Company registration number 14716099 (England and Wales)
HMPL GROUP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
HMPL GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr T Westgarth
Mr P Westgarth
Company number
14716099
Registered office
C/O BHP Law
Westgate House
Faverdale Industrial Estate
Darlington
DL3 0PZ
Auditor
Azets Audit Services
Bede House
3 Belmont Business Park
Durham
DH1 1TW
HMPL GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 25
HMPL GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The group's turnover continued to increase during the year despite challenging market conditions

 

The group continued to maintain a strong balance sheet with net assets of £8.1m at the year end.

 

The directors are satisfied with the 2025 results.

Principal risks and uncertainties

The principal risks to the group are the industrywide volatility of feed costs and variation in pig prices, both of which the group has little control over.

Development and performance

The group performed well during the period, with continued investment in fixed asset infrastructure to ensure that the group continues to meet future demand and comply with welfare standards.

Key performance indicators

The directors believe turnover and gross profit margin will be the most important KPI's for the group, as these indicators incorporate the number of animals going to market, the weights achieved and the price received at market.

 

Turnover: £28.9m (2024: £27.1m), an increase of £1.8m.

 

Gross Profit: £6.0m (2024: 3.8m), an increase of £2.2m.

 

Gross Profit Margin: 20.7% (2024: 13.8%), an increase of 6.9%

 

The directors are satisfied with the group's performance, given the current trading market conditions.

On behalf of the board

Mr T Westgarth
Director
12 December 2025
HMPL GROUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company was that of a holding company. The principal activity of the group was that of pig farming.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr T Westgarth
Mr P Westgarth
Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

HMPL GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
On behalf of the board
Mr T Westgarth
Director
12 December 2025
HMPL GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HMPL GROUP HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of HMPL Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

HMPL GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HMPL GROUP HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Extent to which the audit report was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

HMPL GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HMPL GROUP HOLDINGS LIMITED
- 6 -

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our audit report.

 

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Joanne Regan FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
12 December 2025
Chartered Accountants
Statutory Auditor
Bede House
3 Belmont Business Park
Durham
DH1 1TW
HMPL GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
28,902,853
27,126,247
Cost of sales
(22,922,511)
(23,358,891)
Gross profit
5,980,342
3,767,356
Administrative expenses
(2,809,888)
(1,200,264)
Other operating income
102,351
167,532
Operating profit
4
3,272,805
2,734,624
Interest receivable and similar income
6
92,908
58,925
Interest payable and similar expenses
7
(78,533)
(106,814)
Profit before taxation
3,287,180
2,686,735
Tax on profit
8
(726,621)
(249,670)
Profit for the financial year
18
2,560,559
2,437,065
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The notes on pages 13 to 25 form part of these financial statements.

HMPL GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
4,031,506
3,491,516
Investments
10
1
1
4,031,507
3,491,517
Current assets
Stocks
12
3,235,147
3,066,881
Debtors
13
4,162,060
3,538,592
Cash at bank and in hand
2,295,258
2,925,841
9,692,465
9,531,314
Creditors: amounts falling due within one year
14
(5,260,088)
(7,130,730)
Net current assets
4,432,377
2,400,584
Total assets less current liabilities
8,463,884
5,892,101
Provisions for liabilities
Deferred tax liability
15
407,797
396,573
(407,797)
(396,573)
Net assets
8,056,087
5,495,528
Capital and reserves
Called up share capital
17
100
100
Other reserves
18
902
902
Profit and loss reserves
18
8,055,085
5,494,526
Total equity
8,056,087
5,495,528

The notes on pages 13 to 25 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
12 December 2025
Mr T Westgarth
Director
Company registration number 14716099 (England and Wales)
HMPL GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
10
98
98
Current assets
Cash at bank and in hand
2
2
Net current assets
2
2
Net assets
100
100
Capital and reserves
Called up share capital
17
100
100

The notes on pages 13 to 25 form part of these financial statements.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's profit for the period year ended 31 March 2025 was £0 (2024: £0).

The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
12 December 2025
Mr T Westgarth
Director
Company registration number 14716099 (England and Wales)
HMPL GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Merger reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
100
902
3,057,461
3,058,463
Period ended 31 March 2024:
Profit and total comprehensive income
-
-
2,437,065
2,437,065
Balance at 31 March 2024
100
902
5,494,526
5,495,528
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
2,560,559
2,560,559
Balance at 31 March 2025
100
902
8,055,085
8,056,087

The notes on pages 13 to 25 form part of these financial statements.

HMPL GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Notes
£
Balance at 1 April 2023
-
0
Period ended 31 March 2024:
Profit and total comprehensive income for the period
-
Issue of share capital
17
100
Balance at 31 March 2024
100
Year ended 31 March 2025:
Profit and total comprehensive income
-
Balance at 31 March 2025
100

The notes on pages 13 to 25 form part of these financial statements.

HMPL GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
785,650
1,671,272
Interest paid
(78,533)
(106,814)
Income taxes (paid)/refunded
(573,272)
1,448
Net cash inflow from operating activities
133,845
1,565,906
Investing activities
Purchase of tangible fixed assets
(857,336)
(626,416)
Proceeds from disposal of tangible fixed assets
-
158,300
Interest received
91,797
58,241
Dividends received
1,111
684
Net cash used in investing activities
(764,428)
(409,191)
Net (decrease)/increase in cash and cash equivalents
(630,583)
1,156,715
Cash and cash equivalents at beginning of year
2,925,841
1,769,126
Cash and cash equivalents at end of year
2,295,258
2,925,841

The notes on pages 13 to 25 form part of these financial statements.

HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information

HMPL Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is C/O BHP Law, Westgate House, Faverdale Industrial Estate, Darlington, DL3 0PZ.

 

The group consists of HMPL Group Holdings Limited and its wholly owned subsidiary H M Pigs Limited.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company HMPL Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries). Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those by other members of the group. All financial statements are made up to 31 March 2025.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for livestock sold in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (on dispatch of pigs to market), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Farm buildings
2% straight line and 10% reducing balance
Plant and machinery
10% reducing balance
Motor vehicles
10% reducing balance

Land is not depreciated.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

There are considered to be no significant judgements (apart from those involving estimations) that management has made in the process of applying the group's accounting policies which effects the amounts recognised in the financial statements.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful economic lives of assets

The annual depreciation charge is sensitive to changes in the estimated useful lives of assets. The useful economic lives are re-assessed annually and amended when necessary to reflect current estimated, future investments and economic utilisation. The total depreciation charge during the year was £317,346 (2024: £259,959).

Stock is valued at the lower of cost and estimated selling price less costs to complete at sell. The value of stock is sensitive to changes in demand and general market conditions. Stock is valued taking into consideration market conditions and demand at the year end. The total value of stock at the year end was £3,235,147 (2024: £3,066,881).

3
Turnover and other revenue

Turnover is wholly attributable to the principle activity of the group.

 

The group's sales are generated solely within the United Kingdom.

2025
2024
£
£
Other revenue
Interest income
91,797
58,241
Royalty income
102,326
131,768
Dividends received
1,111
684
HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
10,000
9,000
Depreciation of owned tangible fixed assets
317,346
259,959
Profit on disposal of tangible fixed assets
-
(3,304)
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
2
2
-
-
1
1
-
-
Total
3
3
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
118,640
97,952
-
0
-
0
Social security costs
6,979
5,354
-
-
Pension costs
2,392
2,410
-
0
-
0
128,011
105,716
-
0
-
0
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
55,669
29,408
Other interest income
36,128
28,833
Total interest revenue
91,797
58,241
Other income from investments
Dividends received
1,111
684
Total income
92,908
58,925
HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Interest receivable and similar income
(Continued)
- 19 -
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
55,669
29,408
7
Interest payable and similar expenses
2025
2024
£
£
Other interest
78,533
106,814
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
632,106
237,049
Adjustments in respect of prior periods
83,291
(1,448)
Total current tax
715,397
235,601
Deferred tax
Origination and reversal of timing differences
11,224
14,069
Total tax charge
726,621
249,670

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,287,180
2,686,735
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
821,795
671,684
Tax effect of expenses that are not deductible in determining taxable profit
268
149
Tax effect of income not taxable in determining taxable profit
-
0
(203)
Unutilised tax losses carried forward
-
0
(104,202)
Adjustments in respect of prior years
83,290
(1,448)
Permanent capital allowances in excess of depreciation
15,169
44,679
Research and development tax credit
(193,623)
(360,818)
Dividend income
(278)
(171)
Taxation charge
726,621
249,670
HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
9
Tangible fixed assets
Group
Farm buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
2,544,981
3,381,377
28,509
5,954,867
Additions
731,825
82,434
43,077
857,336
At 31 March 2025
3,276,806
3,463,811
71,586
6,812,203
Depreciation and impairment
At 1 April 2024
523,439
1,937,094
2,818
2,463,351
Depreciation charged in the year
175,140
139,637
2,569
317,346
At 31 March 2025
698,579
2,076,731
5,387
2,780,697
Carrying amount
At 31 March 2025
2,578,227
1,387,080
66,199
4,031,506
At 31 March 2024
2,021,542
1,444,283
25,691
3,491,516
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
10
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
11
-
0
-
0
98
98
Unlisted investments
1
1
-
0
-
0
1
1
98
98
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 April 2024 and 31 March 2025
1
Carrying amount
At 31 March 2025
1
At 31 March 2024
1

The investment represents 1 ordinary share held in Thames Valley Cambac.

HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Fixed asset investments
(Continued)
- 21 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
98
Carrying amount
At 31 March 2025
98
At 31 March 2024
98
11
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
H M Pigs Limited
Pond Dale, Gilling West, Richmond, North Yorkshire, DL10 5LB
Ordinary shares
100.00
12
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
3,235,147
3,066,881
-
0
-
0
13
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,273,149
1,663,505
-
0
-
0
Other debtors
2,847,313
1,835,048
-
0
-
0
Prepayments and accrued income
41,598
40,039
-
0
-
0
4,162,060
3,538,592
-
-
HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
14
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
2,163,613
1,829,401
-
0
-
0
Corporation tax payable
379,174
237,049
-
0
-
0
Other taxation and social security
38,276
33,540
-
-
Other creditors
2,065,546
4,506,288
-
0
-
0
Accruals and deferred income
613,479
524,452
-
0
-
0
5,260,088
7,130,730
-
0
-
0
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
407,797
396,573
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
396,573
-
Charge to profit or loss
11,224
-
Liability at 31 March 2025
407,797
-
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
2,392
2,410

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

Included within closing creditors are contributions of £636 (2024: £376) in respect of the year.

HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
17
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
18
Reserves

Share capital

The company has one class of shares which carry voting, capital distribution and dividend rights.

Profit and loss reserve

The reserve records retained earnings and accumulated losses.

 

Merger reserve

This reserve records the difference between the consideration paid and nominal value of the shares issued during a merger.

19
Financial commitments, guarantees and contingent liabilities

The group's bankers hold cross guarantees between HM Pigs Limited and other companies under the control of the directors. These are secured on the assets of the companies.

20
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties in the normal course of trade:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Other related parties
248,624
626,067
4,133,160
3,906,709

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Other related parties - trading balances
765,814
232,824
HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Related party transactions
(Continued)
- 24 -

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Other related parties - trading balances
69,673
207,238
Related party loan balances

 

Group

 

During the year, the group made payments totalling £78,515 (2024: £657,772) to companies under the control of the directors and received payments totalling £3,580,751 (2024: £106,814). At the year end £311,960 was due to the group from companies under the control of the directors(2024: £3,190,276 was due from the group to companies under the control of the directors).

 

Company

 

The company took advantage of exemptions within Section 33.1 of FRS102 and accordingly does not disclose transactions with wholly owned group members.

21
Directors' transactions

Group

During the year, the group made advances totalling £406 (2024: £63,142) to the directors and received repayments totalling £45,000 (2024: £nil). At the year end £4,223 was due to the directors from the group (2024: £40,371 was owed to the group from its directors). Interest is charged at the Official Rate of Interest on balances due to the group.

 

Company

The company did not undertake any transactions with directors during the year.

22
Controlling party

The ultimate controlling parties are Mr P A H Westgarth and Mr T P Westgarth.

HMPL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
23
Cash generated from group operations
2025
2024
£
£
Profit after taxation
2,560,559
2,437,065
Adjustments for:
Taxation charged
726,621
249,670
Finance costs
78,533
106,814
Investment income
(92,908)
(58,925)
Gain on disposal of tangible fixed assets
-
(3,304)
Depreciation and impairment of tangible fixed assets
317,346
259,959
Movements in working capital:
Increase in stocks
(168,266)
(105,142)
Increase in debtors
(663,839)
(367,152)
Decrease in creditors
(1,972,396)
(847,713)
Cash generated from operations
785,650
1,671,272
24
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,925,841
(630,583)
2,295,258
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr T WestgarthMr P Westgarthfalse14716099bus:Consolidated2024-04-012025-03-31147160992024-04-012025-03-3114716099bus:Director12024-04-012025-03-3114716099bus:Director22024-04-012025-03-3114716099bus:RegisteredOffice2024-04-012025-03-31147160992025-03-3114716099bus:Consolidated2023-04-012024-03-3114716099bus:Consolidated2025-03-3114716099bus:Consolidated2024-03-3114716099core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3114716099core:PlantMachinerybus:Consolidated2025-03-3114716099core:MotorVehiclesbus:Consolidated2025-03-3114716099core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3114716099core:PlantMachinerybus:Consolidated2024-03-3114716099core:MotorVehiclesbus:Consolidated2024-03-31147160992024-03-3114716099core:ShareCapitalbus:Consolidated2025-03-3114716099core:ShareCapitalbus:Consolidated2024-03-3114716099core:OtherMiscellaneousReservebus:Consolidated2025-03-3114716099core:OtherMiscellaneousReservebus:Consolidated2024-03-3114716099core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3114716099core:ShareCapital2025-03-3114716099core:ShareCapital2024-03-3114716099core:ShareCapitalbus:Consolidated2023-03-31147160992023-03-3114716099core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3114716099core:ShareCapital2023-03-3114716099core:ShareCapital2023-04-012024-03-3114716099bus:Consolidated2023-03-3114716099core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3114716099core:PlantMachinery2024-04-012025-03-3114716099core:MotorVehicles2024-04-012025-03-31147160992023-04-012024-03-3114716099core:UKTaxbus:Consolidated2024-04-012025-03-3114716099core:UKTaxbus:Consolidated2023-04-012024-03-3114716099core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3114716099core:PlantMachinerybus:Consolidated2024-03-3114716099core:MotorVehiclesbus:Consolidated2024-03-3114716099bus:Consolidated2024-03-3114716099core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3114716099core:PlantMachinerybus:Consolidated2024-04-012025-03-3114716099core:MotorVehiclesbus:Consolidated2024-04-012025-03-3114716099core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-3114716099core:UnlistedNon-exchangeTradedbus:Consolidated2024-03-3114716099core:UnlistedNon-exchangeTraded2025-03-3114716099core:UnlistedNon-exchangeTraded2024-03-3114716099core:Subsidiary12024-04-012025-03-3114716099core:Subsidiary112024-04-012025-03-3114716099core:CurrentFinancialInstruments2025-03-3114716099core:CurrentFinancialInstruments2024-03-3114716099core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3114716099core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3114716099core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3114716099core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3114716099core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3114716099core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3114716099bus:PrivateLimitedCompanyLtd2024-04-012025-03-3114716099bus:FRS1022024-04-012025-03-3114716099bus:Audited2024-04-012025-03-3114716099bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3114716099bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP