Silverfin false false 31/05/2025 01/06/2024 31/05/2025 J Craig 30/05/2020 N Craig 13/03/2025 01 October 2025 The principal activity of the Company during the financial year was building and construction. 12635315 2025-05-31 12635315 bus:Director1 2025-05-31 12635315 bus:Director2 2025-05-31 12635315 2024-05-31 12635315 core:CurrentFinancialInstruments 2025-05-31 12635315 core:CurrentFinancialInstruments 2024-05-31 12635315 core:ShareCapital 2025-05-31 12635315 core:ShareCapital 2024-05-31 12635315 core:RetainedEarningsAccumulatedLosses 2025-05-31 12635315 core:RetainedEarningsAccumulatedLosses 2024-05-31 12635315 core:PlantMachinery 2024-05-31 12635315 core:PlantMachinery 2025-05-31 12635315 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2025-05-31 12635315 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2024-05-31 12635315 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-05-31 12635315 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-05-31 12635315 bus:OrdinaryShareClass1 2025-05-31 12635315 2024-06-01 2025-05-31 12635315 bus:FilletedAccounts 2024-06-01 2025-05-31 12635315 bus:SmallEntities 2024-06-01 2025-05-31 12635315 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 12635315 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 12635315 bus:Director1 2024-06-01 2025-05-31 12635315 bus:Director2 2024-06-01 2025-05-31 12635315 core:PlantMachinery core:TopRangeValue 2024-06-01 2025-05-31 12635315 2023-06-01 2024-05-31 12635315 core:PlantMachinery 2024-06-01 2025-05-31 12635315 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 12635315 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12635315 (England and Wales)

NORTH FOSSIL LTD

Unaudited Financial Statements
For the financial year ended 31 May 2025
Pages for filing with the registrar

NORTH FOSSIL LTD

Unaudited Financial Statements

For the financial year ended 31 May 2025

Contents

NORTH FOSSIL LTD

BALANCE SHEET

As at 31 May 2025
NORTH FOSSIL LTD

BALANCE SHEET (continued)

As at 31 May 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 65,157 0
65,157 0
Current assets
Stocks 4 2,130,284 1,841,495
Debtors 5 1,284,677 969,174
Cash at bank and in hand 16,663 125,270
3,431,624 2,935,939
Creditors: amounts falling due within one year 6 ( 3,492,809) ( 2,929,463)
Net current (liabilities)/assets (61,185) 6,476
Total assets less current liabilities 3,972 6,476
Net assets 3,972 6,476
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 3,872 6,376
Total shareholder's funds 3,972 6,476

For the financial year ending 31 May 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of North Fossil Ltd (registered number: 12635315) were approved and authorised for issue by the Board of Directors on 01 October 2025. They were signed on its behalf by:

N Craig
Director
NORTH FOSSIL LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025
NORTH FOSSIL LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

North Fossil Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Towngate House, 2-8 Parkstone Road, Poole, BH15 2PW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Plant and machinery 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 1

3. Tangible assets

Plant and machinery Total
£ £
Cost
At 01 June 2024 0 0
Additions 72,800 72,800
Disposals ( 7,250) ( 7,250)
At 31 May 2025 65,550 65,550
Accumulated depreciation
At 01 June 2024 0 0
Charge for the financial year 393 393
At 31 May 2025 393 393
Net book value
At 31 May 2025 65,157 65,157
At 31 May 2024 0 0

4. Stocks

2025 2024
£ £
Work in progress 2,130,284 1,841,495

5. Debtors

2025 2024
£ £
Amounts owed by connected companies 1,267,000 967,000
Amounts owed by related parties 1,000 0
Corporation tax 795 0
Other debtors 15,882 2,174
1,284,677 969,174

6. Creditors: amounts falling due within one year

2025 2024
£ £
Amounts owed to Group undertakings 1,145,364 1,164,664
Taxation and social security 0 795
Other creditors 2,347,445 1,764,004
3,492,809 2,929,463

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

8. Ultimate controlling party

Parent Company:

North Fossil Farm Ltd