Company registration number 12396182 (England and Wales)
JOEL MAKIN PROPERTY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
JOEL MAKIN PROPERTY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
JOEL MAKIN PROPERTY LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
1,169,722
540,482
Current assets
Cash at bank and in hand
10,022
11,994
Creditors: amounts falling due within one year
4
(598,683)
(410,472)
Net current liabilities
(588,661)
(398,478)
Total assets less current liabilities
581,061
142,004
Creditors: amounts falling due after more than one year
5
(518,320)
(106,713)
Net assets
62,741
35,291
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
62,641
35,191
Total equity
62,741
35,291

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
Mr M R Hayes
Director
Company registration number 12396182 (England and Wales)
JOEL MAKIN PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Joel Makin Property Limited is a private company limited by shares incorporated in England and Wales. The registered office is 88 Hill Village Road, Sutton Coldfield, West Midlands, United Kingdom, B75 5BE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.2
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.4
Financial instruments
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

JOEL MAKIN PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.6
Leases
As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Investment property
2025
£
Fair value
At 1 June 2024
540,482
Additions
629,240
At 31 May 2025
1,169,722

The directors consider the carrying value of the investment property to be a fair reflection of its market value.

4
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
13,163
13,056
Amounts owed to group undertakings
332,200
197,200
Taxation and social security
4,444
1,518
Other creditors
248,876
198,698
598,683
410,472
JOEL MAKIN PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
5
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
518,320
106,713
2025-05-312024-06-01falsefalsefalse08 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M R HayesJ P Makin123961822024-06-012025-05-31123961822025-05-31123961822024-05-3112396182core:WithinOneYear2025-05-3112396182core:WithinOneYear2024-05-3112396182core:AfterOneYear2025-05-3112396182core:AfterOneYear2024-05-3112396182core:CurrentFinancialInstruments2025-05-3112396182core:CurrentFinancialInstruments2024-05-3112396182core:ShareCapital2025-05-3112396182core:ShareCapital2024-05-3112396182core:RetainedEarningsAccumulatedLosses2025-05-3112396182core:RetainedEarningsAccumulatedLosses2024-05-3112396182bus:Director12024-06-012025-05-31123961822023-06-012024-05-31123961822024-05-3112396182core:Non-currentFinancialInstruments2025-05-3112396182core:Non-currentFinancialInstruments2024-05-3112396182bus:PrivateLimitedCompanyLtd2024-06-012025-05-3112396182bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3112396182bus:FRS1022024-06-012025-05-3112396182bus:AuditExemptWithAccountantsReport2024-06-012025-05-3112396182bus:Director22024-06-012025-05-3112396182bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP