Company registration number 15037916 (England and Wales)
MERCER UK HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
MERCER UK HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr B Mercer
Company number
15037916
Registered office
9 Winckley Square
Preston
PR1 3HP
Auditor
DSG Audit
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
MERCER UK HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 9
Group profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 33
MERCER UK HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 1 -

The director presents the strategic report for the period ended 30 September 2024.

Business Review

Mercer UK Holdings Limited is the holding company of Mercier Limited, they also focus on managing investments. Mercier Limited is a UK-based sports fashion brand, operating in the premium streetwear and activewear segment. Mercier Limited continues to strengthen its profile through e-commerce, wholesale partnerships, and cultural positioning, though market conditions remain highly competitive. For the first year of trading for Mercer UK Holdings, the company concentrated on expanding its investment portfolio.

Turnover for the period is £13.9m, this reflects a shift in sales mix and a more challenging consumer environment experienced by the group. Gross profit for the period is £4.6m, with a gross margin of 33.3%.

Administrative expenses remained significant as the group invested in marketing and operations. The group recorded an operating profit of £3.3m, equating to an operating margin of 24%. The group is in a positive position and continues to generate healthy cash flows.

At the year end, the balance sheet shows:

The group is solvent and profitable, and has focused on reinvesting within the group during the period.

Principal Risks and Uncertainties

The directors have identified the following key risks:

Risk is managed through supplier diversification, close cash-flow monitoring, and continued investment in the brand.

MERCER UK HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 2 -
Future Developments

The directors remain focused on the following strategic priorities:

Key Performance Indicators

On behalf of the board

Mr B Mercer
Director
11 December 2025
MERCER UK HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 3 -

The director presents his annual report and financial statements for the period ended 30 September 2024.

Principal activities

The principal activity of the company was that of a holding company and management of investments. The principal activity of the group was that of sale or retail clothing.

Results and dividends

The results for the period are set out on page 10.

Ordinary dividends were paid amounting to £76,597. The director does not recommend payment of a further dividend.

Director

The director who held office during the period and up to the date of signature of the financial statements was as follows:

Mr B Mercer
Auditor

DSG Audit were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr B Mercer
Director
11 December 2025
MERCER UK HOLDINGS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 4 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MERCER UK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MERCER UK HOLDINGS LIMITED
- 5 -

Qualified opinion

We have audited the financial statements of Mercer UK Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 30 September 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the basis for qualified opinion section of our report, the financial statements:

 

Basis for qualified opinion

As stated in note 24 , the financial statements of Mercier Limited contain inventory carried at £694,597 in the balance sheet at 30 September 2024. We were unable to obtain sufficient appropriate audit evidence for the year end cut off of the inventory held, as some shipping documentation was unable to be provided by the client due to changes in the finance function. In addition, the turnover in their accounts for the year is £13,888,393, however we were unable to obtain comfort over the cut off of this at year end due to delivery documentation not being able to be provided by the client for the same reasons as above. Consequently, we were unable to determine whether any adjustments to the turnover or stock figures in the accounts were necessary. Any potential error in the cut off of turnover could also lead to an error in cost of sales cut off and will also affect profitability.

 

Another basis for the qualified opinion is that we were not appointed as auditors of the group until after 30 September 2023 and thus did not observe the counting of the physical inventories of the subsidiary Mercier Limited at the beginning of the period. We were unable to satisfy ourselves by alternative means concerning stock quantities held at 30 September 2023, these had a value of £2,502,145. Since opening stocks enter into the determination of the financial performance, we were unable to determine whether adjustments might have been necessary in respect of the profit for the year reported in the financial statements.

 

Our opinion on the consolidated financial statements is qualified in respect of this matter.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

 

MERCER UK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MERCER UK HOLDINGS LIMITED
- 6 -

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of

accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or

conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s

ability to continue as a going concern for a period of at least twelve months from when the financial

statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the

relevant sections of this report.

