MBFL Leisure Limited 13289559 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is of a holiday park. Digita Accounts Production Advanced 6.30.9574.0 true 13289559 2024-04-01 2025-03-31 13289559 2025-03-31 13289559 bus:OrdinaryShareClass1 2025-03-31 13289559 core:CurrentFinancialInstruments 2025-03-31 13289559 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 13289559 core:Goodwill 2025-03-31 13289559 core:LandBuildings 2025-03-31 13289559 core:OtherPropertyPlantEquipment 2025-03-31 13289559 bus:SmallEntities 2024-04-01 2025-03-31 13289559 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13289559 bus:FilletedAccounts 2024-04-01 2025-03-31 13289559 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 13289559 bus:RegisteredOffice 2024-04-01 2025-03-31 13289559 bus:Director1 2024-04-01 2025-03-31 13289559 bus:Director2 2024-04-01 2025-03-31 13289559 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 13289559 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13289559 bus:Agent1 2024-04-01 2025-03-31 13289559 core:Goodwill 2024-04-01 2025-03-31 13289559 core:LandBuildings 2024-04-01 2025-03-31 13289559 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 13289559 core:PlantMachinery 2024-04-01 2025-03-31 13289559 core:OtherRelatedParties 2024-04-01 2025-03-31 13289559 countries:England 2024-04-01 2025-03-31 13289559 2024-03-31 13289559 core:Goodwill 2024-03-31 13289559 core:LandBuildings 2024-03-31 13289559 core:OtherPropertyPlantEquipment 2024-03-31 13289559 2023-04-01 2024-03-31 13289559 2024-03-31 13289559 bus:OrdinaryShareClass1 2024-03-31 13289559 core:CurrentFinancialInstruments 2024-03-31 13289559 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 13289559 core:Goodwill 2024-03-31 13289559 core:LandBuildings 2024-03-31 13289559 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13289559

MBFL Leisure Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

MBFL Leisure Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

MBFL Leisure Limited

Company Information

Directors

F W Lee

L Black

Registered office

590 Green Lanes
Palmers Green
London
N13 5RY

Accountants

Thomas Alexander & Co Ltd
Chartered accountants590 Green Lanes
Palmers Green
London
N13 5RY

 

MBFL Leisure Limited

(Registration number: 13289559)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

15,000

17,500

Tangible assets

5

1,736,275

1,710,393

 

1,751,275

1,727,893

Current assets

 

Stocks

6

43,400

39,000

Debtors

7

11,430

750

Cash at bank and in hand

 

70,517

229,747

 

125,347

269,497

Creditors: Amounts falling due within one year

8

(1,303,641)

(1,529,027)

Net current liabilities

 

(1,178,294)

(1,259,530)

Net assets

 

572,981

468,363

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

572,881

468,263

Shareholders' funds

 

572,981

468,363

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 December 2025 and signed on its behalf by:
 

.........................................
L Black
Director

 

MBFL Leisure Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
590 Green Lanes
Palmers Green
London
N13 5RY

These financial statements were authorised for issue by the Board on 10 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

MBFL Leisure Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line method

Plant and machinery

25% reducing balance method

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

MBFL Leisure Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 5).

 

MBFL Leisure Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

25,000

25,000

At 31 March 2025

25,000

25,000

Amortisation

At 1 April 2024

7,500

7,500

Amortisation charge

2,500

2,500

At 31 March 2025

10,000

10,000

Carrying amount

At 31 March 2025

15,000

15,000

At 31 March 2024

17,500

17,500

5

Tangible assets

Land and buildings
£

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

1,738,768

40,739

1,779,507

Additions

-

61,584

61,584

At 31 March 2025

1,738,768

102,323

1,841,091

Depreciation

At 1 April 2024

46,965

22,149

69,114

Charge for the year

15,655

20,047

35,702

At 31 March 2025

62,620

42,196

104,816

Carrying amount

At 31 March 2025

1,676,148

60,127

1,736,275

At 31 March 2024

1,691,803

18,590

1,710,393

Included within the net book value of land and buildings above is £1,676,148 (2024 - £1,691,803) in respect of freehold land and buildings.
 

 

MBFL Leisure Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Other inventories

43,400

39,000

7

Debtors

2025
£

2024
£

Prepayments

10,680

-

Other debtors

750

750

11,430

750

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

32,850

-

Taxation and social security

36,050

64,874

Accruals and deferred income

81,290

78,947

Other creditors

1,153,451

1,385,206

1,303,641

1,529,027

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

MBFL Leisure Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Related party transactions

Summary of transactions with other related parties

Directors
At the year end and included in other creditors is the amount of £557,062 (2024: £653,652) owed to L Black and £591,354 (2024: £731,349) owed to F Lee the directors of the company. While this loan is technically repayable on demand, the directors have no intention of recalling the loan for at least 12 months from the sign off date of these accounts.