correction of prior year errors |
- |
|
- |
| Effect of retrospective changes in accounting policies |
|
|
|
|
|
|
|
- |
|
- |
| At 31 May 2024 as restated |
2,000 |
|
- |
|
- |
|
219,220 |
|
221,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| At 1 June 2024 |
2,000 |
|
- |
|
- |
|
219,220 |
|
221,220 |
|
| Profit for the financial year |
187,051 |
|
187,051 |
|
| Gain on revaluation of land and buildings |
|
|
|
|
|
- |
|
|
|
- |
| Deferred taxation arising on the revaluation of land and buildings |
|
|
|
|
|
- |
|
|
|
- |
| Other comprehensive income for the financial year |
|
- |
|
- |
|
- |
|
- |
|
- |
| Total comprehensive income for the financial year |
|
- |
|
- |
|
- |
|
187,051 |
|
187,051 |
|
|
|
|
|
|
|
|
|
|
|
| Dividends |
(50,000) |
|
(50,000) |
| Shares issued |
- |
|
- |
|
|
|
|
|
- |
| Shares redeemed |
- |
|
|
|
|
|
|
|
- |
|
| At 31 May 2025 |
2,000 |
|
- |
|
- |
|
356,271 |
|
358,271 |
|
| Realtime Technical Services Ltd |
| Notes to the Accounts |
| for the year ended 31 May 2025 |
|
| 1 |
General information |
|
|
Realtime Technical Services Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the company information page. |
|
The presentation currency of the financial statements is the Pound Sterling (£) and is rounded to the nearest £1. |
|
| 2 |
Accounting Policies |
|
| 2.1 |
Basis of preparation |
|
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. |
|
| 2.2 |
Related Party exemption |
|
The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
|
| 2.3 |
Turnover |
|
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: |
|
Rendering of services |
|
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: |
|
• the amount of revenue can be measured reliably; |
|
• it is probable that the Company will receive the consideration due under the contract; |
|
• the stage of completion of the contract at the end of the reporting period can be measured reliably; and |
|
• the costs incurred and the costs to complete the contract can be measured reliably. |
|
| 2.4 |
Taxation |
|
Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. |
|
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. |
|
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: |
|
• The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and |
|
• Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. |
|
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
|
| 2.5 |
Financial Instruments |
|
|
The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments. |
|
|
Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument. |
|
|
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
|
|
Basic financial assets |
|
Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price. Financial assets classified as receivable within one year are not amortised. |
|
|
Cash and cash equivalents |
|
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short term liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. |
|
|
Financial liabilities |
|
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities. |
|
|
Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. Financial liabilities classified as payable within one year are not amortised. |
|
| 3 |
Employees and Directors |
|
|
|
|
|
|
2025 |
|
2024 |
| £ |
£ |
|
Wages and Salaries |
- |
|
- |
|
|
|
|
|
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Average number of employees during the year: |
|
|
|
|
|
|
2025 |
|
2024 |
|
Administration |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
Directors' remuneration |
- |
|
- |
|
| 4 |
Operating Profit |
|
The operating profit/(loss) is stated after charging: |
|
|
|
|
|
|
2025 |
|
2024 |
| £ |
£ |
|
Auditors' remuneration |
5,000 |
|
5,000 |
|
|
|
|
|
|
|
5,000 |
|
5,000 |
|
| 5 |
Taxation |
2025 |
|
2024 |
| £ |
£ |
|
Analysis of charge in period |
|
Current tax: |
|
UK corporation tax on profits of the period |
62,351 |
|
6,095 |
|
|
|
|
|
|
62,351 |
|
6,095 |
|
|
Tax on profit on ordinary activities |
62,351 |
|
6,095 |
|
|
|
|
|
|
|
|
|
|
|
Factors affecting tax charge for period |
|
The tax assessed for the year is equal to (2024 - higher than) the standard rate of corporation tax in the UK. The differences are explained below: |
|
|
|
|
|
|
|
2025 |
|
2024 |
| £ |
£ |
|
Profit on ordinary activities before tax |
249,402 |
|
32,026 |
|
|
|
|
|
|
|
|
|
|
Standard rate of corporation tax in the UK |
25% |
|
19% |
|
| £ |
£ |
|
Profit on ordinary activities multiplied by the standard rate of corporation tax |
|
62,351 |
|
6,085 |
|
|
Effects of: |
|
Expenses not deductible for tax purposes |
- |
|
10 |
|
|
Current tax charge for period |
62,351 |
|
6,095 |
|
|
|
|
|
|
|
|
|
|
Factors that may affect future tax charges |
|
There are no factors that may affect future tax charges |
|
| 6 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
- |
|
Other debtors |
2,000 |
|
3,067 |
|
VAT debtor |
79,734 |
|
61,341 |
|
Prepayments and accrued income |
191,768 |
|
208,018 |
|
Construction contract debtors |
- |
|
- |
|
|
|
|
|
|
273,502 |
|
272,426 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
12,970 |
|
7,826 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
100,000 |
|
50,000 |
|
Corporation tax |
62,351 |
|
6,095 |
|
Other taxes and social security costs |
141,740 |
|
131,397 |
|
Accruals and deferred income |
5,000 |
|
5,000 |
|
|
|
|
|
|
322,061 |
|
200,318 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Share capital |
Nominal |
|
2025 |
|
2025 |
|
2024 |
| value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
2,000 |
|
2,000 |
|
2,000 |
|
|
|
|
|
|
2,000 |
|
2,000 |
|
|
|
|
|
|
|
|
|
|
| 9 |
Reserves |
2025 |
|
2024 |
| £ |
£ |
|
|
At 1 June |
219,220 |
|
193,289 |
|
Profit for the financial year |
187,051 |
|
25,931 |
|
Dividends |
(50,000) |
|
- |
|
|
At 31 May |
356,271 |
|
219,220 |
|
| 10 |
Ultimate Parent Company |
|
|
Realtime Civil Engineering London Limited is regarded by the directors as being the company's ultimate parent company. Copies of the accounts of the holding company, Realtime Civil Engineering London Limited can be obtained from its registered office of Swanley Bar Lane, Potters Bar, Hertfordshire, EN6 1NU. |
|
|
| 11 |
Ultimate Controlling Party |
|
|
In the opinion of the directors there is no overall controlling party. |
|
|
|
|
|
|
|
|