 

Other information

The other information comprises the information included in the annual report other than the financial

statements and our auditor's report thereon. The director is responsible for the other information contained

within the annual report. Our opinion on the financial statements does not cover the other information and,

except to the extent otherwise explicitly stated in our report, we do not express any form of assurance

conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the

other information is materially inconsistent with the financial statements or our knowledge obtained in the

course of the audit, or otherwise appears to be materially misstated. If we identify such material

inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a

material misstatement in the financial statements themselves. If, based on the work we have performed, we

conclude that there is a material misstatement of this other information, we are required to report that fact.

 

As described in the basis for qualified opinion section of our report, within the consolidated financial statements, we were unable to satisfy ourselves concerning the stock quantities held at 30 September 2023 or the cut off of turnover and closing stock at 30 September 2024.We have concluded that where the other information refers to the opening stock balance, turnover, closing stock balance or related balances such as cost of sales, it may be materially misstated for the same reason.

 

Opinions on other matters prescribed by the Companies Act 2006

Except for the possible effects of the matters described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of our audit:

 

MERCER UK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MERCER UK HOLDINGS LIMITED
- 7 -
Matters on which we are required to report by exception

Except for the matters described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company, the group, and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

Arising solely from the limitation on the scope of our work relating to the subsidiary’s, Mercier Limited’s, opening stock, and year end cut off of turnover and closing stock, referred to above:

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of director

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

MERCER UK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MERCER UK HOLDINGS LIMITED
- 8 -
Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Discussions were held with, and enquiries made of, management and those charged with governance with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity. 

 

The following laws and regulations were identified as being of significance to the entity:

  • Those laws and regulations considered to have a direct effect on the financial statements include UK financial reporting standards, Company Law, Tax and Pensions legislation, and distributable profits legislation.

  • Those laws and regulations for which non-compliance may be fundamental to the operating aspects of the company and therefore may have a material effect on the financial statements include environmental regulations, health and safety legislation, trades description act and employment legislation.

 

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes; testing the appropriateness of entries in the nominal ledger, including journal entries; reviewing transactions around the end of the reporting period; and the performance of analytical procedures to identify unexpected movements in account balances which may be indicative of fraud.

 

The likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error.  As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MERCER UK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MERCER UK HOLDINGS LIMITED
- 9 -

Use of our report

This report is made solely to the company's members in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to the members in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members for our audit work, for this report, or for the opinions we have formed.

 

Kate Taylor FCCA (Senior Statutory Auditor)
For and on behalf of DSG Audit, Statutory Auditor
Chartered Accountants
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
12 December 2025
12 December 2025
MERCER UK HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 10 -
Period
ended
30 September
2024
Notes
£
Turnover
3
13,888,393
Cost of sales
(9,257,484)
Gross profit
4,630,909
Administrative expenses
(1,284,176)
Operating profit
4
3,346,733
Interest receivable and similar income
7
139,596
Interest payable and similar expenses
8
(9,002)
Amounts written off investments
9
(31,616)
Profit before taxation
3,445,711
Tax on profit
10
(871,633)
Profit for the financial period
21
2,574,078
Profit for the financial period is all attributable to the owners of the parent company.

The notes on pages 17 to 33 form part of these financial statements.

MERCER UK HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 11 -
Period
ended
30 September
2024
£
Profit for the period
2,574,078
Other comprehensive income
-
Total comprehensive income for the period
2,574,078
Total comprehensive income for the period is all attributable to the owners of the parent company.

The notes on pages 17 to 33 form part of these financial statements.

MERCER UK HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 30 SEPTEMBER 2024
30 September 2024
- 12 -
2024
Notes
£
£
Fixed assets
Tangible assets
12
219,167
Investments
13
1,968,384
2,187,551
Current assets
Stocks
15
694,597
Debtors
16
2,325,927
Cash at bank and in hand
5,123,017
8,143,541
Creditors: amounts falling due within one year
17
(2,045,124)
Net current assets
6,098,417
Total assets less current liabilities
8,285,968
Provisions for liabilities
Deferred tax liability
18
13,622
(13,622)
Net assets
8,272,346
Capital and reserves
Called up share capital
20
100
Other reserves
21
5,766,418
Profit and loss reserves
21
2,505,828
Total equity
8,272,346

The notes on pages 17 to 33 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 11 December 2025
11 December 2025
Mr B Mercer
Director
Company registration number 15037916 (England and Wales)
MERCER UK HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2024
30 September 2024
- 13 -
2024
Notes
£
£
Fixed assets
Tangible assets
12
124,820
Investments
13
7,734,802
7,859,622
Current assets
Debtors
16
2,172,665
Cash at bank and in hand
3,741,272
5,913,937
Creditors: amounts falling due within one year
17
(11,921)
Net current assets
5,902,016
Total assets less current liabilities
13,761,638
Provisions for liabilities
Deferred tax liability
18
(1,142)
1,142
Net assets
13,762,780
Capital and reserves
Called up share capital
20
100
Other reserves
21
5,766,418
Profit and loss reserves
21
7,996,262
Total equity
13,762,780

The notes on pages 17 to 33 form part of these financial statements.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the period was £8,072,859.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 11 December 2025
11 December 2025
Mr B Mercer
Director
Company registration number 15037916 (England and Wales)
MERCER UK HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 14 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 31 July 2023
-
0
-
-
0
-
0
Period ended 30 September 2024:
Profit and total comprehensive income
-
-
2,574,078
2,574,078
Issue of share capital
20
100
-
-
100
Dividends
11
-
-
(68,250)
(68,250)
Other movements
-
5,766,418
-
5,766,418
Balance at 30 September 2024
100
5,766,418
2,505,828
8,272,346

The notes on pages 17 to 33 form part of these financial statements.

MERCER UK HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 15 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 31 July 2023
-
0
-
-
0
-
0
Period ended 30 September 2024:
Profit and total comprehensive income
-
-
8,072,859
8,072,859
Issue of share capital
20
100
-
-
100
Dividends
11
-
-
(76,597)
(76,597)
Other movements
-
5,766,418
-
5,766,418
Balance at 30 September 2024
100
5,766,418
7,996,262
13,762,780

The notes on pages 17 to 33 form part of these financial statements.

MERCER UK HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 16 -
2024
Notes
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
28
2,876,694
Interest paid
(9,002)
Income taxes paid
(857,747)
Net cash inflow/(outflow) from operating activities
2,009,945
Investing activities
Purchase of tangible fixed assets
(294,192)
Proceeds from disposal of tangible fixed assets
179,242
Purchase of business
5,587,722
Increase in investments
(2,000,000)
Increase in loans provided
(499,297)
Interest received
139,596
Net cash generated from/(used in) investing activities
3,113,071
Financing activities
Proceeds from issue of shares
1
Net cash generated from/(used in) financing activities
1
Net increase in cash and cash equivalents
5,123,017
Cash and cash equivalents at beginning of period
-
0
Cash and cash equivalents at end of period
5,123,017

The notes on pages 17 to 33 form part of these financial statements.

MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 17 -
1
Accounting policies
Company information

Mercer UK Holdings Limited ("the parent company") is a private limited company domiciled and incorporated in England and Wales. The registered office is 9 Winckley Square, Preston, United Kingdom, PR1 3HP.

 

The group consists of Mercer UK Holdings Limited and all of its subsidiaries.

 

The principal activity of the group and the parent company are disclosed in the strategic report.

1.1
Reporting period

This represents the first accounting period for the company from incorporation on 31 July 2023 to the period end of 30 September 2024.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Mercer UK Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 September 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.5
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

 

The directors have prepared and reviewed cashflow forecasts for the next 12 months and they are of the opinion that the company currently has enough cash reserves and cash inflows to be able to meet all their liabilities for the foreseeable future.

1.6
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Nil
Plant and equipment
25% reducing balance
Fixtures and fittings
15% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 19 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 20 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 23 -
1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock valuation

The company's stock policy requires judgement to be made in assessing stock for impairment.

 

At each reporting date, an assessment is made for impairment and any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit or loss.

Depreciation

The company's depreciation policy requires judgement to be made in assessing assets for their useful life and residual values.

MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 24 -
3
Turnover and other revenue
2024
£
Turnover analysed by class of business
Online
4,525,490
Wholesale
8,935,843
Independant shops
427,060
13,888,393
2024
£
Turnover analysed by geographical market
UK sales
13,375,424
Non UK sales
512,969
13,888,393
4
Operating profit
2024
£
Operating profit for the period is stated after charging/(crediting):
Exchange losses
28,177
Fees payable to the group's auditor for the audit of the group's financial statements
15,000
Depreciation of owned tangible fixed assets
28,312
Profit on disposal of tangible fixed assets
(11,927)
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2024
2024
Number
Number
11
0
MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
5
Employees
(Continued)
- 25 -

Their aggregate remuneration comprised:

Group
Company
2024
2024
£
£
Wages and salaries
300,415
-
0
Social security costs
22,503
-
Pension costs
35,542
-
0
358,460
-
0
6
Director's remuneration
2024
£
Remuneration for qualifying services
12,570
Company pension contributions to defined contribution schemes
30,000
42,570
7
Interest receivable and similar income
2024
£
Interest income
Interest on bank deposits
136,280
Other interest income
3,316
Total income
139,596
8
Interest payable and similar expenses
2024
£
Other interest
9,002
9
Amounts written off investments
2024
£
Fair value gains/(losses) on financial instruments
Loss on financial assets held at fair value through profit or loss
(31,616)
MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 26 -
10
Taxation
2024
£
Current tax
UK corporation tax on profits for the current period
868,168
Deferred tax
Origination and reversal of timing differences
3,465
Total tax charge
871,633

The actual charge for the period can be reconciled to the expected charge/(credit) for the period based on the profit or loss and the standard rate of tax as follows:

2024
£
Profit before taxation
3,445,711
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00%
861,428
Tax effect of expenses that are not deductible in determining taxable profit
10,216
Tax at marginal rate
(11)
Taxation charge
871,633
11
Dividends
2024
Recognised as distributions to equity holders:
£
Interim paid
76,597
MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 27 -
12
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 October 2023
-
0
-
0
-
0
-
0
-
0
-
0
Additions
13,400
13,212
17,726
2,748
247,106
294,192
Business combinations
21,495
1,582
36,098
9,996
157,551
226,722
Disposals
-
0
-
0
-
0
-
0
(259,215)
(259,215)
At 30 September 2024
34,895
14,794
53,824
12,744
145,442
261,699
Depreciation and impairment
At 1 October 2023
-
0
-
0
-
0
-
0
-
0
-
0
Depreciation charged in the period
-
0
389
5,533
1,768
20,622
28,312
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(91,900)
(91,900)
Transfers
-
0
693
9,334
4,193
91,900
106,120
At 30 September 2024
-
0
1,082
14,867
5,961
20,622
42,532
Carrying amount
At 30 September 2024
34,895
13,712
38,957
6,783
124,820
219,167
Company
Motor vehicles
£
Cost
At 1 October 2023
-
0
Additions
145,442
At 30 September 2024
145,442
Depreciation and impairment
At 1 October 2023
-
0
Depreciation charged in the period
20,622
At 30 September 2024
20,622
Carrying amount
At 30 September 2024
124,820
MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 28 -
13
Fixed asset investments
Group
Company
2024
2024
Notes
£
£
Investments in subsidiaries
14
-
0
5,766,418
Unlisted investments
1,968,384
1,968,384
1,968,384
7,734,802
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 October 2023
-
Additions
1,968,384
At 30 September 2024
1,968,384
Carrying amount
At 30 September 2024
1,968,384
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 October 2023
-
-
-
Additions
5,766,418
1,968,384
7,734,802
At 30 September 2024
5,766,418
1,968,384
7,734,802
Carrying amount
At 30 September 2024
5,766,418
1,968,384
7,734,802
14
Subsidiaries

Details of the company's subsidiaries at 30 September 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Mercier Limited
9 Winkley Square, Preston, PR1 3HP
Ordinary
100.00
MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 29 -
15
Stocks
Group
Company
2024
2024
£
£
Finished goods and goods for resale
694,597
-
0

Included in the above stock figure is a provision of £272,873 for slow moving and obsolete stock.

16
Debtors
Group
Company
2024
2024
Amounts falling due within one year:
£
£
Trade debtors
188,344
-
0
Unpaid share capital
100
100
Amounts owed by related parties
1,317,374
1,643,268
Other debtors
541,872
529,297
Prepayments and accrued income
278,237
-
0
2,325,927
2,172,665

The amounts owed by related parties are unsecured, interest free and treated as repayable on demand.

17
Creditors: amounts falling due within one year
Group
Company
2024
2024
£
£
Trade creditors
1,156,477
-
0
Corporation tax payable
331,168
10,421
Other taxation and social security
398,296
-
Other creditors
124,409
-
0
Accruals and deferred income
34,774
1,500
2,045,124
11,921
MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 30 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
2024
Group
£
Accelerated capital allowances
13,721
Retirement benefit obligations
(99)
13,622
Liabilities
2024
Company
£
Accelerated capital allowances
(1,142)
Group
Company
2024
2024
Movements in the period:
£
£
Asset at 1 October 2023
-
-
Charge/(credit) to profit or loss
13,622
(1,142)
Liability/(Asset) at 30 September 2024
13,622
(1,142)

The directors do not expect the net reversal of the deferred tax liability in the year beginning after the reporting period to be materially different from the movement shown in the current period.

19
Retirement benefit schemes
2024
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
35,542

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

The amounts included in the balance sheet arising from obligations in respect of defined benefit plans are £917 (2023: £0).

MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 31 -
20
Share capital
Group and company
2024
2024
Ordinary share capital
Number
£
Issued and not fully paid
A Ordinary shares of £1 each
95
95
B Ordinary shares of £1 each
5
5
100
100

 

The company has two classes of ordinary shares which carry no right to fixed income.

21
Reserves
Profit and loss reserves

The other reserves represents a merger relief reserve arising from the restructure that occurred within the period.

22
Contingent Liability

Mercier Limited is subject to a potential obligation arising from a legal claim filed by a former supplier. The outcome of this matter is currently uncertain, and no provision has been made in the financial statements. At the reporting date, it is not possible to reliably estimate the financial effect of this matter. The directors consider the likelihood of a material outflow of resources to be probable. Mercier Limited continue to monitor the situation and will reassess the need for disclosure or recognition as further information becomes available.

 

23
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2024
£
£
Within one year
48,867
-
Between two and five years
93,600
-
In over five years
10,400
-
152,867
-
MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 32 -
24
Subsidiary Qualified Audit Report

The consolidated financial statements include the results of Mercier Limited, which is a material subsidiary whose individual audit report was qualified. The qualification arises from the inability to obtain sufficient appropriate audit evidence regarding the valuation of the subsidiary's opening stock, and the cut off of turnover and closing stock at the year end. The auditor's report was qualified due to these matters, but the auditor is able to state that, except for the possible effects of these matters, the subsidiary's financial statements give a true and fair view.

 

25
Related party transactions

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
Balance
£
Group
Other related parties
1,317,374
Other information

Other related parties relate to companies with common ownership and directors. All transactions were undertaken on commercial terms and on an arms length basis.

26
Directors' transactions

Dividends totalling £39,347 (2023 - £0) were paid in the period in respect of shares held by the company's directors.

Advances or credits have been granted by the group to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Directors loan account
2.25
-
495,981
3,316
499,297
-
495,981
3,316
499,297
27
Controlling party

The parent company is Mercer UK Holdings Limited, which prepares group financial statements. The registered office address for Mercer UK Holdings Limited is 9 Winckley Square, Preston, United Kingdom, PR1 3HP.

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group Mercer UK Holdings Limited

Smallest group Mercer UK Holdings Limited

MERCER UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 33 -
28
Cash generated from/(absorbed by) group operations
2024
£
Profit for the period after tax
2,574,078
Adjustments for:
Taxation charged
871,633
Finance costs
9,002
Investment income
(139,596)
Gain on disposal of tangible fixed assets
(11,927)
Depreciation and impairment of tangible fixed assets
28,312
Other gains and losses
31,616
Movements in working capital:
Increase in stocks
(694,597)
Increase in debtors
(1,826,530)
Increase in creditors
2,034,703
Cash generated from/(absorbed by) operations
2,876,694
29
Analysis of changes in net funds - group
1 October 2023
Cash flows
30 September 2024
£
£
£
Cash at bank and in hand
-
5,123,017
5,123,017
2024-09-302023-10-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr B Mercerfalse15037916bus:Consolidated2023-10-012024-09-30150379162023-10-012024-09-3015037916bus:Director12023-10-012024-09-30150379162024-09-3015037916bus:Consolidated2024-09-3015037916core:LeaseholdImprovementsbus:Consolidated2024-09-3015037916core:PlantMachinerybus:Consolidated2024-09-3015037916core:FurnitureFittingsbus:Consolidated2024-09-3015037916core:ComputerEquipmentbus:Consolidated2024-09-3015037916core:MotorVehiclesbus:Consolidated2024-09-3015037916core:MotorVehicles2024-09-3015037916core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-09-3015037916core:ShareCapitalbus:Consolidated2024-09-3015037916core:OtherMiscellaneousReservebus:Consolidated2024-09-3015037916core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-3015037916core:ShareCapital2024-09-3015037916core:OtherMiscellaneousReserve2024-09-3015037916core:RetainedEarningsAccumulatedLosses2024-09-3015037916core:ShareCapitalbus:Consolidated2023-09-3015037916core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-09-3015037916bus:Consolidated2023-09-3015037916core:ShareCapital2023-09-3015037916core:RetainedEarningsAccumulatedLosses2023-09-30150379162023-09-3015037916core:ShareCapitalbus:Consolidated2023-10-012024-09-3015037916core:ShareCapital2023-10-012024-09-3015037916core:LeaseholdImprovements2023-10-012024-09-3015037916core:PlantMachinery2023-10-012024-09-3015037916core:FurnitureFittings2023-10-012024-09-3015037916core:ComputerEquipment2023-10-012024-09-3015037916core:MotorVehicles2023-10-012024-09-3015037916core:UKTaxbus:Consolidated2023-10-012024-09-3015037916bus:Consolidated12023-10-012024-09-3015037916core:LeaseholdImprovementsbus:Consolidated2023-09-3015037916core:PlantMachinerybus:Consolidated2023-09-3015037916core:FurnitureFittingsbus:Consolidated2023-09-3015037916core:ComputerEquipmentbus:Consolidated2023-09-3015037916core:MotorVehiclesbus:Consolidated2023-09-3015037916core:MotorVehicles2023-09-3015037916core:LeaseholdImprovementsbus:Consolidated2023-10-012024-09-3015037916core:PlantMachinerybus:Consolidated2023-10-012024-09-3015037916core:FurnitureFittingsbus:Consolidated2023-10-012024-09-3015037916core:ComputerEquipmentbus:Consolidated2023-10-012024-09-3015037916core:MotorVehiclesbus:Consolidated2023-10-012024-09-3015037916core:UnlistedNon-exchangeTradedbus:Consolidated2024-09-3015037916core:UnlistedNon-exchangeTraded2024-09-3015037916core:CurrentFinancialInstrumentsbus:Consolidated2024-09-3015037916core:CurrentFinancialInstruments2024-09-3015037916core:CurrentFinancialInstrumentsbus:Consolidated12024-09-3015037916core:CurrentFinancialInstruments22024-09-3015037916core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3015037916bus:PrivateLimitedCompanyLtd2023-10-012024-09-3015037916bus:FRS1022023-10-012024-09-3015037916bus:Audited2023-10-012024-09-3015037916bus:ConsolidatedGroupCompanyAccounts2023-10-012024-09-3015037916bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP