| Beresford Estates Limited |
| Registered number: |
11064884 |
| Balance Sheet |
| as at 31 March 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
4,837,387 |
|
|
4,692,250 |
|
| Current assets |
| Debtors |
4 |
|
679,739 |
|
|
455,998 |
| Cash at bank and in hand |
|
|
32,448 |
|
|
31,489 |
|
|
|
712,187 |
|
|
487,487 |
|
| Creditors: amounts falling due within one year |
5 |
|
(328,980) |
|
|
(130,616) |
|
| Net current assets |
|
|
|
383,207 |
|
|
356,871 |
|
| Total assets less current liabilities |
|
|
|
5,220,594 |
|
|
5,049,121 |
|
| Creditors: amounts falling due after more than one year |
6 |
|
|
(2,495,250) |
|
|
(2,350,113) |
|
|
|
| Net assets |
|
|
|
2,725,344 |
|
|
2,699,008 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
2,725,244 |
|
|
2,698,908 |
|
| Shareholders' funds |
|
|
|
2,725,344 |
|
|
2,699,008 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mr G Gill |
| Director |
| Approved by the board on 11 December 2025 |
|
| Beresford Estates Limited |
| Notes to the Accounts |
| for the year ended 31 March 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the rent received or receivable, net of discounts. |
|
|
Investment property |
|
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the profit or loss. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
0 |
|
2 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Land and buildings |
| £ |
|
Fair Value |
|
At 1 April 2024 |
4,692,250 |
|
Surplus on revaluation |
145,137 |
|
At 31 March 2025 |
4,837,387 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 31 March 2025 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2025 |
4,837,387 |
|
At 31 March 2024 |
4,692,250 |
|
|
|
|
|
|
|
|
|
|
|
Freehold land and buildings: |
2025 |
|
2024 |
| £ |
£ |
|
Historical cost |
2,001,685 |
|
2,001,685 |
|
Cumulative depreciation based on historical cost |
- |
|
- |
|
|
|
|
|
|
2,001,685 |
|
2,001,685 |
|
Investment property was valued on an open market basis on 1 June 2019 by independent professional valuers. |
|
|
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Other debtors |
679,739 |
|
455,998 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans and overdrafts |
- |
|
2,596 |
|
Taxation and social security costs |
4,603 |
|
12,603 |
|
Other creditors |
324,377 |
|
115,417 |
|
|
|
|
|
|
328,980 |
|
130,616 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
2,495,250 |
|
2,350,113 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Loans |
2025 |
|
2024 |
| £ |
£ |
|
Creditors include: |
|
Amounts payable otherwise than by instalment falling due for payment after more than five years |
|
2,495,250 |
|
2,350,113 |
|
|
|
|
|
|
|
|
|
|
|
Secured bank loans |
2,495,250 |
|
2,350,113 |
|
|
|
|
|
|
|
|
|
|
The bank loan is secured by first charge over the freehold land and buildings. |
|
|
| 8 |
Off-balance sheet arrangements |
|
|
The legal ownership and the loan obligations secured on some of the properties are registered in the names of the shareholders and their family whereas the beneficial ownership rests with the company. |
|
|
| 9 |
Related party transactions |
|
|
Included in other debtors are loans to the following companies under common control:
-BCS Medical(Shackleton)Ltd, based in UK - £631,592 receivable (2024:£412,271)
-Beresford Boundaries Ltd,based in UK -£18,492, (2024:£14,072)
-Beresford North Ltd,based in UK-£29,654 (2024:£29,654)
Included in other creditors are loans from the following companies under common control:
-Beresford Construction Ltd, based in UK-£35,056 (2024:£46,006)
-Shackleton Beacon LLP,based in UK -266,824.77( 2024: Nil) |
|
| 10 |
Controlling party |
|
|
During the period the company was controlled by its directors Mr G Gill and Mrs S Gill. |
|
| 11 |
Other information |
|
|
Beresford Estates Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Office 3 78a Upper Sutton Lane |
|
Hounslow |
|
England |
|
TW5 0PT |