Company registration number 14698268 (England and Wales)
WARBROOK HOUSE HERITAGE HOTEL LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
WARBROOK HOUSE HERITAGE HOTEL LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
WARBROOK HOUSE HERITAGE HOTEL LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
8,939,757
8,879,756
Current assets
Debtors
4
2,429,664
2,370,820
Creditors: amounts falling due within one year
5
(1,902,527)
(1,650,083)
Net current assets
527,137
720,737
Total assets less current liabilities
9,466,894
9,600,493
Creditors: amounts falling due after more than one year
6
(6,624,647)
(6,691,457)
Net assets
2,842,247
2,909,036
Capital and reserves
Called up share capital
7
3,000,000
3,000,000
Profit and loss reserves
(157,753)
(90,964)
Total equity
2,842,247
2,909,036
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
Miss N M Shah
Director
Company registration number 14698268 (England and Wales)
WARBROOK HOUSE HERITAGE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Warbrook House Heritage Hotel Ltd is a private company limited by shares incorporated in England and Wales. The company was incorporated on 1 March 2023 and it changed its name from Tulip Warbrook House Hotel Ltd on 6 April 2023.
The registered office is Tulip House, Amory Towers, 205 Marsh Wall, Canary Wharf, London, United Kingdom, E14 9TW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Rental income from investment property leased out under operating leases is recognised in the income statement on a straight-line basis over the term of the leases.
1.3
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
WARBROOK HOUSE HERITAGE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
3
Investment property
2025
£
Fair value
At 1 April 2024
8,879,757
Additions
60,000
At 31 March 2025
8,939,757
WARBROOK HOUSE HERITAGE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Investment property
(Continued)
- 4 -
The Company had entered into an option agreement in the prior period to acquire an investment property. A 10% deposit has been paid, and the Company holds an option to complete the purchase in May 2026, at which point legal title will transfer to the Company upon payment of the remaining consideration.
The total deferred consideration payable under the option agreement amounts to £6,624,647, which is included within creditors due after more than one year.
The deferred amount has been discounted to its present value accordingly.
In the opinion of the directors, the value of the investment property has not changed materially from cost.
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
2,429,664
2,370,820
Included in other debtors is £1,499,900 (2024: £1,499,900) of unpaid share capital.
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
77,589
52,204
Taxation and social security
10,007
Other creditors
1,824,938
1,587,872
1,902,527
1,650,083
Included in other creditors is a loan amounting £26,810 (2024: £25,056). The loan is secured over the investment property.
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
6,624,647
6,691,457
Included within other creditors due after more than one year is an amount of £6,624,647 (2024: £6,691,457) representing the discounted value of the deferred consideration payable under an option to purchase an investment property.
The option is exercisable in May 2026, at which point ownership of the property will pass to the Company on completion.
The liability has been measured at present value accordingly, with the unwinding of the discount recognised as a finance cost over the period to completion.
Other creditors are secured over the investment property.
WARBROOK HOUSE HERITAGE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary shares of £1 each
3,000,000
3,000,000
3,000,000
3,000,000
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Anwer Patel BA(Hons),FCA,BFP
Statutory Auditor:
Prestons
Date of audit report:
9 December 2025