|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Stocks |
|
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
--------- |
--------- |
||
|
Net current (liabilities)/assets |
(
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
|
|
-------- |
-------- |
||
|
Net assets/(liabilities) |
|
(
|
|
|
-------- |
-------- |
||
|
Called up share capital |
|
|
|
Profit and loss account |
|
(
|
|
------- |
-------- |
|
|
Shareholders funds/(deficit) |
|
(
|
|
------- |
-------- |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
25% reducing balance |
|
|
Short leasehold property |
Plant and machinery |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 February 2024 |
|
– |
|
1,573 |
|
|
Additions |
– |
|
|
2,319 |
|
|
------- |
-------- |
-------- |
------- |
-------- |
|
|
At 31 January 2025 |
|
|
|
3,892 |
|
|
------- |
-------- |
-------- |
------- |
-------- |
|
|
Depreciation |
|||||
|
At 1 February 2024 |
– |
– |
|
315 |
|
|
Charge for the year |
– |
|
|
894 |
|
|
------- |
-------- |
-------- |
------- |
-------- |
|
|
At 31 January 2025 |
– |
|
|
1,209 |
|
|
------- |
-------- |
-------- |
------- |
-------- |
|
|
Carrying amount |
|||||
|
At 31 January 2025 |
|
|
|
2,683 |
|
|
------- |
-------- |
-------- |
------- |
-------- |
|
|
At 31 January 2024 |
|
– |
|
1,258 |
|
|
------- |
-------- |
-------- |
------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
-------- |
-------- |
|
|
Balance brought forward and outstanding |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
|
(
|
(
|
|
------- |
---- |
|